Workpapers
Workpaper template
Insurance service result, insurance finance expense, choice of disaggregation into other comprehensive income and checklist for the reconciliation of the liability
- Prepared by
- AI-assisted draft
- Reviewed by
- Not reviewed — human review required
- Status
- Published
Objective of the workpaper
Record the opening and closing balances, the insurance revenue, the claims and other expenses, the rate of the period and the choice of disaggregation of the finance expense. Compute the insurance service result and the finance expense of the period, record the entries, then prepare the checklist of the information, including the reconciliation of the liability (not computed by the template), and the conclusion. The choice of disaggregation and the amounts of the period are case data.
10 sections · 24 blocks · 2 calculations · 3 entries
- IFRS 17 §88
Work this workpaper as a mission
Each case that uses this template opens in the mission workspace: data, analysis, calculation, entries, conclusion and review, with your progress saved.
- Subsequent measurement: margin roll-forward, coverage units, loss component, insurance service result and finance expenseOpen the mission · Insurance service result
- Subsequent measurement: margin roll-forward, coverage units, loss component, insurance service result and finance expenseOpen the mission · Insurance finance expense
- Premium allocation approach, variable fee approach, reinsurance held, modification, transition and disclosuresOpen the mission · Group P — quarter reconciliation
- Premium allocation approach, variable fee approach, reinsurance held, modification, transition and disclosuresOpen the mission · Quota share reinsurance treaty
4 instances from the cases: the calculations and entries below are run by the calculation engine.
- File and entity
- Subsequent measurement: margin roll-forward, coverage units, loss component, insurance service result and finance expense
- Case tasks documented here
- Compute the insurance service result.
- Record the claims incurred in the period.
- Compute the insurance finance expense of the period at the locked-in rate.
- Record the finance expense in profit or loss.
- The choice to disaggregate the finance expense: where does the part due to the change in rate go?
- Record the part in other comprehensive income.
Facts and data
InputsGroup or portfolio presented, period and composition of the liability
TextRequired
INSURANCE_REVENUE_AND_SERVICE_EXPENSES_OF_20X7
Accounting policy choice for the finance expense of the portfolio
Text
Reinsurance contracts held: cover, underlying group, measurement
Text
Insurance revenue of the period
Number
150,000
Claims incurred in the period
Number
95,000
Other insurance service expenses of the period
Number
25,000
Opening liability of the group
Number
Rate of the period for the accretion (case data)
Number
Part of the financial movement disaggregated into other comprehensive income (case assumption)
Number
Supporting documents
EvidenceDocuments obtained and referenced (statements of the group, accounting policy note, statement of the liability balances)
EvidenceRequired
Analysis of the presentation
AnalysisIFRS 17 §88
Points examined: revenue, expenses, finance result, disaggregation and reconciliation
ChecklistRequired
- Insurance revenue: provision of services for the consideration expected
- Insurance service expenses: incurred claims and other insurance expenses
- Insurance finance result: effect of the time value and of financial risk
- Choice by portfolio: all in profit or loss or disaggregation between profit or loss and other comprehensive income
- Opening and closing balances reconciled with the movements
Calculations
CalculationsIFRS 17 §88
Insurance service result (revenue − claims − other expenses)
Calculation
30,000
Insurance revenue of the period ; − Claims incurred in the period ; − Other insurance service expenses of the period
Insurance finance expense of the period (opening liability × rate of the period)
Calculation
Opening liability of the group ; Rate of the period for the accretion (case data)
Illustrative entries
EntriesEntry of the incurred claims
Entry
Account Debit Credit Insurance service expenses 95,000 Insurance contract liability 95,000 Entry of the finance expense in profit or loss
Entry
Debit Insurance finance expense ← Insurance finance expense of the period (opening liability × rate of the period) ; Credit Insurance contract liability ← Insurance finance expense of the period (opening liability × rate of the period)
Entry of the part in other comprehensive income
Entry
Debit Other comprehensive income: insurance finance expense ← Part of the financial movement disaggregated into other comprehensive income (case assumption) ; Credit Insurance contract liability ← Part of the financial movement disaggregated into other comprehensive income (case assumption)
Judgments: presentation, disaggregation and reinsurance
JudgmentIFRS 17 §88
Choice of disaggregation of the finance expense
JudgmentRequired
Not applicable
Disaggregation between profit or loss and other comprehensive income / All in profit or loss / Not applicable
Professional judgment: the choice is made by portfolio; the split of the amounts of the period is a case assumption.
Rationale: policy choice of the portfolio, systematic allocation to profit or loss, amount in other comprehensive income
Text
Reinsurance contracts held
JudgmentRequired
Not applicable
Measured separately from the underlying contracts, with a loss-recovery component if the underlying group is onerous / Treatment to revisit / Not applicable
Professional judgment: the reinsurance contract held is measured separately; the recovered share in the case is a pedagogical assumption.
Rationale: separate reinsurance contract, underlying group, recovery expected
Text
Items to document for the notes
DisclosureIFRS 17 §88
Information to prepare on the liability and the result
Checklist
- Reconciliation of the opening and closing balances of the liability
- Breakdown of the insurance service result
- Disaggregation of the finance expense between profit or loss and other comprehensive income
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionInsurance service result, finance expense, choice of disaggregation, reinsurance held and checklist for the reconciliation of the liability
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Presentation describedPass
- Choice of disaggregation judged and supportedPass
- Reinsurance held judged and supportedPass
- Claims entry balancedPass
- Finance expense entry balancedNot evaluated
- Other comprehensive income entry balancedNot evaluated
- Assets
- 0
- Liabilities
- 95,000
- Profit or loss
- -95,000
- OCI
- 0
- Equity
- -95,000
- File and entity
- Subsequent measurement: margin roll-forward, coverage units, loss component, insurance service result and finance expense
- Case tasks documented here
- Compute the insurance service result.
- Record the claims incurred in the period.
- Compute the insurance finance expense of the period at the locked-in rate.
- Record the finance expense in profit or loss.
- The choice to disaggregate the finance expense: where does the part due to the change in rate go?
- Record the part in other comprehensive income.
Facts and data
InputsGroup or portfolio presented, period and composition of the liability
TextRequired
OPENING_LIABILITY_OF_THE_PORTFOLIO_AND_FINANCE_EXPENSE_OF_20X7
Accounting policy choice for the finance expense of the portfolio
Text
POLICY_CHOICE_OF_THE_PORTFOLIO_TO_DISAGGREGATE_BETWEEN_PROFIT_OR_LOSS_AND_OCI
Reinsurance contracts held: cover, underlying group, measurement
Text
Insurance revenue of the period
Number
Claims incurred in the period
Number
Other insurance service expenses of the period
Number
Opening liability of the group
Number
400,000
Rate of the period for the accretion (case data)
Number
5 %
Part of the financial movement disaggregated into other comprehensive income (case assumption)
Number
4,000
Supporting documents
EvidenceDocuments obtained and referenced (statements of the group, accounting policy note, statement of the liability balances)
EvidenceRequired
Analysis of the presentation
AnalysisIFRS 17 §88
Points examined: revenue, expenses, finance result, disaggregation and reconciliation
ChecklistRequired
- Insurance revenue: provision of services for the consideration expected
- Insurance service expenses: incurred claims and other insurance expenses
- Insurance finance result: effect of the time value and of financial risk
- Choice by portfolio: all in profit or loss or disaggregation between profit or loss and other comprehensive income
- Opening and closing balances reconciled with the movements
Calculations
CalculationsIFRS 17 §88
Insurance service result (revenue − claims − other expenses)
Calculation
0
Insurance revenue of the period ; − Claims incurred in the period ; − Other insurance service expenses of the period
Insurance finance expense of the period (opening liability × rate of the period)
Calculation
20,000
Opening liability of the group ; Rate of the period for the accretion (case data)
Illustrative entries
EntriesEntry of the incurred claims
Entry
Debit Insurance service expenses ← Claims incurred in the period ; Credit Insurance contract liability ← Claims incurred in the period
Entry of the finance expense in profit or loss
Entry
Account Debit Credit Insurance finance expense 20,000 Insurance contract liability 20,000 Entry of the part in other comprehensive income
Entry
Account Debit Credit Other comprehensive income: insurance finance expense 4,000 Insurance contract liability 4,000
Judgments: presentation, disaggregation and reinsurance
JudgmentIFRS 17 §88
Choice of disaggregation of the finance expense
JudgmentRequired
Disaggregation between profit or loss and other comprehensive income
Disaggregation between profit or loss and other comprehensive income / All in profit or loss / Not applicable
Professional judgment: the choice is made by portfolio; the split of the amounts of the period is a case assumption.
Rationale: policy choice of the portfolio, systematic allocation to profit or loss, amount in other comprehensive income
Text
THE_PORTFOLIO_CHOSE_TO_DISAGGREGATE_AND_THE_PART_DUE_TO_THE_RATE_CHANGE_GOES_TO_OCI
Reinsurance contracts held
JudgmentRequired
Not applicable
Measured separately from the underlying contracts, with a loss-recovery component if the underlying group is onerous / Treatment to revisit / Not applicable
Professional judgment: the reinsurance contract held is measured separately; the recovered share in the case is a pedagogical assumption.
Rationale: separate reinsurance contract, underlying group, recovery expected
Text
Items to document for the notes
DisclosureIFRS 17 §88
Information to prepare on the liability and the result
Checklist
- Reconciliation of the opening and closing balances of the liability
- Breakdown of the insurance service result
- Disaggregation of the finance expense between profit or loss and other comprehensive income
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionInsurance service result, finance expense, choice of disaggregation, reinsurance held and checklist for the reconciliation of the liability
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Presentation describedPass
- Choice of disaggregation judged and supportedPass
- Reinsurance held judged and supportedPass
- Claims entry balancedNot evaluated
- Finance expense entry balancedPass
- Other comprehensive income entry balancedPass
- Assets
- 0
- Liabilities
- 24,000
- Profit or loss
- -20,000
- OCI
- -4,000
- Equity
- -24,000
- File and entity
- Premium allocation approach, variable fee approach, reinsurance held, modification, transition and disclosures
- Case tasks documented here
- Prepare the outline of the reconciliation of the liability and of the insurance service result of group P.
- Reinsurance held: how is the treaty measured and which component appears for the onerous group S?
Facts and data
InputsGroup or portfolio presented, period and composition of the liability
TextRequired
GROUP_P_LIABILITY_AND_SERVICE_RESULT_OF_THE_QUARTER
Accounting policy choice for the finance expense of the portfolio
Text
POLICY_OF_THE_PORTFOLIO_TO_RECOGNISE_THE_FINANCE_EXPENSE_IN_PROFIT_OR_LOSS
Reinsurance contracts held: cover, underlying group, measurement
Text
Insurance revenue of the period
Number
30,000
Claims incurred in the period
Number
11,000
Other insurance service expenses of the period
Number
12,000
Opening liability of the group
Number
Rate of the period for the accretion (case data)
Number
Part of the financial movement disaggregated into other comprehensive income (case assumption)
Number
Supporting documents
EvidenceDocuments obtained and referenced (statements of the group, accounting policy note, statement of the liability balances)
EvidenceRequired
Analysis of the presentation
AnalysisIFRS 17 §88
Points examined: revenue, expenses, finance result, disaggregation and reconciliation
ChecklistRequired
- Insurance revenue: provision of services for the consideration expected
- Insurance service expenses: incurred claims and other insurance expenses
- Insurance finance result: effect of the time value and of financial risk
- Choice by portfolio: all in profit or loss or disaggregation between profit or loss and other comprehensive income
- Opening and closing balances reconciled with the movements
Calculations
CalculationsIFRS 17 §88
Insurance service result (revenue − claims − other expenses)
Calculation
7,000
Insurance revenue of the period ; − Claims incurred in the period ; − Other insurance service expenses of the period
Insurance finance expense of the period (opening liability × rate of the period)
Calculation
Opening liability of the group ; Rate of the period for the accretion (case data)
Illustrative entries
EntriesEntry of the incurred claims
Entry
Account Debit Credit Insurance service expenses 11,000 Insurance contract liability 11,000 Entry of the finance expense in profit or loss
Entry
Debit Insurance finance expense ← Insurance finance expense of the period (opening liability × rate of the period) ; Credit Insurance contract liability ← Insurance finance expense of the period (opening liability × rate of the period)
Entry of the part in other comprehensive income
Entry
Debit Other comprehensive income: insurance finance expense ← Part of the financial movement disaggregated into other comprehensive income (case assumption) ; Credit Insurance contract liability ← Part of the financial movement disaggregated into other comprehensive income (case assumption)
Judgments: presentation, disaggregation and reinsurance
JudgmentIFRS 17 §88
Choice of disaggregation of the finance expense
JudgmentRequired
All in profit or loss
Disaggregation between profit or loss and other comprehensive income / All in profit or loss / Not applicable
Professional judgment: the choice is made by portfolio; the split of the amounts of the period is a case assumption.
Rationale: policy choice of the portfolio, systematic allocation to profit or loss, amount in other comprehensive income
Text
SHORT_TERM_GROUP_WITH_NO_DISAGGREGATION_INTO_OCI
Reinsurance contracts held
JudgmentRequired
Not applicable
Measured separately from the underlying contracts, with a loss-recovery component if the underlying group is onerous / Treatment to revisit / Not applicable
Professional judgment: the reinsurance contract held is measured separately; the recovered share in the case is a pedagogical assumption.
Rationale: separate reinsurance contract, underlying group, recovery expected
Text
Items to document for the notes
DisclosureIFRS 17 §88
Information to prepare on the liability and the result
Checklist
- Reconciliation of the opening and closing balances of the liability
- Breakdown of the insurance service result
- Disaggregation of the finance expense between profit or loss and other comprehensive income
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionInsurance service result, finance expense, choice of disaggregation, reinsurance held and checklist for the reconciliation of the liability
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Presentation describedPass
- Choice of disaggregation judged and supportedPass
- Reinsurance held judged and supportedPass
- Claims entry balancedPass
- Finance expense entry balancedNot evaluated
- Other comprehensive income entry balancedNot evaluated
- Assets
- 0
- Liabilities
- 11,000
- Profit or loss
- -11,000
- OCI
- 0
- Equity
- -11,000
- File and entity
- Premium allocation approach, variable fee approach, reinsurance held, modification, transition and disclosures
- Case tasks documented here
- Prepare the outline of the reconciliation of the liability and of the insurance service result of group P.
- Reinsurance held: how is the treaty measured and which component appears for the onerous group S?
Facts and data
InputsGroup or portfolio presented, period and composition of the liability
TextRequired
QUOTA_SHARE_TREATY_OF_40_PERCENT_ON_THE_ONEROUS_GROUP_S
Accounting policy choice for the finance expense of the portfolio
Text
Reinsurance contracts held: cover, underlying group, measurement
Text
QUOTA_SHARE_OF_40_PERCENT_ON_THE_GROUP_S_WITH_A_LOSS_OF_10000
Insurance revenue of the period
Number
Claims incurred in the period
Number
Other insurance service expenses of the period
Number
Opening liability of the group
Number
Rate of the period for the accretion (case data)
Number
Part of the financial movement disaggregated into other comprehensive income (case assumption)
Number
Supporting documents
EvidenceDocuments obtained and referenced (statements of the group, accounting policy note, statement of the liability balances)
EvidenceRequired
Analysis of the presentation
AnalysisIFRS 17 §88
Points examined: revenue, expenses, finance result, disaggregation and reconciliation
ChecklistRequired
- Insurance revenue: provision of services for the consideration expected
- Insurance service expenses: incurred claims and other insurance expenses
- Insurance finance result: effect of the time value and of financial risk
- Choice by portfolio: all in profit or loss or disaggregation between profit or loss and other comprehensive income
- Opening and closing balances reconciled with the movements
Calculations
CalculationsIFRS 17 §88
Insurance service result (revenue − claims − other expenses)
Calculation
0
Insurance revenue of the period ; − Claims incurred in the period ; − Other insurance service expenses of the period
Insurance finance expense of the period (opening liability × rate of the period)
Calculation
Opening liability of the group ; Rate of the period for the accretion (case data)
Illustrative entries
EntriesEntry of the incurred claims
Entry
Debit Insurance service expenses ← Claims incurred in the period ; Credit Insurance contract liability ← Claims incurred in the period
Entry of the finance expense in profit or loss
Entry
Debit Insurance finance expense ← Insurance finance expense of the period (opening liability × rate of the period) ; Credit Insurance contract liability ← Insurance finance expense of the period (opening liability × rate of the period)
Entry of the part in other comprehensive income
Entry
Debit Other comprehensive income: insurance finance expense ← Part of the financial movement disaggregated into other comprehensive income (case assumption) ; Credit Insurance contract liability ← Part of the financial movement disaggregated into other comprehensive income (case assumption)
Judgments: presentation, disaggregation and reinsurance
JudgmentIFRS 17 §88
Choice of disaggregation of the finance expense
JudgmentRequired
Not applicable
Disaggregation between profit or loss and other comprehensive income / All in profit or loss / Not applicable
Professional judgment: the choice is made by portfolio; the split of the amounts of the period is a case assumption.
Rationale: policy choice of the portfolio, systematic allocation to profit or loss, amount in other comprehensive income
Text
Reinsurance contracts held
JudgmentRequired
Measured separately from the underlying contracts, with a loss-recovery component if the underlying group is onerous
Measured separately from the underlying contracts, with a loss-recovery component if the underlying group is onerous / Treatment to revisit / Not applicable
Professional judgment: the reinsurance contract held is measured separately; the recovered share in the case is a pedagogical assumption.
Rationale: separate reinsurance contract, underlying group, recovery expected
Text
THE_TREATY_IS_MEASURED_SEPARATELY_AND_COVERS_AN_ONEROUS_UNDERLYING_GROUP_PROPORTIONALLY
Items to document for the notes
DisclosureIFRS 17 §88
Information to prepare on the liability and the result
Checklist
- Reconciliation of the opening and closing balances of the liability
- Breakdown of the insurance service result
- Disaggregation of the finance expense between profit or loss and other comprehensive income
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionInsurance service result, finance expense, choice of disaggregation, reinsurance held and checklist for the reconciliation of the liability
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Presentation describedPass
- Choice of disaggregation judged and supportedPass
- Reinsurance held judged and supportedPass
- Claims entry balancedNot evaluated
- Finance expense entry balancedNot evaluated
- Other comprehensive income entry balancedNot evaluated
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
Facts and data
InputsGroup or portfolio presented, period and composition of the liability
TextRequired
Accounting policy choice for the finance expense of the portfolio
Text
Reinsurance contracts held: cover, underlying group, measurement
Text
Insurance revenue of the period
Number
Claims incurred in the period
Number
Other insurance service expenses of the period
Number
Opening liability of the group
Number
Rate of the period for the accretion (case data)
Number
Part of the financial movement disaggregated into other comprehensive income (case assumption)
Number
Supporting documents
EvidenceDocuments obtained and referenced (statements of the group, accounting policy note, statement of the liability balances)
EvidenceRequired
Analysis of the presentation
AnalysisIFRS 17 §88
Points examined: revenue, expenses, finance result, disaggregation and reconciliation
ChecklistRequired
- Insurance revenue: provision of services for the consideration expected
- Insurance service expenses: incurred claims and other insurance expenses
- Insurance finance result: effect of the time value and of financial risk
- Choice by portfolio: all in profit or loss or disaggregation between profit or loss and other comprehensive income
- Opening and closing balances reconciled with the movements
Calculations
CalculationsIFRS 17 §88
Insurance service result (revenue − claims − other expenses)
Calculation
Insurance revenue of the period ; − Claims incurred in the period ; − Other insurance service expenses of the period
Insurance finance expense of the period (opening liability × rate of the period)
Calculation
Opening liability of the group ; Rate of the period for the accretion (case data)
Illustrative entries
EntriesEntry of the incurred claims
Entry
Debit Insurance service expenses ← Claims incurred in the period ; Credit Insurance contract liability ← Claims incurred in the period
Entry of the finance expense in profit or loss
Entry
Debit Insurance finance expense ← Insurance finance expense of the period (opening liability × rate of the period) ; Credit Insurance contract liability ← Insurance finance expense of the period (opening liability × rate of the period)
Entry of the part in other comprehensive income
Entry
Debit Other comprehensive income: insurance finance expense ← Part of the financial movement disaggregated into other comprehensive income (case assumption) ; Credit Insurance contract liability ← Part of the financial movement disaggregated into other comprehensive income (case assumption)
Judgments: presentation, disaggregation and reinsurance
JudgmentIFRS 17 §88
Choice of disaggregation of the finance expense
JudgmentRequired
Disaggregation between profit or loss and other comprehensive income / All in profit or loss / Not applicable
Professional judgment: the choice is made by portfolio; the split of the amounts of the period is a case assumption.
Rationale: policy choice of the portfolio, systematic allocation to profit or loss, amount in other comprehensive income
Text
Reinsurance contracts held
JudgmentRequired
Measured separately from the underlying contracts, with a loss-recovery component if the underlying group is onerous / Treatment to revisit / Not applicable
Professional judgment: the reinsurance contract held is measured separately; the recovered share in the case is a pedagogical assumption.
Rationale: separate reinsurance contract, underlying group, recovery expected
Text
Items to document for the notes
DisclosureIFRS 17 §88
Information to prepare on the liability and the result
Checklist
- Reconciliation of the opening and closing balances of the liability
- Breakdown of the insurance service result
- Disaggregation of the finance expense between profit or loss and other comprehensive income
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionInsurance service result, finance expense, choice of disaggregation, reinsurance held and checklist for the reconciliation of the liability
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References