IAS 28 · Workpapers (Step 4 of 5)
Workpaper template
- Course
- Exercises
- Case studies
- Workpapers
- Exams
Eliminations with the associate: upstream and downstream transactions, losses evidencing impairment, contributions of non-monetary assets and deferred 2014 amendments
- Prepared by
- AI-assisted draft
- Reviewed by
- Not reviewed — human review required
- Status
- Published
Objective of the workpaper
For each transaction with the associate, list the direction (upstream or downstream), the assets still held and the margin, eliminate the unrealised profit to the extent of the investor’s interest, and examine whether a loss evidences impairment and whether the contribution concerns a business. The interest, margins and amounts are case data; the 2014 amendments are not applied.
9 sections · 32 blocks · 5 calculations · 3 entries
- IAS 28 §28
- IAS 28 §29
- IAS 28 §30
- IAS 28 §31
Work this workpaper as a mission
Each case that uses this template opens in the mission workspace: data, analysis, calculation, entries, conclusion and review, with your progress saved.
2 instances from the cases: the calculations and entries below are run by the calculation engine.
- File and entity
- Upstream and downstream eliminations, losses evidencing impairment, contribution of assets and interaction with IFRS 11 joint ventures
- Case tasks documented here
- Identify the direction of each transaction (upstream, downstream, contribution) and compute the unrealised profits in the assets still held.
- Upstream transaction: compute the unrealised profit eliminated to the extent of Merdane’s interest.
- Downstream transaction: compute the unrealised profit eliminated to the extent of Merdane’s interest.
- Contribution of land: how is its gain treated? Compute the gain eliminated and place the 2014 amendments.
- Do the losses on the sales of batches and equipment evidence impairment? What share is recognised for the upstream transaction?
- Compute the carrying amount of the investment after eliminations and the share of profit recognised.
- Record the elimination of unrealised profit on the upstream transaction.
- Record the elimination of unrealised profit on the downstream transaction.
- Record the elimination of the gain on the contribution of land.
Facts and data
InputsTransactions with the associate: direction, assets concerned, date, assets still held at period end
TextRequired
UPSTREAM_GOODS_DOWNSTREAM_GOODS_AND_A_CONTRIBUTION_OF_LAND
Investor’s interest in the associate (%)
Number
30 %
Unrealised profit of the associate in assets still held by the investor (upstream)
Number
200,000
Unrealised profit of the investor in assets still held by the associate (downstream)
Number
90,000
Gain on the contribution of non-monetary assets (fair value − carrying amount)
Number
300,000
Carrying amount of the investment before eliminations
Number
2,000,000
Investor’s share of the loss evidencing impairment (upstream)
Number
24,000
Loss of the associate on the upstream sale evidencing an impairment
Number
80,000
Loss evidencing impairment recognised in full (downstream)
Number
100,000
Share of profit recognised after eliminations
Number
18,000
Share of the adjusted profit of the associate before eliminations
Number
195,000
Carrying amount of the non-monetary assets contributed
Number
600,000
Fair value of the non-monetary assets contributed
Number
900,000
Contribution of assets: nature of the assets, percentage held after the contribution, consideration received
Text
LAND_CONTRIBUTED_FOR_EQUITY_INTEREST
Losses on transactions: elements indicating a decline in net realisable value or an impairment
Text
PRICES_EQUAL_TO_NET_REALISABLE_VALUE_OR_MARKET_VALUE
Supporting documents
EvidenceDocuments obtained and referenced (inter-company invoices, inventory still held, valuation of the contribution, reconciliation with the associate)
EvidenceRequired
Analysis of the eliminations
AnalysisIAS 28 §28IAS 28 §29IAS 28 §30IAS 28 §31IAS 28
Points reviewed: eliminations with the associate
ChecklistRequired
- Direction of each transaction identified: upstream (associate to investor) or downstream
- Gains and losses recognised only to the extent of unrelated investors’ interests; investor’s share eliminated
- Upstream: elimination on the asset bought, inventory still held
- Downstream: elimination against the carrying amount of the investment
- Loss evidencing impairment: in full for a downstream transaction, in share for an upstream one
- Contribution of non-monetary assets in exchange for an equity interest: gain dealt with by reference to downstream transactions
- 2014 amendments (full gain if a business): effective date deferred indefinitely, not applied
Calculations
CalculationsIAS 28 §28
Unrealised profit eliminated, upstream (profit × interest)
Calculation
60,000
Unrealised profit of the associate in assets still held by the investor (upstream) ; Investor’s interest in the associate (%)
Unrealised profit eliminated, downstream (profit × interest)
Calculation
27,000
Unrealised profit of the investor in assets still held by the associate (downstream) ; Investor’s interest in the associate (%)
Gain on the contribution eliminated to the extent of the interest (gain × interest)
Calculation
90,000
Gain on the contribution of non-monetary assets (fair value − carrying amount) ; Investor’s interest in the associate (%)
Share of the upstream loss borne (loss × investor percentage), not eliminated
Calculation
24,000
Loss of the associate on the upstream sale evidencing an impairment ; Investor’s interest in the associate (%)
Carrying amount of the investment after eliminations (before − downstream profit eliminated − contribution gain eliminated)
Calculation
1,883,000
Carrying amount of the investment before eliminations ; − Unrealised profit eliminated, downstream (profit × interest) ; − Gain on the contribution eliminated to the extent of the interest (gain × interest)
Illustrative entries
EntriesEntry: elimination of unrealised profit, upstream
Entry
Account Debit Credit Share of profit of the associate (elimination) 60,000 Inventory held by the investor 60,000 Entry: elimination of unrealised profit, downstream
Entry
Account Debit Credit Share of profit of the associate (elimination) 27,000 Investment in associate (decrease) 27,000 Entry: elimination of the gain on the contribution of assets
Entry
Account Debit Credit Share of profit of the associate (elimination) 90,000 Investment in associate (decrease) 90,000
Judgments: 2014 amendments and impairment indicator
JudgmentIAS 28 §29IAS 28 §30IAS 28
Are the (deferred) 2014 amendments applied to the contribution?
JudgmentRequired
2014 amendments not applied: elimination to the extent of the interest
2014 amendments not applied: elimination to the extent of the interest / Contribution of a business: 2014 amendments deferred, not applied / Not applicable
Professional judgment: the 2014 amendments are deferred and are not applied in the case.
Rationale: 2014 amendments deferred, not applied in the case
Text
AMENDMENTS_2014_DEFERRED_NOT_APPLIED
Does a loss on a transaction evidence impairment?
JudgmentRequired
The loss evidences a decline in value: recognised in full (downstream) or in share (upstream)
The loss evidences a decline in value: recognised in full (downstream) or in share (upstream) / The loss evidences no impairment: treated like an unrealised profit / Not applicable
Rationale: net realisable value, price against the market, condition of the asset
Text
PRICE_EQUAL_TO_NET_REALISABLE_VALUE_OR_MARKET_VALUE
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionElimination supported by direction of the transaction with its effect on the carrying amount of the investment; 2014 amendments flagged as deferred
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Transactions describedPass
- Impairment indicator judgedPass
- Contribution judgedPass
- Upstream entry balancedPass
- Downstream entry balancedPass
- Contribution entry balancedPass
- Share of the upstream loss recalculated = amount retainedPass
- Share before eliminations = share recognised + upstream, downstream and contribution eliminationsPass
- Fair value of the contribution = carrying amount + total gain on the contributionPass
- Assets
- -177,000
- Liabilities
- 0
- Profit or loss
- -177,000
- OCI
- 0
- Equity
- -177,000
- File and entity
- Group file: significant influence, equity method, eliminations, losses and impairment, cessation of influence (IAS 28)
- Case tasks documented here
- Vorlan: compute the total unrealised profit of the upstream and downstream inventory transactions.
- Vorlan: compute the profit eliminated on the upstream transaction.
- Vorlan: compute the profit eliminated on the downstream transaction.
- Vorlan: how is the gain on the contribution of land treated? Compute the gain on the contribution and the part to eliminate.
- Vorlan: compute the carrying amount of the investment after the downstream eliminations.
- Vorlan: record the elimination of the profit on the upstream transaction.
- Vorlan: record the elimination of the profit on the downstream transaction.
- Vorlan: record the elimination of the gain on the contribution.
Facts and data
InputsTransactions with the associate: direction, assets concerned, date, assets still held at period end
TextRequired
UPSTREAM_GOODS_DOWNSTREAM_GOODS_AND_A_CONTRIBUTION_OF_LAND
Investor’s interest in the associate (%)
Number
30 %
Unrealised profit of the associate in assets still held by the investor (upstream)
Number
140,000
Unrealised profit of the investor in assets still held by the associate (downstream)
Number
50,000
Gain on the contribution of non-monetary assets (fair value − carrying amount)
Number
300,000
Carrying amount of the investment before eliminations
Number
1,600,000
Investor’s share of the loss evidencing impairment (upstream)
Number
Loss of the associate on the upstream sale evidencing an impairment
Number
Loss evidencing impairment recognised in full (downstream)
Number
Share of profit recognised after eliminations
Number
Share of the adjusted profit of the associate before eliminations
Number
Carrying amount of the non-monetary assets contributed
Number
500,000
Fair value of the non-monetary assets contributed
Number
800,000
Contribution of assets: nature of the assets, percentage held after the contribution, consideration received
Text
LAND_CONTRIBUTED_FOR_EQUITY_INTEREST
Losses on transactions: elements indicating a decline in net realisable value or an impairment
Text
Supporting documents
EvidenceDocuments obtained and referenced (inter-company invoices, inventory still held, valuation of the contribution, reconciliation with the associate)
EvidenceRequired
Analysis of the eliminations
AnalysisIAS 28 §28IAS 28 §29IAS 28 §30IAS 28 §31IAS 28
Points reviewed: eliminations with the associate
ChecklistRequired
- Direction of each transaction identified: upstream (associate to investor) or downstream
- Gains and losses recognised only to the extent of unrelated investors’ interests; investor’s share eliminated
- Upstream: elimination on the asset bought, inventory still held
- Downstream: elimination against the carrying amount of the investment
- Loss evidencing impairment: in full for a downstream transaction, in share for an upstream one
- Contribution of non-monetary assets in exchange for an equity interest: gain dealt with by reference to downstream transactions
- 2014 amendments (full gain if a business): effective date deferred indefinitely, not applied
Calculations
CalculationsIAS 28 §28
Unrealised profit eliminated, upstream (profit × interest)
Calculation
42,000
Unrealised profit of the associate in assets still held by the investor (upstream) ; Investor’s interest in the associate (%)
Unrealised profit eliminated, downstream (profit × interest)
Calculation
15,000
Unrealised profit of the investor in assets still held by the associate (downstream) ; Investor’s interest in the associate (%)
Gain on the contribution eliminated to the extent of the interest (gain × interest)
Calculation
90,000
Gain on the contribution of non-monetary assets (fair value − carrying amount) ; Investor’s interest in the associate (%)
Share of the upstream loss borne (loss × investor percentage), not eliminated
Calculation
Loss of the associate on the upstream sale evidencing an impairment ; Investor’s interest in the associate (%)
Carrying amount of the investment after eliminations (before − downstream profit eliminated − contribution gain eliminated)
Calculation
1,495,000
Carrying amount of the investment before eliminations ; − Unrealised profit eliminated, downstream (profit × interest) ; − Gain on the contribution eliminated to the extent of the interest (gain × interest)
Illustrative entries
EntriesEntry: elimination of unrealised profit, upstream
Entry
Account Debit Credit Share of profit of the associate (elimination) 42,000 Inventory held by the investor 42,000 Entry: elimination of unrealised profit, downstream
Entry
Account Debit Credit Share of profit of the associate (elimination) 15,000 Investment in associate (decrease) 15,000 Entry: elimination of the gain on the contribution of assets
Entry
Account Debit Credit Share of profit of the associate (elimination) 90,000 Investment in associate (decrease) 90,000
Judgments: 2014 amendments and impairment indicator
JudgmentIAS 28 §29IAS 28 §30IAS 28
Are the (deferred) 2014 amendments applied to the contribution?
JudgmentRequired
2014 amendments not applied: elimination to the extent of the interest
2014 amendments not applied: elimination to the extent of the interest / Contribution of a business: 2014 amendments deferred, not applied / Not applicable
Professional judgment: the 2014 amendments are deferred and are not applied in the case.
Rationale: 2014 amendments deferred, not applied in the case
Text
AMENDMENTS_2014_DEFERRED_NOT_APPLIED
Does a loss on a transaction evidence impairment?
JudgmentRequired
Not applicable
The loss evidences a decline in value: recognised in full (downstream) or in share (upstream) / The loss evidences no impairment: treated like an unrealised profit / Not applicable
Rationale: net realisable value, price against the market, condition of the asset
Text
NO_LOSS_ON_THE_TRANSACTIONS_IN_THE_FILE
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionElimination supported by direction of the transaction with its effect on the carrying amount of the investment; 2014 amendments flagged as deferred
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Transactions describedPass
- Impairment indicator judgedPass
- Contribution judgedPass
- Upstream entry balancedPass
- Downstream entry balancedPass
- Contribution entry balancedPass
- Share of the upstream loss recalculated = amount retainedNot evaluated
- Share before eliminations = share recognised + upstream, downstream and contribution eliminationsNot evaluated
- Fair value of the contribution = carrying amount + total gain on the contributionPass
- Assets
- -147,000
- Liabilities
- 0
- Profit or loss
- -147,000
- OCI
- 0
- Equity
- -147,000
Facts and data
InputsTransactions with the associate: direction, assets concerned, date, assets still held at period end
TextRequired
Investor’s interest in the associate (%)
Number
Unrealised profit of the associate in assets still held by the investor (upstream)
Number
Unrealised profit of the investor in assets still held by the associate (downstream)
Number
Gain on the contribution of non-monetary assets (fair value − carrying amount)
Number
Carrying amount of the investment before eliminations
Number
Investor’s share of the loss evidencing impairment (upstream)
Number
Loss of the associate on the upstream sale evidencing an impairment
Number
Loss evidencing impairment recognised in full (downstream)
Number
Share of profit recognised after eliminations
Number
Share of the adjusted profit of the associate before eliminations
Number
Carrying amount of the non-monetary assets contributed
Number
Fair value of the non-monetary assets contributed
Number
Contribution of assets: nature of the assets, percentage held after the contribution, consideration received
Text
Losses on transactions: elements indicating a decline in net realisable value or an impairment
Text
Supporting documents
EvidenceDocuments obtained and referenced (inter-company invoices, inventory still held, valuation of the contribution, reconciliation with the associate)
EvidenceRequired
Analysis of the eliminations
AnalysisIAS 28 §28IAS 28 §29IAS 28 §30IAS 28 §31IAS 28
Points reviewed: eliminations with the associate
ChecklistRequired
- Direction of each transaction identified: upstream (associate to investor) or downstream
- Gains and losses recognised only to the extent of unrelated investors’ interests; investor’s share eliminated
- Upstream: elimination on the asset bought, inventory still held
- Downstream: elimination against the carrying amount of the investment
- Loss evidencing impairment: in full for a downstream transaction, in share for an upstream one
- Contribution of non-monetary assets in exchange for an equity interest: gain dealt with by reference to downstream transactions
- 2014 amendments (full gain if a business): effective date deferred indefinitely, not applied
Calculations
CalculationsIAS 28 §28
Unrealised profit eliminated, upstream (profit × interest)
Calculation
Unrealised profit of the associate in assets still held by the investor (upstream) ; Investor’s interest in the associate (%)
Unrealised profit eliminated, downstream (profit × interest)
Calculation
Unrealised profit of the investor in assets still held by the associate (downstream) ; Investor’s interest in the associate (%)
Gain on the contribution eliminated to the extent of the interest (gain × interest)
Calculation
Gain on the contribution of non-monetary assets (fair value − carrying amount) ; Investor’s interest in the associate (%)
Share of the upstream loss borne (loss × investor percentage), not eliminated
Calculation
Loss of the associate on the upstream sale evidencing an impairment ; Investor’s interest in the associate (%)
Carrying amount of the investment after eliminations (before − downstream profit eliminated − contribution gain eliminated)
Calculation
Carrying amount of the investment before eliminations ; − Unrealised profit eliminated, downstream (profit × interest) ; − Gain on the contribution eliminated to the extent of the interest (gain × interest)
Illustrative entries
EntriesEntry: elimination of unrealised profit, upstream
Entry
Debit Share of profit of the associate (elimination) ← Unrealised profit eliminated, upstream (profit × interest) ; Credit Inventory held by the investor ← Unrealised profit eliminated, upstream (profit × interest)
Entry: elimination of unrealised profit, downstream
Entry
Debit Share of profit of the associate (elimination) ← Unrealised profit eliminated, downstream (profit × interest) ; Credit Investment in associate (decrease) ← Unrealised profit eliminated, downstream (profit × interest)
Entry: elimination of the gain on the contribution of assets
Entry
Debit Share of profit of the associate (elimination) ← Gain on the contribution eliminated to the extent of the interest (gain × interest) ; Credit Investment in associate (decrease) ← Gain on the contribution eliminated to the extent of the interest (gain × interest)
Judgments: 2014 amendments and impairment indicator
JudgmentIAS 28 §29IAS 28 §30IAS 28
Are the (deferred) 2014 amendments applied to the contribution?
JudgmentRequired
2014 amendments not applied: elimination to the extent of the interest / Contribution of a business: 2014 amendments deferred, not applied / Not applicable
Professional judgment: the 2014 amendments are deferred and are not applied in the case.
Rationale: 2014 amendments deferred, not applied in the case
Text
Does a loss on a transaction evidence impairment?
JudgmentRequired
The loss evidences a decline in value: recognised in full (downstream) or in share (upstream) / The loss evidences no impairment: treated like an unrealised profit / Not applicable
Rationale: net realisable value, price against the market, condition of the asset
Text
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionElimination supported by direction of the transaction with its effect on the carrying amount of the investment; 2014 amendments flagged as deferred
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References