Workpapers
Workpaper template
Step acquisition: remeasurement of the previously held interest, other comprehensive income reclassified, goodwill, pre-existing relationship, remuneration and separate transactions
- Prepared by
- AI-assisted draft
- Reviewed by
- Not reviewed — human review required
- Status
- Published
Objective of the workpaper
List the previously held interest (carrying amount, fair value, cumulative amounts in other comprehensive income), compute the remeasurement gain and the goodwill, then review the items that are not part of the exchange: settlement of a pre-existing relationship, payments linked to employment. Fair values and the measure of the settlement are case data or case conventions, never rules presented as imposed.
10 sections · 34 blocks · 5 calculations · 3 entries
- IFRS 3 §51
- IFRS 3 §52
- IFRS 3 §B52
- IFRS 3 §B55
- IFRS 3 §B20
- IFRS 3 §7
- IFRS 3 §59
- IFRS 3 §60
- IFRS 3 §B64
Work this workpaper as a mission
Each case that uses this template opens in the mission workspace: data, analysis, calculation, entries, conclusion and review, with your progress saved.
- Step acquisition: remeasurement of the previous interest, reclassification of other comprehensive income, goodwill, pre-existing relationship and remuneration for future servicesOpen the mission · Mirel — 30% interest
- Step acquisition: remeasurement of the previous interest, reclassification of other comprehensive income, goodwill, pre-existing relationship and remuneration for future servicesOpen the mission · Mirel — supply contract
- Step acquisition: remeasurement of the previous interest, reclassification of other comprehensive income, goodwill, pre-existing relationship and remuneration for future servicesOpen the mission · Mirel — retention bonus
- File of an acquiring group: complex allocation (leases, reacquired rights, replacement awards, employee benefits, liabilities within IAS 37), reverse acquisition in outline, allocation of goodwill and disclosuresOpen the mission
- File of a group: identification, purchase price allocation, contingent consideration and step acquisition (IFRS 3)Open the mission · Corvel — 25% interest
- File of a group: identification, purchase price allocation, contingent consideration and step acquisition (IFRS 3)Open the mission · Corvel — retention bonus
6 instances from the cases: the calculations and entries below are run by the calculation engine.
- File and entity
- Step acquisition: remeasurement of the previous interest, reclassification of other comprehensive income, goodwill, pre-existing relationship and remuneration for future services
- Case tasks documented here
- When and how does Halvane obtain control of Mirel, and what happens to the 30 % interest held before?
- Classify the price of the further 40 %, the pre-existing supply contract and the retention bonus: are they part of the exchange?
- Compute the loss on settlement of the pre-existing supply contract (IFRS 3, para. B52).
- Compute the remeasurement gain on the 30 % interest and then the total gain in profit or loss with the amounts reclassified.
- On what basis should the translation reserve be reclassified to profit or loss?
- Compute the goodwill of Mirel (non-controlling interest at fair value retained, then at proportionate share) and the result of Lunel before and after reassessment.
- How should the acquisition of 10 % from the minority shareholders on 15 December 20X6 be treated?
- Record the remeasurement of the 30 % interest to fair value.
- Record the reclassification of the translation reserve to profit or loss.
- Record the settlement of the pre-existing supply contract.
Facts and data
InputsDescription of the steps: interest held before, additional acquisition, date control is obtained
Text
THIRTY_PERCENT_ASSOCIATE_THEN_FORTY_PERCENT_PURCHASE_WITH_CONTROL
Fair value of the previously held interest at the acquisition date
Number
1,100,000
Carrying amount of the previously held interest
Number
900,000
Cumulative amounts in other comprehensive income to reclassify to profit or loss
Number
40,000
Transactions with the acquiree or its former owners: contracts, receivables, payments
Text
Difference between the pre-existing contract terms and the market (case datum)
Number
Amount of the settlement clause of the pre-existing contract (case datum)
Number
Payments to former owners who became employees: employment conditions, forfeiture on termination
Text
Amount of the payment linked to employment
Number
Consideration transferred for the additional interest
Number
1,500,000
Non-controlling interest retained
Number
950,000
Identifiable net assets measured at the acquisition date
Number
2,900,000
Number of equity interests the accounting acquirer would have had to issue (reverse acquisition)
Number
Consideration of a reverse acquisition (fair value of those interests)
Number
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, valuation of the previous interest, contracts with the target)
EvidenceRequired
Analysis of the step acquisition
AnalysisIFRS 3 §51IFRS 3 §52IFRS 3 §B55IFRS 3 §B20IFRS 3 §7IFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Points reviewed: step acquisition and separate transactions
ChecklistRequired
- Previously held interest remeasured to fair value at the acquisition date; gain or loss in profit or loss
- Amounts previously in other comprehensive income reclassified as if the interest had been disposed of directly
- Goodwill computed with the fair value of the previously held interest
- Amounts that are not part of the exchange identified and accounted for under the applicable IFRS
- Settlement of a pre-existing relationship treated separately from the combination, with a gain or loss
- Contingent payments linked to employment: automatic forfeiture on termination = post-combination remuneration
- Later changes in the ownership percentage without loss of control: transactions between shareholders, outside profit or loss
- Reverse acquisition: consideration measured from the number of equity interests the accounting acquirer would have had to issue
Calculations
CalculationsIFRS 3 §52
Remeasurement gain before reclassification (fair value − carrying amount)
Calculation
200,000
Fair value of the previously held interest at the acquisition date ; − Carrying amount of the previously held interest
Total gain in profit or loss (remeasurement + amounts reclassified from other comprehensive income)
CalculationRequired
240,000
Fair value of the previously held interest at the acquisition date ; − Carrying amount of the previously held interest ; Cumulative amounts in other comprehensive income to reclassify to profit or loss
Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52)
Calculation
Difference between the pre-existing contract terms and the market (case datum) ; Amount of the settlement clause of the pre-existing contract (case datum)
Goodwill of the step acquisition (positive part)
Calculation
650,000
Consideration transferred for the additional interest ; Non-controlling interest retained ; Fair value of the previously held interest at the acquisition date ; − Identifiable net assets measured at the acquisition date
Excess to reassess before any gain (negative part)
Calculation
0
Consideration transferred for the additional interest ; Non-controlling interest retained ; Fair value of the previously held interest at the acquisition date ; − Identifiable net assets measured at the acquisition date
Illustrative entries
EntriesEntry: remeasurement of the previously held interest
Entry
Account Debit Credit Previously held interest 200,000 Remeasurement gain 200,000 Entry: reclassification of other comprehensive income to profit or loss
Entry
Account Debit Credit Other comprehensive income reserve (released) 40,000 Gain reclassified to profit or loss 40,000 Entry: settlement of the pre-existing relationship
Entry
Debit Settlement loss ← Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52) ; Credit Receivable from the acquiree ← Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52)
Judgments: exchange, remuneration and fair value of the previous interest
JudgmentIFRS 3 §51IFRS 3 §52IFRS 3 §B55IFRS 3 §B20IFRS 3 §7IFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Are the items part of the exchange?
JudgmentRequired
Part of the exchange: included in the consideration
Part of the exchange: included in the consideration / Separate transaction: accounted for under the applicable IFRS / Not applicable
Rationale: for whose benefit the transaction is entered into
Text
CASH_FOR_SHARES_IS_THE_EXCHANGE
Payments linked to employment
JudgmentRequired
Remuneration for post-combination services / Additional consideration / Not applicable
Rationale: effect of termination of employment on the payment
Text
Fair value of the previously held interest
JudgmentRequired
Independent valuation of the case
Independent valuation of the case / Management estimate of the case / Not applicable: no previous interest
Rationale: source and assumptions of the fair value (case datum)
Text
INDEPENDENT_VALUATION_PROVIDED_BY_THE_CASE
Effect on the financial statements
FS impactEffect derived from the entries
Table
Items to document for the step acquisition note
DisclosureIFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Information to prepare for the note
Checklist
- Information enabling users to evaluate the nature and financial effect of the combination
- Specific information on each combination, including the primary reasons and pro forma information
- Exposure draft of 2024: proposal, not a standard; no new requirement is applied
Conclusion
ConclusionRemeasurement gain, goodwill, separate transactions and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Exchange and separate transactions documentedPass
- Fair value of the previous interest documentedPass
- Remeasurement entry balancedPass
- Reclassification entry balancedPass
- Settlement entry balancedNot evaluated
- Assets
- 200,000
- Liabilities
- 0
- Profit or loss
- 240,000
- OCI
- -40,000
- Equity
- 200,000
- File and entity
- Step acquisition: remeasurement of the previous interest, reclassification of other comprehensive income, goodwill, pre-existing relationship and remuneration for future services
- Case tasks documented here
- When and how does Halvane obtain control of Mirel, and what happens to the 30 % interest held before?
- Classify the price of the further 40 %, the pre-existing supply contract and the retention bonus: are they part of the exchange?
- Compute the loss on settlement of the pre-existing supply contract (IFRS 3, para. B52).
- Compute the remeasurement gain on the 30 % interest and then the total gain in profit or loss with the amounts reclassified.
- On what basis should the translation reserve be reclassified to profit or loss?
- Compute the goodwill of Mirel (non-controlling interest at fair value retained, then at proportionate share) and the result of Lunel before and after reassessment.
- How should the acquisition of 10 % from the minority shareholders on 15 December 20X6 be treated?
- Record the remeasurement of the 30 % interest to fair value.
- Record the reclassification of the translation reserve to profit or loss.
- Record the settlement of the pre-existing supply contract.
Facts and data
InputsDescription of the steps: interest held before, additional acquisition, date control is obtained
Text
Fair value of the previously held interest at the acquisition date
Number
Carrying amount of the previously held interest
Number
Cumulative amounts in other comprehensive income to reclassify to profit or loss
Number
Transactions with the acquiree or its former owners: contracts, receivables, payments
Text
SUPPLY_CONTRACT_ABOVE_MARKET_ENDED_BY_THE_ACQUISITION
Difference between the pre-existing contract terms and the market (case datum)
Number
60,000
Amount of the settlement clause of the pre-existing contract (case datum)
Number
45,000
Payments to former owners who became employees: employment conditions, forfeiture on termination
Text
Amount of the payment linked to employment
Number
Consideration transferred for the additional interest
Number
Non-controlling interest retained
Number
Identifiable net assets measured at the acquisition date
Number
Number of equity interests the accounting acquirer would have had to issue (reverse acquisition)
Number
Consideration of a reverse acquisition (fair value of those interests)
Number
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, valuation of the previous interest, contracts with the target)
EvidenceRequired
Analysis of the step acquisition
AnalysisIFRS 3 §51IFRS 3 §52IFRS 3 §B55IFRS 3 §B20IFRS 3 §7IFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Points reviewed: step acquisition and separate transactions
ChecklistRequired
- Previously held interest remeasured to fair value at the acquisition date; gain or loss in profit or loss
- Amounts previously in other comprehensive income reclassified as if the interest had been disposed of directly
- Goodwill computed with the fair value of the previously held interest
- Amounts that are not part of the exchange identified and accounted for under the applicable IFRS
- Settlement of a pre-existing relationship treated separately from the combination, with a gain or loss
- Contingent payments linked to employment: automatic forfeiture on termination = post-combination remuneration
- Later changes in the ownership percentage without loss of control: transactions between shareholders, outside profit or loss
- Reverse acquisition: consideration measured from the number of equity interests the accounting acquirer would have had to issue
Calculations
CalculationsIFRS 3 §52
Remeasurement gain before reclassification (fair value − carrying amount)
Calculation
0
Fair value of the previously held interest at the acquisition date ; − Carrying amount of the previously held interest
Total gain in profit or loss (remeasurement + amounts reclassified from other comprehensive income)
CalculationRequired
0
Fair value of the previously held interest at the acquisition date ; − Carrying amount of the previously held interest ; Cumulative amounts in other comprehensive income to reclassify to profit or loss
Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52)
Calculation
45,000
Difference between the pre-existing contract terms and the market (case datum) ; Amount of the settlement clause of the pre-existing contract (case datum)
Goodwill of the step acquisition (positive part)
Calculation
0
Consideration transferred for the additional interest ; Non-controlling interest retained ; Fair value of the previously held interest at the acquisition date ; − Identifiable net assets measured at the acquisition date
Excess to reassess before any gain (negative part)
Calculation
0
Consideration transferred for the additional interest ; Non-controlling interest retained ; Fair value of the previously held interest at the acquisition date ; − Identifiable net assets measured at the acquisition date
Illustrative entries
EntriesEntry: remeasurement of the previously held interest
Entry
Debit Previously held interest ← Remeasurement gain before reclassification (fair value − carrying amount) ; Credit Remeasurement gain ← Remeasurement gain before reclassification (fair value − carrying amount)
Entry: reclassification of other comprehensive income to profit or loss
Entry
Debit Other comprehensive income reserve (released) ← Cumulative amounts in other comprehensive income to reclassify to profit or loss ; Credit Gain reclassified to profit or loss ← Cumulative amounts in other comprehensive income to reclassify to profit or loss
Entry: settlement of the pre-existing relationship
Entry
Account Debit Credit Settlement loss 45,000 Receivable from the acquiree 45,000
Judgments: exchange, remuneration and fair value of the previous interest
JudgmentIFRS 3 §51IFRS 3 §52IFRS 3 §B55IFRS 3 §B20IFRS 3 §7IFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Are the items part of the exchange?
JudgmentRequired
Separate transaction: accounted for under the applicable IFRS
Part of the exchange: included in the consideration / Separate transaction: accounted for under the applicable IFRS / Not applicable
Rationale: for whose benefit the transaction is entered into
Text
SETTLEMENT_OF_A_PRE_EXISTING_RELATIONSHIP_IS_SEPARATE
Payments linked to employment
JudgmentRequired
Remuneration for post-combination services / Additional consideration / Not applicable
Rationale: effect of termination of employment on the payment
Text
Fair value of the previously held interest
JudgmentRequired
Not applicable: no previous interest
Independent valuation of the case / Management estimate of the case / Not applicable: no previous interest
Rationale: source and assumptions of the fair value (case datum)
Text
Effect on the financial statements
FS impactEffect derived from the entries
Table
Items to document for the step acquisition note
DisclosureIFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Information to prepare for the note
Checklist
- Information enabling users to evaluate the nature and financial effect of the combination
- Specific information on each combination, including the primary reasons and pro forma information
- Exposure draft of 2024: proposal, not a standard; no new requirement is applied
Conclusion
ConclusionRemeasurement gain, goodwill, separate transactions and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Exchange and separate transactions documentedPass
- Fair value of the previous interest documentedPass
- Remeasurement entry balancedNot evaluated
- Reclassification entry balancedNot evaluated
- Settlement entry balancedPass
- Assets
- -45,000
- Liabilities
- 0
- Profit or loss
- -45,000
- OCI
- 0
- Equity
- -45,000
- File and entity
- Step acquisition: remeasurement of the previous interest, reclassification of other comprehensive income, goodwill, pre-existing relationship and remuneration for future services
- Case tasks documented here
- When and how does Halvane obtain control of Mirel, and what happens to the 30 % interest held before?
- Classify the price of the further 40 %, the pre-existing supply contract and the retention bonus: are they part of the exchange?
- Compute the loss on settlement of the pre-existing supply contract (IFRS 3, para. B52).
- Compute the remeasurement gain on the 30 % interest and then the total gain in profit or loss with the amounts reclassified.
- On what basis should the translation reserve be reclassified to profit or loss?
- Compute the goodwill of Mirel (non-controlling interest at fair value retained, then at proportionate share) and the result of Lunel before and after reassessment.
- How should the acquisition of 10 % from the minority shareholders on 15 December 20X6 be treated?
- Record the remeasurement of the 30 % interest to fair value.
- Record the reclassification of the translation reserve to profit or loss.
- Record the settlement of the pre-existing supply contract.
Facts and data
InputsDescription of the steps: interest held before, additional acquisition, date control is obtained
Text
Fair value of the previously held interest at the acquisition date
Number
Carrying amount of the previously held interest
Number
Cumulative amounts in other comprehensive income to reclassify to profit or loss
Number
Transactions with the acquiree or its former owners: contracts, receivables, payments
Text
Difference between the pre-existing contract terms and the market (case datum)
Number
Amount of the settlement clause of the pre-existing contract (case datum)
Number
Payments to former owners who became employees: employment conditions, forfeiture on termination
Text
BONUS_FORFEITED_AUTOMATICALLY_IF_THE_FOUNDER_LEAVES
Amount of the payment linked to employment
Number
100,000
Consideration transferred for the additional interest
Number
Non-controlling interest retained
Number
Identifiable net assets measured at the acquisition date
Number
Number of equity interests the accounting acquirer would have had to issue (reverse acquisition)
Number
Consideration of a reverse acquisition (fair value of those interests)
Number
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, valuation of the previous interest, contracts with the target)
EvidenceRequired
Analysis of the step acquisition
AnalysisIFRS 3 §51IFRS 3 §52IFRS 3 §B55IFRS 3 §B20IFRS 3 §7IFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Points reviewed: step acquisition and separate transactions
ChecklistRequired
- Previously held interest remeasured to fair value at the acquisition date; gain or loss in profit or loss
- Amounts previously in other comprehensive income reclassified as if the interest had been disposed of directly
- Goodwill computed with the fair value of the previously held interest
- Amounts that are not part of the exchange identified and accounted for under the applicable IFRS
- Settlement of a pre-existing relationship treated separately from the combination, with a gain or loss
- Contingent payments linked to employment: automatic forfeiture on termination = post-combination remuneration
- Later changes in the ownership percentage without loss of control: transactions between shareholders, outside profit or loss
- Reverse acquisition: consideration measured from the number of equity interests the accounting acquirer would have had to issue
Calculations
CalculationsIFRS 3 §52
Remeasurement gain before reclassification (fair value − carrying amount)
Calculation
0
Fair value of the previously held interest at the acquisition date ; − Carrying amount of the previously held interest
Total gain in profit or loss (remeasurement + amounts reclassified from other comprehensive income)
CalculationRequired
0
Fair value of the previously held interest at the acquisition date ; − Carrying amount of the previously held interest ; Cumulative amounts in other comprehensive income to reclassify to profit or loss
Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52)
Calculation
Difference between the pre-existing contract terms and the market (case datum) ; Amount of the settlement clause of the pre-existing contract (case datum)
Goodwill of the step acquisition (positive part)
Calculation
0
Consideration transferred for the additional interest ; Non-controlling interest retained ; Fair value of the previously held interest at the acquisition date ; − Identifiable net assets measured at the acquisition date
Excess to reassess before any gain (negative part)
Calculation
0
Consideration transferred for the additional interest ; Non-controlling interest retained ; Fair value of the previously held interest at the acquisition date ; − Identifiable net assets measured at the acquisition date
Illustrative entries
EntriesEntry: remeasurement of the previously held interest
Entry
Debit Previously held interest ← Remeasurement gain before reclassification (fair value − carrying amount) ; Credit Remeasurement gain ← Remeasurement gain before reclassification (fair value − carrying amount)
Entry: reclassification of other comprehensive income to profit or loss
Entry
Debit Other comprehensive income reserve (released) ← Cumulative amounts in other comprehensive income to reclassify to profit or loss ; Credit Gain reclassified to profit or loss ← Cumulative amounts in other comprehensive income to reclassify to profit or loss
Entry: settlement of the pre-existing relationship
Entry
Debit Settlement loss ← Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52) ; Credit Receivable from the acquiree ← Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52)
Judgments: exchange, remuneration and fair value of the previous interest
JudgmentIFRS 3 §51IFRS 3 §52IFRS 3 §B55IFRS 3 §B20IFRS 3 §7IFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Are the items part of the exchange?
JudgmentRequired
Separate transaction: accounted for under the applicable IFRS
Part of the exchange: included in the consideration / Separate transaction: accounted for under the applicable IFRS / Not applicable
Rationale: for whose benefit the transaction is entered into
Text
Payments linked to employment
JudgmentRequired
Remuneration for post-combination services
Remuneration for post-combination services / Additional consideration / Not applicable
Rationale: effect of termination of employment on the payment
Text
AUTOMATIC_FORFEITURE_ON_TERMINATION_OF_EMPLOYMENT
Fair value of the previously held interest
JudgmentRequired
Not applicable: no previous interest
Independent valuation of the case / Management estimate of the case / Not applicable: no previous interest
Rationale: source and assumptions of the fair value (case datum)
Text
Effect on the financial statements
FS impactEffect derived from the entries
Table
Items to document for the step acquisition note
DisclosureIFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Information to prepare for the note
Checklist
- Information enabling users to evaluate the nature and financial effect of the combination
- Specific information on each combination, including the primary reasons and pro forma information
- Exposure draft of 2024: proposal, not a standard; no new requirement is applied
Conclusion
ConclusionRemeasurement gain, goodwill, separate transactions and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Exchange and separate transactions documentedPass
- Fair value of the previous interest documentedPass
- Remeasurement entry balancedNot evaluated
- Reclassification entry balancedNot evaluated
- Settlement entry balancedNot evaluated
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
- File and entity
- File of an acquiring group: complex allocation (leases, reacquired rights, replacement awards, employee benefits, liabilities within IAS 37), reverse acquisition in outline, allocation of goodwill and disclosures
- Case tasks documented here
- Pelgrane and Dorvane transaction: who is the accounting acquirer? Compute the share of the voting rights of the owners of Dorvane, the number of shares Dorvane would have had to issue and the consideration.
- Compute the remeasurement gain on the 20 % interest held before.
- Are the retention bonus of EUR 200,000 and the pre-existing receivable of EUR 80,000 part of the exchange?
- Record the remeasurement of the 20 % interest.
Facts and data
InputsDescription of the steps: interest held before, additional acquisition, date control is obtained
Text
TWENTY_PERCENT_ASSOCIATE_THEN_FIFTY_PERCENT_PURCHASE_WITH_CONTROL
Fair value of the previously held interest at the acquisition date
Number
500,000
Carrying amount of the previously held interest
Number
400,000
Cumulative amounts in other comprehensive income to reclassify to profit or loss
Number
Transactions with the acquiree or its former owners: contracts, receivables, payments
Text
PRE_EXISTING_RECEIVABLE_SETTLED_AT_CARRYING_AMOUNT_ON_MARKET_TERMS
Difference between the pre-existing contract terms and the market (case datum)
Number
Amount of the settlement clause of the pre-existing contract (case datum)
Number
Payments to former owners who became employees: employment conditions, forfeiture on termination
Text
BONUS_FORFEITED_AUTOMATICALLY_IF_THE_MANAGER_LEAVES
Amount of the payment linked to employment
Number
200,000
Consideration transferred for the additional interest
Number
Non-controlling interest retained
Number
Identifiable net assets measured at the acquisition date
Number
Number of equity interests the accounting acquirer would have had to issue (reverse acquisition)
Number
1,000 units
Consideration of a reverse acquisition (fair value of those interests)
Number
800,000
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, valuation of the previous interest, contracts with the target)
EvidenceRequired
Analysis of the step acquisition
AnalysisIFRS 3 §51IFRS 3 §52IFRS 3 §B55IFRS 3 §B20IFRS 3 §7IFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Points reviewed: step acquisition and separate transactions
ChecklistRequired
- Previously held interest remeasured to fair value at the acquisition date; gain or loss in profit or loss
- Amounts previously in other comprehensive income reclassified as if the interest had been disposed of directly
- Goodwill computed with the fair value of the previously held interest
- Amounts that are not part of the exchange identified and accounted for under the applicable IFRS
- Settlement of a pre-existing relationship treated separately from the combination, with a gain or loss
- Contingent payments linked to employment: automatic forfeiture on termination = post-combination remuneration
- Later changes in the ownership percentage without loss of control: transactions between shareholders, outside profit or loss
- Reverse acquisition: consideration measured from the number of equity interests the accounting acquirer would have had to issue
Calculations
CalculationsIFRS 3 §52
Remeasurement gain before reclassification (fair value − carrying amount)
Calculation
100,000
Fair value of the previously held interest at the acquisition date ; − Carrying amount of the previously held interest
Total gain in profit or loss (remeasurement + amounts reclassified from other comprehensive income)
CalculationRequired
100,000
Fair value of the previously held interest at the acquisition date ; − Carrying amount of the previously held interest ; Cumulative amounts in other comprehensive income to reclassify to profit or loss
Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52)
Calculation
Difference between the pre-existing contract terms and the market (case datum) ; Amount of the settlement clause of the pre-existing contract (case datum)
Goodwill of the step acquisition (positive part)
Calculation
500,000
Consideration transferred for the additional interest ; Non-controlling interest retained ; Fair value of the previously held interest at the acquisition date ; − Identifiable net assets measured at the acquisition date
Excess to reassess before any gain (negative part)
Calculation
0
Consideration transferred for the additional interest ; Non-controlling interest retained ; Fair value of the previously held interest at the acquisition date ; − Identifiable net assets measured at the acquisition date
Illustrative entries
EntriesEntry: remeasurement of the previously held interest
Entry
Account Debit Credit Previously held interest 100,000 Remeasurement gain 100,000 Entry: reclassification of other comprehensive income to profit or loss
Entry
Debit Other comprehensive income reserve (released) ← Cumulative amounts in other comprehensive income to reclassify to profit or loss ; Credit Gain reclassified to profit or loss ← Cumulative amounts in other comprehensive income to reclassify to profit or loss
Entry: settlement of the pre-existing relationship
Entry
Debit Settlement loss ← Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52) ; Credit Receivable from the acquiree ← Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52)
Judgments: exchange, remuneration and fair value of the previous interest
JudgmentIFRS 3 §51IFRS 3 §52IFRS 3 §B55IFRS 3 §B20IFRS 3 §7IFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Are the items part of the exchange?
JudgmentRequired
Separate transaction: accounted for under the applicable IFRS
Part of the exchange: included in the consideration / Separate transaction: accounted for under the applicable IFRS / Not applicable
Rationale: for whose benefit the transaction is entered into
Text
BONUS_AND_PRE_EXISTING_RECEIVABLE_ARE_NOT_PART_OF_THE_EXCHANGE
Payments linked to employment
JudgmentRequired
Remuneration for post-combination services
Remuneration for post-combination services / Additional consideration / Not applicable
Rationale: effect of termination of employment on the payment
Text
AUTOMATIC_FORFEITURE_ON_TERMINATION_OF_EMPLOYMENT
Fair value of the previously held interest
JudgmentRequired
Independent valuation of the case
Independent valuation of the case / Management estimate of the case / Not applicable: no previous interest
Rationale: source and assumptions of the fair value (case datum)
Text
INDEPENDENT_VALUATION_PROVIDED_BY_THE_CASE
Effect on the financial statements
FS impactEffect derived from the entries
Table
Items to document for the step acquisition note
DisclosureIFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Information to prepare for the note
Checklist
- Information enabling users to evaluate the nature and financial effect of the combination
- Specific information on each combination, including the primary reasons and pro forma information
- Exposure draft of 2024: proposal, not a standard; no new requirement is applied
Conclusion
ConclusionRemeasurement gain, goodwill, separate transactions and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Exchange and separate transactions documentedPass
- Fair value of the previous interest documentedPass
- Remeasurement entry balancedPass
- Reclassification entry balancedNot evaluated
- Settlement entry balancedNot evaluated
- Assets
- 100,000
- Liabilities
- 0
- Profit or loss
- 100,000
- OCI
- 0
- Equity
- 100,000
- File and entity
- File of a group: identification, purchase price allocation, contingent consideration and step acquisition (IFRS 3)
- Case tasks documented here
- Compute the remeasurement gain on the 25 % interest held before.
- Is the retention bonus of the manager part of the exchange?
- Record the remeasurement of the 25 % interest.
Facts and data
InputsDescription of the steps: interest held before, additional acquisition, date control is obtained
Text
TWENTY_FIVE_PERCENT_ASSOCIATE_THEN_FORTY_FIVE_PERCENT_PURCHASE_WITH_CONTROL
Fair value of the previously held interest at the acquisition date
Number
750,000
Carrying amount of the previously held interest
Number
600,000
Cumulative amounts in other comprehensive income to reclassify to profit or loss
Number
Transactions with the acquiree or its former owners: contracts, receivables, payments
Text
Difference between the pre-existing contract terms and the market (case datum)
Number
Amount of the settlement clause of the pre-existing contract (case datum)
Number
Payments to former owners who became employees: employment conditions, forfeiture on termination
Text
Amount of the payment linked to employment
Number
Consideration transferred for the additional interest
Number
Non-controlling interest retained
Number
Identifiable net assets measured at the acquisition date
Number
Number of equity interests the accounting acquirer would have had to issue (reverse acquisition)
Number
Consideration of a reverse acquisition (fair value of those interests)
Number
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, valuation of the previous interest, contracts with the target)
EvidenceRequired
Analysis of the step acquisition
AnalysisIFRS 3 §51IFRS 3 §52IFRS 3 §B55IFRS 3 §B20IFRS 3 §7IFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Points reviewed: step acquisition and separate transactions
ChecklistRequired
- Previously held interest remeasured to fair value at the acquisition date; gain or loss in profit or loss
- Amounts previously in other comprehensive income reclassified as if the interest had been disposed of directly
- Goodwill computed with the fair value of the previously held interest
- Amounts that are not part of the exchange identified and accounted for under the applicable IFRS
- Settlement of a pre-existing relationship treated separately from the combination, with a gain or loss
- Contingent payments linked to employment: automatic forfeiture on termination = post-combination remuneration
- Later changes in the ownership percentage without loss of control: transactions between shareholders, outside profit or loss
- Reverse acquisition: consideration measured from the number of equity interests the accounting acquirer would have had to issue
Calculations
CalculationsIFRS 3 §52
Remeasurement gain before reclassification (fair value − carrying amount)
Calculation
150,000
Fair value of the previously held interest at the acquisition date ; − Carrying amount of the previously held interest
Total gain in profit or loss (remeasurement + amounts reclassified from other comprehensive income)
CalculationRequired
150,000
Fair value of the previously held interest at the acquisition date ; − Carrying amount of the previously held interest ; Cumulative amounts in other comprehensive income to reclassify to profit or loss
Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52)
Calculation
Difference between the pre-existing contract terms and the market (case datum) ; Amount of the settlement clause of the pre-existing contract (case datum)
Goodwill of the step acquisition (positive part)
Calculation
750,000
Consideration transferred for the additional interest ; Non-controlling interest retained ; Fair value of the previously held interest at the acquisition date ; − Identifiable net assets measured at the acquisition date
Excess to reassess before any gain (negative part)
Calculation
0
Consideration transferred for the additional interest ; Non-controlling interest retained ; Fair value of the previously held interest at the acquisition date ; − Identifiable net assets measured at the acquisition date
Illustrative entries
EntriesEntry: remeasurement of the previously held interest
Entry
Account Debit Credit Previously held interest 150,000 Remeasurement gain 150,000 Entry: reclassification of other comprehensive income to profit or loss
Entry
Debit Other comprehensive income reserve (released) ← Cumulative amounts in other comprehensive income to reclassify to profit or loss ; Credit Gain reclassified to profit or loss ← Cumulative amounts in other comprehensive income to reclassify to profit or loss
Entry: settlement of the pre-existing relationship
Entry
Debit Settlement loss ← Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52) ; Credit Receivable from the acquiree ← Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52)
Judgments: exchange, remuneration and fair value of the previous interest
JudgmentIFRS 3 §51IFRS 3 §52IFRS 3 §B55IFRS 3 §B20IFRS 3 §7IFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Are the items part of the exchange?
JudgmentRequired
Part of the exchange: included in the consideration
Part of the exchange: included in the consideration / Separate transaction: accounted for under the applicable IFRS / Not applicable
Rationale: for whose benefit the transaction is entered into
Text
CASH_FOR_SHARES_IS_THE_EXCHANGE
Payments linked to employment
JudgmentRequired
Remuneration for post-combination services / Additional consideration / Not applicable
Rationale: effect of termination of employment on the payment
Text
Fair value of the previously held interest
JudgmentRequired
Independent valuation of the case
Independent valuation of the case / Management estimate of the case / Not applicable: no previous interest
Rationale: source and assumptions of the fair value (case datum)
Text
INDEPENDENT_VALUATION_PROVIDED_BY_THE_FILE
Effect on the financial statements
FS impactEffect derived from the entries
Table
Items to document for the step acquisition note
DisclosureIFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Information to prepare for the note
Checklist
- Information enabling users to evaluate the nature and financial effect of the combination
- Specific information on each combination, including the primary reasons and pro forma information
- Exposure draft of 2024: proposal, not a standard; no new requirement is applied
Conclusion
ConclusionRemeasurement gain, goodwill, separate transactions and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Exchange and separate transactions documentedPass
- Fair value of the previous interest documentedPass
- Remeasurement entry balancedPass
- Reclassification entry balancedNot evaluated
- Settlement entry balancedNot evaluated
- Assets
- 150,000
- Liabilities
- 0
- Profit or loss
- 150,000
- OCI
- 0
- Equity
- 150,000
- File and entity
- File of a group: identification, purchase price allocation, contingent consideration and step acquisition (IFRS 3)
- Case tasks documented here
- Compute the remeasurement gain on the 25 % interest held before.
- Is the retention bonus of the manager part of the exchange?
- Record the remeasurement of the 25 % interest.
Facts and data
InputsDescription of the steps: interest held before, additional acquisition, date control is obtained
Text
Fair value of the previously held interest at the acquisition date
Number
Carrying amount of the previously held interest
Number
Cumulative amounts in other comprehensive income to reclassify to profit or loss
Number
Transactions with the acquiree or its former owners: contracts, receivables, payments
Text
Difference between the pre-existing contract terms and the market (case datum)
Number
Amount of the settlement clause of the pre-existing contract (case datum)
Number
Payments to former owners who became employees: employment conditions, forfeiture on termination
Text
BONUS_FORFEITED_AUTOMATICALLY_IF_THE_MANAGER_LEAVES
Amount of the payment linked to employment
Number
120,000
Consideration transferred for the additional interest
Number
Non-controlling interest retained
Number
Identifiable net assets measured at the acquisition date
Number
Number of equity interests the accounting acquirer would have had to issue (reverse acquisition)
Number
Consideration of a reverse acquisition (fair value of those interests)
Number
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, valuation of the previous interest, contracts with the target)
EvidenceRequired
Analysis of the step acquisition
AnalysisIFRS 3 §51IFRS 3 §52IFRS 3 §B55IFRS 3 §B20IFRS 3 §7IFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Points reviewed: step acquisition and separate transactions
ChecklistRequired
- Previously held interest remeasured to fair value at the acquisition date; gain or loss in profit or loss
- Amounts previously in other comprehensive income reclassified as if the interest had been disposed of directly
- Goodwill computed with the fair value of the previously held interest
- Amounts that are not part of the exchange identified and accounted for under the applicable IFRS
- Settlement of a pre-existing relationship treated separately from the combination, with a gain or loss
- Contingent payments linked to employment: automatic forfeiture on termination = post-combination remuneration
- Later changes in the ownership percentage without loss of control: transactions between shareholders, outside profit or loss
- Reverse acquisition: consideration measured from the number of equity interests the accounting acquirer would have had to issue
Calculations
CalculationsIFRS 3 §52
Remeasurement gain before reclassification (fair value − carrying amount)
Calculation
0
Fair value of the previously held interest at the acquisition date ; − Carrying amount of the previously held interest
Total gain in profit or loss (remeasurement + amounts reclassified from other comprehensive income)
CalculationRequired
0
Fair value of the previously held interest at the acquisition date ; − Carrying amount of the previously held interest ; Cumulative amounts in other comprehensive income to reclassify to profit or loss
Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52)
Calculation
Difference between the pre-existing contract terms and the market (case datum) ; Amount of the settlement clause of the pre-existing contract (case datum)
Goodwill of the step acquisition (positive part)
Calculation
0
Consideration transferred for the additional interest ; Non-controlling interest retained ; Fair value of the previously held interest at the acquisition date ; − Identifiable net assets measured at the acquisition date
Excess to reassess before any gain (negative part)
Calculation
0
Consideration transferred for the additional interest ; Non-controlling interest retained ; Fair value of the previously held interest at the acquisition date ; − Identifiable net assets measured at the acquisition date
Illustrative entries
EntriesEntry: remeasurement of the previously held interest
Entry
Debit Previously held interest ← Remeasurement gain before reclassification (fair value − carrying amount) ; Credit Remeasurement gain ← Remeasurement gain before reclassification (fair value − carrying amount)
Entry: reclassification of other comprehensive income to profit or loss
Entry
Debit Other comprehensive income reserve (released) ← Cumulative amounts in other comprehensive income to reclassify to profit or loss ; Credit Gain reclassified to profit or loss ← Cumulative amounts in other comprehensive income to reclassify to profit or loss
Entry: settlement of the pre-existing relationship
Entry
Debit Settlement loss ← Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52) ; Credit Receivable from the acquiree ← Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52)
Judgments: exchange, remuneration and fair value of the previous interest
JudgmentIFRS 3 §51IFRS 3 §52IFRS 3 §B55IFRS 3 §B20IFRS 3 §7IFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Are the items part of the exchange?
JudgmentRequired
Separate transaction: accounted for under the applicable IFRS
Part of the exchange: included in the consideration / Separate transaction: accounted for under the applicable IFRS / Not applicable
Rationale: for whose benefit the transaction is entered into
Text
REMUNERATION_FOR_POST_COMBINATION_SERVICES
Payments linked to employment
JudgmentRequired
Remuneration for post-combination services
Remuneration for post-combination services / Additional consideration / Not applicable
Rationale: effect of termination of employment on the payment
Text
AUTOMATIC_FORFEITURE_ON_TERMINATION_OF_EMPLOYMENT
Fair value of the previously held interest
JudgmentRequired
Not applicable: no previous interest
Independent valuation of the case / Management estimate of the case / Not applicable: no previous interest
Rationale: source and assumptions of the fair value (case datum)
Text
Effect on the financial statements
FS impactEffect derived from the entries
Table
Items to document for the step acquisition note
DisclosureIFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Information to prepare for the note
Checklist
- Information enabling users to evaluate the nature and financial effect of the combination
- Specific information on each combination, including the primary reasons and pro forma information
- Exposure draft of 2024: proposal, not a standard; no new requirement is applied
Conclusion
ConclusionRemeasurement gain, goodwill, separate transactions and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Exchange and separate transactions documentedPass
- Fair value of the previous interest documentedPass
- Remeasurement entry balancedNot evaluated
- Reclassification entry balancedNot evaluated
- Settlement entry balancedNot evaluated
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
Facts and data
InputsDescription of the steps: interest held before, additional acquisition, date control is obtained
Text
Fair value of the previously held interest at the acquisition date
Number
Carrying amount of the previously held interest
Number
Cumulative amounts in other comprehensive income to reclassify to profit or loss
Number
Transactions with the acquiree or its former owners: contracts, receivables, payments
Text
Difference between the pre-existing contract terms and the market (case datum)
Number
Amount of the settlement clause of the pre-existing contract (case datum)
Number
Payments to former owners who became employees: employment conditions, forfeiture on termination
Text
Amount of the payment linked to employment
Number
Consideration transferred for the additional interest
Number
Non-controlling interest retained
Number
Identifiable net assets measured at the acquisition date
Number
Number of equity interests the accounting acquirer would have had to issue (reverse acquisition)
Number
Consideration of a reverse acquisition (fair value of those interests)
Number
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, valuation of the previous interest, contracts with the target)
EvidenceRequired
Analysis of the step acquisition
AnalysisIFRS 3 §51IFRS 3 §52IFRS 3 §B55IFRS 3 §B20IFRS 3 §7IFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Points reviewed: step acquisition and separate transactions
ChecklistRequired
- Previously held interest remeasured to fair value at the acquisition date; gain or loss in profit or loss
- Amounts previously in other comprehensive income reclassified as if the interest had been disposed of directly
- Goodwill computed with the fair value of the previously held interest
- Amounts that are not part of the exchange identified and accounted for under the applicable IFRS
- Settlement of a pre-existing relationship treated separately from the combination, with a gain or loss
- Contingent payments linked to employment: automatic forfeiture on termination = post-combination remuneration
- Later changes in the ownership percentage without loss of control: transactions between shareholders, outside profit or loss
- Reverse acquisition: consideration measured from the number of equity interests the accounting acquirer would have had to issue
Calculations
CalculationsIFRS 3 §52
Remeasurement gain before reclassification (fair value − carrying amount)
Calculation
Fair value of the previously held interest at the acquisition date ; − Carrying amount of the previously held interest
Total gain in profit or loss (remeasurement + amounts reclassified from other comprehensive income)
CalculationRequired
Fair value of the previously held interest at the acquisition date ; − Carrying amount of the previously held interest ; Cumulative amounts in other comprehensive income to reclassify to profit or loss
Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52)
Calculation
Difference between the pre-existing contract terms and the market (case datum) ; Amount of the settlement clause of the pre-existing contract (case datum)
Goodwill of the step acquisition (positive part)
Calculation
Consideration transferred for the additional interest ; Non-controlling interest retained ; Fair value of the previously held interest at the acquisition date ; − Identifiable net assets measured at the acquisition date
Excess to reassess before any gain (negative part)
Calculation
Consideration transferred for the additional interest ; Non-controlling interest retained ; Fair value of the previously held interest at the acquisition date ; − Identifiable net assets measured at the acquisition date
Illustrative entries
EntriesEntry: remeasurement of the previously held interest
Entry
Debit Previously held interest ← Remeasurement gain before reclassification (fair value − carrying amount) ; Credit Remeasurement gain ← Remeasurement gain before reclassification (fair value − carrying amount)
Entry: reclassification of other comprehensive income to profit or loss
Entry
Debit Other comprehensive income reserve (released) ← Cumulative amounts in other comprehensive income to reclassify to profit or loss ; Credit Gain reclassified to profit or loss ← Cumulative amounts in other comprehensive income to reclassify to profit or loss
Entry: settlement of the pre-existing relationship
Entry
Debit Settlement loss ← Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52) ; Credit Receivable from the acquiree ← Settlement of the pre-existing relationship: lower of the two case amounts (IFRS 3, para. B52)
Judgments: exchange, remuneration and fair value of the previous interest
JudgmentIFRS 3 §51IFRS 3 §52IFRS 3 §B55IFRS 3 §B20IFRS 3 §7IFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Are the items part of the exchange?
JudgmentRequired
Part of the exchange: included in the consideration / Separate transaction: accounted for under the applicable IFRS / Not applicable
Rationale: for whose benefit the transaction is entered into
Text
Payments linked to employment
JudgmentRequired
Remuneration for post-combination services / Additional consideration / Not applicable
Rationale: effect of termination of employment on the payment
Text
Fair value of the previously held interest
JudgmentRequired
Independent valuation of the case / Management estimate of the case / Not applicable: no previous interest
Rationale: source and assumptions of the fair value (case datum)
Text
Effect on the financial statements
FS impactEffect derived from the entries
Table
Items to document for the step acquisition note
DisclosureIFRS 3 §59IFRS 3 §60IFRS 3 §B64IFRS 3
Information to prepare for the note
Checklist
- Information enabling users to evaluate the nature and financial effect of the combination
- Specific information on each combination, including the primary reasons and pro forma information
- Exposure draft of 2024: proposal, not a standard; no new requirement is applied
Conclusion
ConclusionRemeasurement gain, goodwill, separate transactions and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References