IAS 12 · Workpapers (Step 4 of 5)
Workpaper template
- Course
- Exercises
- Case studies
- Workpapers
- Exams
IAS 12 Income Taxes — wording before IFRS 18Applicable today
Applies to annual periods beginning before January 1, 2027.
Group deferred tax
- Prepared by
- AI-assisted draft
- Reviewed by
- Not reviewed — human review required
- Status
- Published
Objective of the workpaper
At group level, compute the deferred tax on the fair value adjustments of a business combination and its effect on goodwill, deal with acquired tax benefits recognised after the acquisition, assess the deferred tax on investments (control of the timing of reversal, planned distributions) and on share-based payments (portion in profit or loss and in equity), then the offsetting of deferred tax assets and liabilities; post the entries and prepare the disclosures.
14 sections · 59 blocks · 14 calculations · 6 entries
- IAS 12 §19
- IAS 12 §21
- IAS 12 §21A
- IAS 12 §21B
- IAS 12 §32A
- IAS 12 §66
- IAS 12 §67
- IAS 12
- IAS 12 §2
- IAS 12 §18
- IAS 12 §38
- IAS 12 §39
- IAS 12 §40
- IAS 12 §42
- IAS 12 §44
- IAS 12 §68A
- IAS 12 §68B
- IAS 12 §68C
- IAS 12 §71
- IAS 12 §73
- IAS 12 §74
- IAS 12 §75
- IAS 12 §76
- IAS 12 §81
- IAS 12
Work this workpaper as a mission
Each case that uses this template opens in the mission workspace: data, analysis, calculation, entries, conclusion and review, with your progress saved.
- Acquisition of a foreign subsidiary: deferred tax on the combination, goodwill, investment, share option plan and offsettingOpen the mission · Kelmora (Ostralia) — business combination
- Acquisition of a foreign subsidiary: deferred tax on the combination, goodwill, investment, share option plan and offsettingOpen the mission · Sendrevia (Norvania) — losses and options
- Professional file: IFRS tax closing of an international industrial groupOpen the mission · Arlesque (Merovia) — business combination
- Professional file: IFRS tax closing of an international industrial groupOpen the mission · Investment in Valdrise Vescaria
- Professional file: IFRS tax closing of an international industrial groupOpen the mission · Valdrise SA (Lustrania) — share option plan
- Professional file: IFRS tax closing of an international industrial groupOpen the mission · Corvanne (Cadoria) — offsetting
6 instances from the cases: the calculations and entries below are run by the calculation engine.
- File and entity
- Acquisition of a foreign subsidiary: deferred tax on the combination, goodwill, investment, share option plan and offsetting
- Case tasks documented here
- Which temporary differences arise from the combination? Does goodwill give rise to deferred tax?
- Calculate the deferred tax on the fair value adjustments.
- Calculate goodwill at the acquisition date, including deferred tax.
- How should Kelmora's losses recognised after the acquisition and Sendrevia's losses be treated?
- Calculate the goodwill adjustment for the acquired losses and the closing goodwill.
- Calculate the difference relating to the investment in Kelmora and the part with no deferred tax.
- Calculate the tax on the planned distribution.
- Calculate the estimated future deduction and the deferred tax asset of the share option plan.
- Split this asset between profit or loss and equity.
- Determine the offset presentation of deferred taxes at 31 December 20X5.
- Record the entries for 20X5.
Inputs
InputsGroup structure, taxable entities, taxation authorities and distribution policy of the subsidiaries
TextRequired
SENDREVIA_ACQUIRES_100_PERCENT_OF_KELMORA
Acquisition date
Date
20X5-04-01
Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Number
20 %
Consideration transferred
Number
18,000,000
Identifiable net assets at fair value, before deferred tax of the combination
Number
14,500,000
Case data: measurement of the combination under IFRS 3, outside this model. Teaching assumption: non-controlling interests ignored.
Fair value adjustments with no adjustment of the tax bases (net taxable differences)
Number
3,500,000
Deferred tax assets of the acquiree recognised in the combination
Number
0
Consolidated carrying amount of the investment (share of net assets, including goodwill)
Number
19,800,000
Tax base of the investment
Number
18,000,000
Distribution expected in the foreseeable future
Number
1,000,000
Tax or withholding rate applicable to the distribution (%)
Number
5 %
Future tax deduction estimated at the reporting date for the services received (share-based payments)
Number
Case data: basis of the tax deduction (under the tax law) and proportion of services received. IFRS rule: estimate on the information available at the reporting date (para. 68B).
Cumulative share-based remuneration expense recognised
Number
Deferred tax assets before offsetting (same authority, entities concerned)
Number
200,000
Deferred tax liabilities before offsetting (same authority, entities concerned)
Number
700,000
Supporting evidence
EvidenceEvidence obtained and referenced (category, document reference)
EvidenceRequired
Business combination and goodwill
AnalysisIAS 12 §19IAS 12 §21IAS 12 §21AIAS 12 §21BIAS 12 §32AIAS 12 §66
Points examined
Checklist
- Assets and liabilities at fair value without equivalent tax adjustment: temporary differences
- Deferred tax of the combination: effect on goodwill or on the bargain purchase gain
- Non-deductible goodwill: no deferred tax liability on initial recognition
- Later reductions of that unrecognised liability: not recognised
- Taxable difference relating to goodwill not arising from its initial recognition: liability recognised
- Goodwill below its tax base: deferred tax asset in the accounting for the combination, if profit is probable
Tax benefits after the acquisition
AnalysisIAS 12 §67IAS 12
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards
Number
200,000
Carrying amount of the related goodwill
Number
4,200,000
Increase in the acquirer's own deferred tax asset due to the combination
Number
Points examined
Checklist
- Acquirer's own asset that has become recoverable: recognised outside the accounting for the combination
- Acquired benefit recognised within the measurement period on facts existing at acquisition: reduction of goodwill
- Excess beyond goodwill reduced to zero, and other benefits: in profit or loss
Investments
AnalysisIAS 12 §2IAS 12 §18IAS 12 §38IAS 12 §39IAS 12 §40IAS 12 §42IAS 12 §44
Points examined
Checklist
- Consolidated carrying amount of the investment different from its tax base
- Parent controlling the distribution policy: timing controlled; no liability if no foreseeable distribution
- Associate: liability recognised, unless an agreement excludes distribution in the foreseeable future
- Liability not recognised only if the entity controls the timing of reversal and reversal is not probable in the foreseeable future
- Deductible difference: asset only if reversal is foreseeable and taxable profit available
- Withholding taxes on distributions from subsidiaries, associates or joint arrangements: income taxes
Share-based payments
AnalysisIAS 12 §68AIAS 12 §68BIAS 12 §68C
Points examined
Checklist
- Tax deduction different from the cumulative expense, possibly obtained later (tax law of the case)
- Future deduction unknown: estimated on the information available at the reporting date
- Deduction exceeding the cumulative expense: tax on the excess directly in equity
- Remainder of the tax effect: in profit or loss
Offsetting
AnalysisIAS 12 §71IAS 12 §73IAS 12 §74IAS 12 §75IAS 12 §76
Points examined
Checklist
- Legally enforceable right to set off current tax assets and liabilities
- Taxes levied by the same taxation authority
- Same taxable entity, or different entities intending to settle net or simultaneously
- Current tax of two group entities: offset only with a right to a single net payment and the intention
- Right or intention limited to certain periods: detailed scheduling possibly required
Combination, investments, share-based payments and offsetting
CalculationsIAS 12 §19IAS 12 §39IAS 12 §66IAS 12IAS 12 §68BIAS 12 §68CIAS 12 §74
Deferred tax liability on the fair value adjustments
Calculation
700,000
Fair value adjustments with no adjustment of the tax bases (net taxable differences) ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Goodwill taking into account the deferred tax of the combination
Calculation
4,200,000
Consideration transferred ; − Identifiable net assets at fair value, before deferred tax of the combination ; Deferred tax liability on the fair value adjustments ; − Deferred tax assets of the acquiree recognised in the combination
IFRS rule: the deferred tax of the combination affects goodwill (para. 66). Simplified mechanics: consideration − net assets at fair value + deferred tax liabilities − deferred tax assets of the combination.
Reduction of goodwill (acquired benefit in the measurement period)
Calculation
200,000
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; Carrying amount of the related goodwill
Excess of the acquired benefit beyond goodwill (in profit or loss)
Calculation
0
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; − Reduction of goodwill (acquired benefit in the measurement period)
Input convention: the calculation map provides no subtraction at this step; enter acquired benefit − reduction of goodwill. The sum check and the balance of the entry verify the amount.
Taxable difference relating to the investment
Calculation
1,800,000
Consolidated carrying amount of the investment (share of net assets, including goodwill) ; − Tax base of the investment
Deductible difference relating to the investment
Calculation
0
Consolidated carrying amount of the investment (share of net assets, including goodwill) ; − Tax base of the investment
Tax on the expected distribution
Calculation
50,000
Distribution expected in the foreseeable future ; Tax or withholding rate applicable to the distribution (%)
Case data: tax or withholding regime for distributions and expected amount. Teaching assumption: the liability is measured on the expected distribution.
Deferred tax liability recognised on the investment (0 if exception)
Number
50,000
Deferred tax asset on share-based payments
Calculation
Future tax deduction estimated at the reporting date for the services received (share-based payments) ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Cumulative expense × rate (ceiling of the portion in profit or loss)
Calculation
Cumulative share-based remuneration expense recognised ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Model convention: same mechanics (amount × rate) as the asset; only the base changes.
Portion of the tax benefit in profit or loss
Calculation
Deferred tax asset on share-based payments ; Cumulative expense × rate (ceiling of the portion in profit or loss)
Portion of the tax benefit in equity (excess)
Calculation
0
Deferred tax asset on share-based payments ; − Portion of the tax benefit in profit or loss
IFRS rule: tax on the excess of the deduction over the cumulative expense directly in equity (para. 68C). Input convention: asset − portion in profit or loss; verified by the sum check.
Net deferred tax asset presented (if offset)
Calculation
0
Deferred tax assets before offsetting (same authority, entities concerned) ; − Deferred tax liabilities before offsetting (same authority, entities concerned)
Net deferred tax liability presented (if offset)
Calculation
500,000
Deferred tax assets before offsetting (same authority, entities concerned) ; − Deferred tax liabilities before offsetting (same authority, entities concerned)
Amount offset (the lower of the two balances; 0 if the criteria are not met)
Calculation
200,000
Deferred tax assets before offsetting (same authority, entities concerned) ; Deferred tax liabilities before offsetting (same authority, entities concerned)
IFRS rule: offset if, and only if, the conditions of para. 74 are met. Input convention: the lower of the two balances, 0 otherwise; the entry is a presentation entry.
Journal entries
EntriesDeferred tax of the combination, against goodwill
Entry
Account Debit Credit Goodwill 700,000 Deferred tax liability 700,000 Acquired benefit recognised in the measurement period
Entry
Account Debit Credit Deferred tax asset 200,000 Goodwill 200,000 Acquirer's own asset that has become recoverable
Entry
Debit Deferred tax asset ← Increase in the acquirer's own deferred tax asset due to the combination ; Credit Deferred tax income ← Increase in the acquirer's own deferred tax asset due to the combination
Deferred tax liability on the investment
Entry
Account Debit Credit Deferred tax expense 50,000 Deferred tax liability 50,000 Deferred tax asset on share-based payments
Entry
Debit Deferred tax asset ← Deferred tax asset on share-based payments ; Credit Deferred tax income ← Portion of the tax benefit in profit or loss ; Credit Share-based payment reserve ← Portion of the tax benefit in equity (excess)
Teaching assumption: first recognition of the asset (no opening balance).
Presentation offset
Entry
Account Debit Credit Deferred tax liability 200,000 Deferred tax asset 200,000
Group positions
JudgmentIAS 12 §21IAS 12 §21BIAS 12 §32AIAS 12 §39IAS 12 §40IAS 12 §42IAS 12 §44IAS 12 §66IAS 12 §67IAS 12IAS 12 §68AIAS 12 §68BIAS 12 §68CIAS 12 §71IAS 12 §73IAS 12 §74IAS 12 §76
Treatment of the tax benefit related to the combination
Judgment
Acquired benefit in the measurement period: reduction of goodwill, excess in profit or loss
In the accounting for the combination (goodwill) / Acquirer's own asset: outside the combination, in profit or loss / Acquired benefit in the measurement period: reduction of goodwill, excess in profit or loss / Other acquired benefit recognised later: in profit or loss / Not applicable to this instance
Optional judgement (Not applicable outside a combination). Professional judgement: origin of the benefit (acquirer or acquiree), date and nature of the new information (measurement period).
Rationale: facts relied on, analysis, alternative rejected
Text
RULING_IS_NEW_INFORMATION_ON_FACTS_AT_ACQUISITION_DATE
Deferred tax on goodwill
Judgment
No liability (initial recognition of goodwill)
No liability (initial recognition of goodwill) / Liability on the difference arising after initial recognition / Asset: goodwill below its tax base / Not applicable to this instance
Optional judgement: an instance documents only the group topics it deals with; choose Not applicable for the others.
Rationale: facts relied on, analysis, alternative rejected
Text
GOODWILL_NOT_DEDUCTIBLE_TAX_BASE_NIL
Deferred tax on the investment
Judgment
Reversal foreseeable (planned distribution): liability recognised
Timing controlled, reversal not probable in the foreseeable future: no liability / Reversal foreseeable (planned distribution): liability recognised / Timing not controlled: liability recognised / Not applicable to this instance
Optional judgement (Not applicable with no investment). Professional judgement: control of the timing of reversal (distribution policy, agreements) and probability of reversal in the foreseeable future (para. 39).
Rationale: facts relied on, analysis, alternative rejected
Text
DISTRIBUTION_DECIDED_FOR_20X6_REMAINDER_REINVESTED
Allocation of the tax benefit of share-based payments
Judgment
Not applicable to this instance
Deduction not exceeding the cumulative expense: all in profit or loss / Deduction exceeding the cumulative expense: excess in equity / Not applicable to this instance
Optional judgement: an instance documents only the group topics it deals with; choose Not applicable for the others.
Rationale: facts relied on, analysis, alternative rejected
Text
Presentation of deferred tax balances
Judgment
Offset: same entity and same authority
Offset: same entity and same authority / Offset: different entities settling net or simultaneously / Gross presentation: criteria not met / Not applicable to this instance
Optional judgement (Not applicable with no balances to present). Professional judgement based on the tax law of the case (right of set-off, group regime) and on the documented settlement intentions.
Rationale: facts relied on, analysis, alternative rejected
Text
SAME_TAXABLE_ENTITY_SAME_AUTHORITY_RIGHT_OF_SET_OFF
Conclusion
ConclusionConsolidated deferred tax finalised, presentation and points submitted to the reviewer
ConclusionRequired
Financial statement impact
FS impactImpact by caption, derived from the entries above (the Notes line refers to the disclosures)
TableRequired
Items passed on to the note
DisclosureIAS 12 §81IAS 12
Information prepared
ChecklistRequired
- Aggregate amount of the differences relating to investments with no deferred tax liability recognised
- Amount of the unrecognised liabilities, where practicable (encouraged)
- Deferred tax assets and liabilities recognised, by type of difference
Normative references
ReferencesParagraphs cited in this workpaper (verification status shown from the register)
References
Checks and financial statement impact
- Total asset = portion in profit or loss + portion in equityNot evaluated
- Acquired benefit = reduction of goodwill + excess in profit or lossPass
- The business combination entry balancesPass
- The acquired benefit entry balancesPass
- The acquirer's asset entry balancesNot evaluated
- The investment entry balancesPass
- The share-based payment entry balancesNot evaluated
- The offset entry balancesPass
- Assets
- 500,000
- Liabilities
- 550,000
- Profit or loss
- -50,000
- OCI
- 0
- Equity
- -50,000
- File and entity
- Acquisition of a foreign subsidiary: deferred tax on the combination, goodwill, investment, share option plan and offsetting
- Case tasks documented here
- Which temporary differences arise from the combination? Does goodwill give rise to deferred tax?
- Calculate the deferred tax on the fair value adjustments.
- Calculate goodwill at the acquisition date, including deferred tax.
- How should Kelmora's losses recognised after the acquisition and Sendrevia's losses be treated?
- Calculate the goodwill adjustment for the acquired losses and the closing goodwill.
- Calculate the difference relating to the investment in Kelmora and the part with no deferred tax.
- Calculate the tax on the planned distribution.
- Calculate the estimated future deduction and the deferred tax asset of the share option plan.
- Split this asset between profit or loss and equity.
- Determine the offset presentation of deferred taxes at 31 December 20X5.
- Record the entries for 20X5.
Inputs
InputsGroup structure, taxable entities, taxation authorities and distribution policy of the subsidiaries
TextRequired
SENDREVIA_PARENT_LOSSES_AND_SHARE_OPTION_PLAN
Acquisition date
Date
Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Number
25 %
Consideration transferred
Number
Identifiable net assets at fair value, before deferred tax of the combination
Number
Case data: measurement of the combination under IFRS 3, outside this model. Teaching assumption: non-controlling interests ignored.
Fair value adjustments with no adjustment of the tax bases (net taxable differences)
Number
Deferred tax assets of the acquiree recognised in the combination
Number
Consolidated carrying amount of the investment (share of net assets, including goodwill)
Number
Tax base of the investment
Number
Distribution expected in the foreseeable future
Number
Tax or withholding rate applicable to the distribution (%)
Number
Future tax deduction estimated at the reporting date for the services received (share-based payments)
Number
600,000
Case data: basis of the tax deduction (under the tax law) and proportion of services received. IFRS rule: estimate on the information available at the reporting date (para. 68B).
Cumulative share-based remuneration expense recognised
Number
400,000
Deferred tax assets before offsetting (same authority, entities concerned)
Number
650,000
Deferred tax liabilities before offsetting (same authority, entities concerned)
Number
50,000
Supporting evidence
EvidenceEvidence obtained and referenced (category, document reference)
EvidenceRequired
Business combination and goodwill
AnalysisIAS 12 §19IAS 12 §21IAS 12 §21AIAS 12 §21BIAS 12 §32AIAS 12 §66
Points examined
Checklist
- Assets and liabilities at fair value without equivalent tax adjustment: temporary differences
- Deferred tax of the combination: effect on goodwill or on the bargain purchase gain
- Non-deductible goodwill: no deferred tax liability on initial recognition
- Later reductions of that unrecognised liability: not recognised
- Taxable difference relating to goodwill not arising from its initial recognition: liability recognised
- Goodwill below its tax base: deferred tax asset in the accounting for the combination, if profit is probable
Tax benefits after the acquisition
AnalysisIAS 12 §67IAS 12
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards
Number
Carrying amount of the related goodwill
Number
Increase in the acquirer's own deferred tax asset due to the combination
Number
500,000
Points examined
Checklist
- Acquirer's own asset that has become recoverable: recognised outside the accounting for the combination
- Acquired benefit recognised within the measurement period on facts existing at acquisition: reduction of goodwill
- Excess beyond goodwill reduced to zero, and other benefits: in profit or loss
Investments
AnalysisIAS 12 §2IAS 12 §18IAS 12 §38IAS 12 §39IAS 12 §40IAS 12 §42IAS 12 §44
Points examined
Checklist
- Consolidated carrying amount of the investment different from its tax base
- Parent controlling the distribution policy: timing controlled; no liability if no foreseeable distribution
- Associate: liability recognised, unless an agreement excludes distribution in the foreseeable future
- Liability not recognised only if the entity controls the timing of reversal and reversal is not probable in the foreseeable future
- Deductible difference: asset only if reversal is foreseeable and taxable profit available
- Withholding taxes on distributions from subsidiaries, associates or joint arrangements: income taxes
Share-based payments
AnalysisIAS 12 §68AIAS 12 §68BIAS 12 §68C
Points examined
Checklist
- Tax deduction different from the cumulative expense, possibly obtained later (tax law of the case)
- Future deduction unknown: estimated on the information available at the reporting date
- Deduction exceeding the cumulative expense: tax on the excess directly in equity
- Remainder of the tax effect: in profit or loss
Offsetting
AnalysisIAS 12 §71IAS 12 §73IAS 12 §74IAS 12 §75IAS 12 §76
Points examined
Checklist
- Legally enforceable right to set off current tax assets and liabilities
- Taxes levied by the same taxation authority
- Same taxable entity, or different entities intending to settle net or simultaneously
- Current tax of two group entities: offset only with a right to a single net payment and the intention
- Right or intention limited to certain periods: detailed scheduling possibly required
Combination, investments, share-based payments and offsetting
CalculationsIAS 12 §19IAS 12 §39IAS 12 §66IAS 12IAS 12 §68BIAS 12 §68CIAS 12 §74
Deferred tax liability on the fair value adjustments
Calculation
Fair value adjustments with no adjustment of the tax bases (net taxable differences) ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Goodwill taking into account the deferred tax of the combination
Calculation
0
Consideration transferred ; − Identifiable net assets at fair value, before deferred tax of the combination ; Deferred tax liability on the fair value adjustments ; − Deferred tax assets of the acquiree recognised in the combination
IFRS rule: the deferred tax of the combination affects goodwill (para. 66). Simplified mechanics: consideration − net assets at fair value + deferred tax liabilities − deferred tax assets of the combination.
Reduction of goodwill (acquired benefit in the measurement period)
Calculation
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; Carrying amount of the related goodwill
Excess of the acquired benefit beyond goodwill (in profit or loss)
Calculation
0
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; − Reduction of goodwill (acquired benefit in the measurement period)
Input convention: the calculation map provides no subtraction at this step; enter acquired benefit − reduction of goodwill. The sum check and the balance of the entry verify the amount.
Taxable difference relating to the investment
Calculation
0
Consolidated carrying amount of the investment (share of net assets, including goodwill) ; − Tax base of the investment
Deductible difference relating to the investment
Calculation
0
Consolidated carrying amount of the investment (share of net assets, including goodwill) ; − Tax base of the investment
Tax on the expected distribution
Calculation
Distribution expected in the foreseeable future ; Tax or withholding rate applicable to the distribution (%)
Case data: tax or withholding regime for distributions and expected amount. Teaching assumption: the liability is measured on the expected distribution.
Deferred tax liability recognised on the investment (0 if exception)
Number
Deferred tax asset on share-based payments
Calculation
150,000
Future tax deduction estimated at the reporting date for the services received (share-based payments) ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Cumulative expense × rate (ceiling of the portion in profit or loss)
Calculation
100,000
Cumulative share-based remuneration expense recognised ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Model convention: same mechanics (amount × rate) as the asset; only the base changes.
Portion of the tax benefit in profit or loss
Calculation
100,000
Deferred tax asset on share-based payments ; Cumulative expense × rate (ceiling of the portion in profit or loss)
Portion of the tax benefit in equity (excess)
Calculation
50,000
Deferred tax asset on share-based payments ; − Portion of the tax benefit in profit or loss
IFRS rule: tax on the excess of the deduction over the cumulative expense directly in equity (para. 68C). Input convention: asset − portion in profit or loss; verified by the sum check.
Net deferred tax asset presented (if offset)
Calculation
600,000
Deferred tax assets before offsetting (same authority, entities concerned) ; − Deferred tax liabilities before offsetting (same authority, entities concerned)
Net deferred tax liability presented (if offset)
Calculation
0
Deferred tax assets before offsetting (same authority, entities concerned) ; − Deferred tax liabilities before offsetting (same authority, entities concerned)
Amount offset (the lower of the two balances; 0 if the criteria are not met)
Calculation
50,000
Deferred tax assets before offsetting (same authority, entities concerned) ; Deferred tax liabilities before offsetting (same authority, entities concerned)
IFRS rule: offset if, and only if, the conditions of para. 74 are met. Input convention: the lower of the two balances, 0 otherwise; the entry is a presentation entry.
Journal entries
EntriesDeferred tax of the combination, against goodwill
Entry
Debit Goodwill ← Deferred tax liability on the fair value adjustments ; Credit Deferred tax liability ← Deferred tax liability on the fair value adjustments
Acquired benefit recognised in the measurement period
Entry
Debit Deferred tax asset ← Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; Credit Goodwill ← Reduction of goodwill (acquired benefit in the measurement period) ; Credit Deferred tax income ← Excess of the acquired benefit beyond goodwill (in profit or loss)
Acquirer's own asset that has become recoverable
Entry
Account Debit Credit Deferred tax asset 500,000 Deferred tax income 500,000 Deferred tax liability on the investment
Entry
Debit Deferred tax expense ← Deferred tax liability recognised on the investment (0 if exception) ; Credit Deferred tax liability ← Deferred tax liability recognised on the investment (0 if exception)
Deferred tax asset on share-based payments
Entry
Account Debit Credit Deferred tax asset 150,000 Deferred tax income 100,000 Share-based payment reserve 50,000 Teaching assumption: first recognition of the asset (no opening balance).
Presentation offset
Entry
Account Debit Credit Deferred tax liability 50,000 Deferred tax asset 50,000
Group positions
JudgmentIAS 12 §21IAS 12 §21BIAS 12 §32AIAS 12 §39IAS 12 §40IAS 12 §42IAS 12 §44IAS 12 §66IAS 12 §67IAS 12IAS 12 §68AIAS 12 §68BIAS 12 §68CIAS 12 §71IAS 12 §73IAS 12 §74IAS 12 §76
Treatment of the tax benefit related to the combination
Judgment
Acquirer's own asset: outside the combination, in profit or loss
In the accounting for the combination (goodwill) / Acquirer's own asset: outside the combination, in profit or loss / Acquired benefit in the measurement period: reduction of goodwill, excess in profit or loss / Other acquired benefit recognised later: in profit or loss / Not applicable to this instance
Optional judgement (Not applicable outside a combination). Professional judgement: origin of the benefit (acquirer or acquiree), date and nature of the new information (measurement period).
Rationale: facts relied on, analysis, alternative rejected
Text
ROYALTIES_MAKE_ACQUIRER_LOSSES_RECOVERABLE
Deferred tax on goodwill
Judgment
Not applicable to this instance
No liability (initial recognition of goodwill) / Liability on the difference arising after initial recognition / Asset: goodwill below its tax base / Not applicable to this instance
Optional judgement: an instance documents only the group topics it deals with; choose Not applicable for the others.
Rationale: facts relied on, analysis, alternative rejected
Text
Deferred tax on the investment
Judgment
Timing controlled, reversal not probable in the foreseeable future: no liability
Timing controlled, reversal not probable in the foreseeable future: no liability / Reversal foreseeable (planned distribution): liability recognised / Timing not controlled: liability recognised / Not applicable to this instance
Optional judgement (Not applicable with no investment). Professional judgement: control of the timing of reversal (distribution policy, agreements) and probability of reversal in the foreseeable future (para. 39).
Rationale: facts relied on, analysis, alternative rejected
Text
REMAINING_DIFFERENCE_DISCLOSED_NOT_RECOGNISED
Allocation of the tax benefit of share-based payments
Judgment
Deduction exceeding the cumulative expense: excess in equity
Deduction not exceeding the cumulative expense: all in profit or loss / Deduction exceeding the cumulative expense: excess in equity / Not applicable to this instance
Optional judgement: an instance documents only the group topics it deals with; choose Not applicable for the others.
Rationale: facts relied on, analysis, alternative rejected
Text
DEDUCTION_ON_INTRINSIC_VALUE_EXCEEDS_EXPENSE
Presentation of deferred tax balances
Judgment
Offset: same entity and same authority
Offset: same entity and same authority / Offset: different entities settling net or simultaneously / Gross presentation: criteria not met / Not applicable to this instance
Optional judgement (Not applicable with no balances to present). Professional judgement based on the tax law of the case (right of set-off, group regime) and on the documented settlement intentions.
Rationale: facts relied on, analysis, alternative rejected
Text
NORVANIAN_ASSETS_AND_DIVIDEND_TAX_LIABILITY
Conclusion
ConclusionConsolidated deferred tax finalised, presentation and points submitted to the reviewer
ConclusionRequired
Financial statement impact
FS impactImpact by caption, derived from the entries above (the Notes line refers to the disclosures)
TableRequired
Items passed on to the note
DisclosureIAS 12 §81IAS 12
Information prepared
ChecklistRequired
- Aggregate amount of the differences relating to investments with no deferred tax liability recognised
- Amount of the unrecognised liabilities, where practicable (encouraged)
- Deferred tax assets and liabilities recognised, by type of difference
Normative references
ReferencesParagraphs cited in this workpaper (verification status shown from the register)
References
Checks and financial statement impact
- Total asset = portion in profit or loss + portion in equityPass
- Acquired benefit = reduction of goodwill + excess in profit or lossNot evaluated
- The business combination entry balancesNot evaluated
- The acquired benefit entry balancesNot evaluated
- The acquirer's asset entry balancesPass
- The investment entry balancesNot evaluated
- The share-based payment entry balancesPass
- The offset entry balancesPass
- Assets
- 600,000
- Liabilities
- -50,000
- Profit or loss
- 600,000
- OCI
- 0
- Equity
- 650,000
- File and entity
- Professional file: IFRS tax closing of an international industrial group
- Case tasks documented here
- Calculate the deferred tax on the business combination and analyse the investments.
- Calculate the deferred tax asset of the share option plan and its allocation.
- Determine the offset presentation of deferred taxes.
- Record the closing entries.
Inputs
InputsGroup structure, taxable entities, taxation authorities and distribution policy of the subsidiaries
TextRequired
VALDRISE_ACQUIRES_100_PERCENT_OF_ARLESQUE
Acquisition date
Date
20X7-07-01
Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Number
30 %
Consideration transferred
Number
12,000,000
Identifiable net assets at fair value, before deferred tax of the combination
Number
9,000,000
Case data: measurement of the combination under IFRS 3, outside this model. Teaching assumption: non-controlling interests ignored.
Fair value adjustments with no adjustment of the tax bases (net taxable differences)
Number
2,000,000
Deferred tax assets of the acquiree recognised in the combination
Number
0
Consolidated carrying amount of the investment (share of net assets, including goodwill)
Number
12,900,000
Tax base of the investment
Number
12,000,000
Distribution expected in the foreseeable future
Number
Tax or withholding rate applicable to the distribution (%)
Number
Future tax deduction estimated at the reporting date for the services received (share-based payments)
Number
Case data: basis of the tax deduction (under the tax law) and proportion of services received. IFRS rule: estimate on the information available at the reporting date (para. 68B).
Cumulative share-based remuneration expense recognised
Number
Deferred tax assets before offsetting (same authority, entities concerned)
Number
0
Deferred tax liabilities before offsetting (same authority, entities concerned)
Number
600,000
Supporting evidence
EvidenceEvidence obtained and referenced (category, document reference)
EvidenceRequired
Business combination and goodwill
AnalysisIAS 12 §19IAS 12 §21IAS 12 §21AIAS 12 §21BIAS 12 §32AIAS 12 §66
Points examined
Checklist
- Assets and liabilities at fair value without equivalent tax adjustment: temporary differences
- Deferred tax of the combination: effect on goodwill or on the bargain purchase gain
- Non-deductible goodwill: no deferred tax liability on initial recognition
- Later reductions of that unrecognised liability: not recognised
- Taxable difference relating to goodwill not arising from its initial recognition: liability recognised
- Goodwill below its tax base: deferred tax asset in the accounting for the combination, if profit is probable
Tax benefits after the acquisition
AnalysisIAS 12 §67IAS 12
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards
Number
Carrying amount of the related goodwill
Number
Increase in the acquirer's own deferred tax asset due to the combination
Number
Points examined
Checklist
- Acquirer's own asset that has become recoverable: recognised outside the accounting for the combination
- Acquired benefit recognised within the measurement period on facts existing at acquisition: reduction of goodwill
- Excess beyond goodwill reduced to zero, and other benefits: in profit or loss
Investments
AnalysisIAS 12 §2IAS 12 §18IAS 12 §38IAS 12 §39IAS 12 §40IAS 12 §42IAS 12 §44
Points examined
Checklist
- Consolidated carrying amount of the investment different from its tax base
- Parent controlling the distribution policy: timing controlled; no liability if no foreseeable distribution
- Associate: liability recognised, unless an agreement excludes distribution in the foreseeable future
- Liability not recognised only if the entity controls the timing of reversal and reversal is not probable in the foreseeable future
- Deductible difference: asset only if reversal is foreseeable and taxable profit available
- Withholding taxes on distributions from subsidiaries, associates or joint arrangements: income taxes
Share-based payments
AnalysisIAS 12 §68AIAS 12 §68BIAS 12 §68C
Points examined
Checklist
- Tax deduction different from the cumulative expense, possibly obtained later (tax law of the case)
- Future deduction unknown: estimated on the information available at the reporting date
- Deduction exceeding the cumulative expense: tax on the excess directly in equity
- Remainder of the tax effect: in profit or loss
Offsetting
AnalysisIAS 12 §71IAS 12 §73IAS 12 §74IAS 12 §75IAS 12 §76
Points examined
Checklist
- Legally enforceable right to set off current tax assets and liabilities
- Taxes levied by the same taxation authority
- Same taxable entity, or different entities intending to settle net or simultaneously
- Current tax of two group entities: offset only with a right to a single net payment and the intention
- Right or intention limited to certain periods: detailed scheduling possibly required
Combination, investments, share-based payments and offsetting
CalculationsIAS 12 §19IAS 12 §39IAS 12 §66IAS 12IAS 12 §68BIAS 12 §68CIAS 12 §74
Deferred tax liability on the fair value adjustments
Calculation
600,000
Fair value adjustments with no adjustment of the tax bases (net taxable differences) ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Goodwill taking into account the deferred tax of the combination
Calculation
3,600,000
Consideration transferred ; − Identifiable net assets at fair value, before deferred tax of the combination ; Deferred tax liability on the fair value adjustments ; − Deferred tax assets of the acquiree recognised in the combination
IFRS rule: the deferred tax of the combination affects goodwill (para. 66). Simplified mechanics: consideration − net assets at fair value + deferred tax liabilities − deferred tax assets of the combination.
Reduction of goodwill (acquired benefit in the measurement period)
Calculation
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; Carrying amount of the related goodwill
Excess of the acquired benefit beyond goodwill (in profit or loss)
Calculation
0
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; − Reduction of goodwill (acquired benefit in the measurement period)
Input convention: the calculation map provides no subtraction at this step; enter acquired benefit − reduction of goodwill. The sum check and the balance of the entry verify the amount.
Taxable difference relating to the investment
Calculation
900,000
Consolidated carrying amount of the investment (share of net assets, including goodwill) ; − Tax base of the investment
Deductible difference relating to the investment
Calculation
0
Consolidated carrying amount of the investment (share of net assets, including goodwill) ; − Tax base of the investment
Tax on the expected distribution
Calculation
Distribution expected in the foreseeable future ; Tax or withholding rate applicable to the distribution (%)
Case data: tax or withholding regime for distributions and expected amount. Teaching assumption: the liability is measured on the expected distribution.
Deferred tax liability recognised on the investment (0 if exception)
Number
Deferred tax asset on share-based payments
Calculation
Future tax deduction estimated at the reporting date for the services received (share-based payments) ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Cumulative expense × rate (ceiling of the portion in profit or loss)
Calculation
Cumulative share-based remuneration expense recognised ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Model convention: same mechanics (amount × rate) as the asset; only the base changes.
Portion of the tax benefit in profit or loss
Calculation
Deferred tax asset on share-based payments ; Cumulative expense × rate (ceiling of the portion in profit or loss)
Portion of the tax benefit in equity (excess)
Calculation
0
Deferred tax asset on share-based payments ; − Portion of the tax benefit in profit or loss
IFRS rule: tax on the excess of the deduction over the cumulative expense directly in equity (para. 68C). Input convention: asset − portion in profit or loss; verified by the sum check.
Net deferred tax asset presented (if offset)
Calculation
0
Deferred tax assets before offsetting (same authority, entities concerned) ; − Deferred tax liabilities before offsetting (same authority, entities concerned)
Net deferred tax liability presented (if offset)
Calculation
600,000
Deferred tax assets before offsetting (same authority, entities concerned) ; − Deferred tax liabilities before offsetting (same authority, entities concerned)
Amount offset (the lower of the two balances; 0 if the criteria are not met)
Calculation
0
Deferred tax assets before offsetting (same authority, entities concerned) ; Deferred tax liabilities before offsetting (same authority, entities concerned)
IFRS rule: offset if, and only if, the conditions of para. 74 are met. Input convention: the lower of the two balances, 0 otherwise; the entry is a presentation entry.
Journal entries
EntriesDeferred tax of the combination, against goodwill
Entry
Account Debit Credit Goodwill 600,000 Deferred tax liability 600,000 Acquired benefit recognised in the measurement period
Entry
Debit Deferred tax asset ← Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; Credit Goodwill ← Reduction of goodwill (acquired benefit in the measurement period) ; Credit Deferred tax income ← Excess of the acquired benefit beyond goodwill (in profit or loss)
Acquirer's own asset that has become recoverable
Entry
Debit Deferred tax asset ← Increase in the acquirer's own deferred tax asset due to the combination ; Credit Deferred tax income ← Increase in the acquirer's own deferred tax asset due to the combination
Deferred tax liability on the investment
Entry
Debit Deferred tax expense ← Deferred tax liability recognised on the investment (0 if exception) ; Credit Deferred tax liability ← Deferred tax liability recognised on the investment (0 if exception)
Deferred tax asset on share-based payments
Entry
Debit Deferred tax asset ← Deferred tax asset on share-based payments ; Credit Deferred tax income ← Portion of the tax benefit in profit or loss ; Credit Share-based payment reserve ← Portion of the tax benefit in equity (excess)
Teaching assumption: first recognition of the asset (no opening balance).
Presentation offset
Entry
Debit Deferred tax liability ← Amount offset (the lower of the two balances; 0 if the criteria are not met) ; Credit Deferred tax asset ← Amount offset (the lower of the two balances; 0 if the criteria are not met)
Group positions
JudgmentIAS 12 §21IAS 12 §21BIAS 12 §32AIAS 12 §39IAS 12 §40IAS 12 §42IAS 12 §44IAS 12 §66IAS 12 §67IAS 12IAS 12 §68AIAS 12 §68BIAS 12 §68CIAS 12 §71IAS 12 §73IAS 12 §74IAS 12 §76
Treatment of the tax benefit related to the combination
Judgment
In the accounting for the combination (goodwill)
In the accounting for the combination (goodwill) / Acquirer's own asset: outside the combination, in profit or loss / Acquired benefit in the measurement period: reduction of goodwill, excess in profit or loss / Other acquired benefit recognised later: in profit or loss / Not applicable to this instance
Optional judgement (Not applicable outside a combination). Professional judgement: origin of the benefit (acquirer or acquiree), date and nature of the new information (measurement period).
Rationale: facts relied on, analysis, alternative rejected
Text
FAIR_VALUE_ADJUSTMENTS_WITHOUT_TAX_EFFECT
Deferred tax on goodwill
Judgment
No liability (initial recognition of goodwill)
No liability (initial recognition of goodwill) / Liability on the difference arising after initial recognition / Asset: goodwill below its tax base / Not applicable to this instance
Optional judgement: an instance documents only the group topics it deals with; choose Not applicable for the others.
Rationale: facts relied on, analysis, alternative rejected
Text
GOODWILL_NOT_DEDUCTIBLE
Deferred tax on the investment
Judgment
Timing controlled, reversal not probable in the foreseeable future: no liability
Timing controlled, reversal not probable in the foreseeable future: no liability / Reversal foreseeable (planned distribution): liability recognised / Timing not controlled: liability recognised / Not applicable to this instance
Optional judgement (Not applicable with no investment). Professional judgement: control of the timing of reversal (distribution policy, agreements) and probability of reversal in the foreseeable future (para. 39).
Rationale: facts relied on, analysis, alternative rejected
Text
PROFITS_REINVESTED_NO_DISTRIBUTION_PLANNED
Allocation of the tax benefit of share-based payments
Judgment
Not applicable to this instance
Deduction not exceeding the cumulative expense: all in profit or loss / Deduction exceeding the cumulative expense: excess in equity / Not applicable to this instance
Optional judgement: an instance documents only the group topics it deals with; choose Not applicable for the others.
Rationale: facts relied on, analysis, alternative rejected
Text
Presentation of deferred tax balances
Judgment
Gross presentation: criteria not met
Offset: same entity and same authority / Offset: different entities settling net or simultaneously / Gross presentation: criteria not met / Not applicable to this instance
Optional judgement (Not applicable with no balances to present). Professional judgement based on the tax law of the case (right of set-off, group regime) and on the documented settlement intentions.
Rationale: facts relied on, analysis, alternative rejected
Text
ONLY_LIABILITIES_IN_MEROVIA
Conclusion
ConclusionConsolidated deferred tax finalised, presentation and points submitted to the reviewer
ConclusionRequired
Financial statement impact
FS impactImpact by caption, derived from the entries above (the Notes line refers to the disclosures)
TableRequired
Items passed on to the note
DisclosureIAS 12 §81IAS 12
Information prepared
ChecklistRequired
- Aggregate amount of the differences relating to investments with no deferred tax liability recognised
- Amount of the unrecognised liabilities, where practicable (encouraged)
- Deferred tax assets and liabilities recognised, by type of difference
Normative references
ReferencesParagraphs cited in this workpaper (verification status shown from the register)
References
Checks and financial statement impact
- Total asset = portion in profit or loss + portion in equityNot evaluated
- Acquired benefit = reduction of goodwill + excess in profit or lossNot evaluated
- The business combination entry balancesPass
- The acquired benefit entry balancesNot evaluated
- The acquirer's asset entry balancesNot evaluated
- The investment entry balancesNot evaluated
- The share-based payment entry balancesNot evaluated
- The offset entry balancesNot evaluated
- Assets
- 600,000
- Liabilities
- 600,000
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
- File and entity
- Professional file: IFRS tax closing of an international industrial group
- Case tasks documented here
- Calculate the deferred tax on the business combination and analyse the investments.
- Calculate the deferred tax asset of the share option plan and its allocation.
- Determine the offset presentation of deferred taxes.
- Record the closing entries.
Inputs
InputsGroup structure, taxable entities, taxation authorities and distribution policy of the subsidiaries
TextRequired
VESCARIAN_SUBSIDIARY_DISTRIBUTION_PLANNED
Acquisition date
Date
Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Number
Consideration transferred
Number
Identifiable net assets at fair value, before deferred tax of the combination
Number
Case data: measurement of the combination under IFRS 3, outside this model. Teaching assumption: non-controlling interests ignored.
Fair value adjustments with no adjustment of the tax bases (net taxable differences)
Number
Deferred tax assets of the acquiree recognised in the combination
Number
Consolidated carrying amount of the investment (share of net assets, including goodwill)
Number
2,600,000
Tax base of the investment
Number
2,000,000
Distribution expected in the foreseeable future
Number
400,000
Tax or withholding rate applicable to the distribution (%)
Number
5 %
Future tax deduction estimated at the reporting date for the services received (share-based payments)
Number
Case data: basis of the tax deduction (under the tax law) and proportion of services received. IFRS rule: estimate on the information available at the reporting date (para. 68B).
Cumulative share-based remuneration expense recognised
Number
Deferred tax assets before offsetting (same authority, entities concerned)
Number
Deferred tax liabilities before offsetting (same authority, entities concerned)
Number
Supporting evidence
EvidenceEvidence obtained and referenced (category, document reference)
EvidenceRequired
Business combination and goodwill
AnalysisIAS 12 §19IAS 12 §21IAS 12 §21AIAS 12 §21BIAS 12 §32AIAS 12 §66
Points examined
Checklist
- Assets and liabilities at fair value without equivalent tax adjustment: temporary differences
- Deferred tax of the combination: effect on goodwill or on the bargain purchase gain
- Non-deductible goodwill: no deferred tax liability on initial recognition
- Later reductions of that unrecognised liability: not recognised
- Taxable difference relating to goodwill not arising from its initial recognition: liability recognised
- Goodwill below its tax base: deferred tax asset in the accounting for the combination, if profit is probable
Tax benefits after the acquisition
AnalysisIAS 12 §67IAS 12
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards
Number
Carrying amount of the related goodwill
Number
Increase in the acquirer's own deferred tax asset due to the combination
Number
Points examined
Checklist
- Acquirer's own asset that has become recoverable: recognised outside the accounting for the combination
- Acquired benefit recognised within the measurement period on facts existing at acquisition: reduction of goodwill
- Excess beyond goodwill reduced to zero, and other benefits: in profit or loss
Investments
AnalysisIAS 12 §2IAS 12 §18IAS 12 §38IAS 12 §39IAS 12 §40IAS 12 §42IAS 12 §44
Points examined
Checklist
- Consolidated carrying amount of the investment different from its tax base
- Parent controlling the distribution policy: timing controlled; no liability if no foreseeable distribution
- Associate: liability recognised, unless an agreement excludes distribution in the foreseeable future
- Liability not recognised only if the entity controls the timing of reversal and reversal is not probable in the foreseeable future
- Deductible difference: asset only if reversal is foreseeable and taxable profit available
- Withholding taxes on distributions from subsidiaries, associates or joint arrangements: income taxes
Share-based payments
AnalysisIAS 12 §68AIAS 12 §68BIAS 12 §68C
Points examined
Checklist
- Tax deduction different from the cumulative expense, possibly obtained later (tax law of the case)
- Future deduction unknown: estimated on the information available at the reporting date
- Deduction exceeding the cumulative expense: tax on the excess directly in equity
- Remainder of the tax effect: in profit or loss
Offsetting
AnalysisIAS 12 §71IAS 12 §73IAS 12 §74IAS 12 §75IAS 12 §76
Points examined
Checklist
- Legally enforceable right to set off current tax assets and liabilities
- Taxes levied by the same taxation authority
- Same taxable entity, or different entities intending to settle net or simultaneously
- Current tax of two group entities: offset only with a right to a single net payment and the intention
- Right or intention limited to certain periods: detailed scheduling possibly required
Combination, investments, share-based payments and offsetting
CalculationsIAS 12 §19IAS 12 §39IAS 12 §66IAS 12IAS 12 §68BIAS 12 §68CIAS 12 §74
Deferred tax liability on the fair value adjustments
Calculation
Fair value adjustments with no adjustment of the tax bases (net taxable differences) ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Goodwill taking into account the deferred tax of the combination
Calculation
0
Consideration transferred ; − Identifiable net assets at fair value, before deferred tax of the combination ; Deferred tax liability on the fair value adjustments ; − Deferred tax assets of the acquiree recognised in the combination
IFRS rule: the deferred tax of the combination affects goodwill (para. 66). Simplified mechanics: consideration − net assets at fair value + deferred tax liabilities − deferred tax assets of the combination.
Reduction of goodwill (acquired benefit in the measurement period)
Calculation
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; Carrying amount of the related goodwill
Excess of the acquired benefit beyond goodwill (in profit or loss)
Calculation
0
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; − Reduction of goodwill (acquired benefit in the measurement period)
Input convention: the calculation map provides no subtraction at this step; enter acquired benefit − reduction of goodwill. The sum check and the balance of the entry verify the amount.
Taxable difference relating to the investment
Calculation
600,000
Consolidated carrying amount of the investment (share of net assets, including goodwill) ; − Tax base of the investment
Deductible difference relating to the investment
Calculation
0
Consolidated carrying amount of the investment (share of net assets, including goodwill) ; − Tax base of the investment
Tax on the expected distribution
Calculation
20,000
Distribution expected in the foreseeable future ; Tax or withholding rate applicable to the distribution (%)
Case data: tax or withholding regime for distributions and expected amount. Teaching assumption: the liability is measured on the expected distribution.
Deferred tax liability recognised on the investment (0 if exception)
Number
20,000
Deferred tax asset on share-based payments
Calculation
Future tax deduction estimated at the reporting date for the services received (share-based payments) ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Cumulative expense × rate (ceiling of the portion in profit or loss)
Calculation
Cumulative share-based remuneration expense recognised ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Model convention: same mechanics (amount × rate) as the asset; only the base changes.
Portion of the tax benefit in profit or loss
Calculation
Deferred tax asset on share-based payments ; Cumulative expense × rate (ceiling of the portion in profit or loss)
Portion of the tax benefit in equity (excess)
Calculation
0
Deferred tax asset on share-based payments ; − Portion of the tax benefit in profit or loss
IFRS rule: tax on the excess of the deduction over the cumulative expense directly in equity (para. 68C). Input convention: asset − portion in profit or loss; verified by the sum check.
Net deferred tax asset presented (if offset)
Calculation
0
Deferred tax assets before offsetting (same authority, entities concerned) ; − Deferred tax liabilities before offsetting (same authority, entities concerned)
Net deferred tax liability presented (if offset)
Calculation
0
Deferred tax assets before offsetting (same authority, entities concerned) ; − Deferred tax liabilities before offsetting (same authority, entities concerned)
Amount offset (the lower of the two balances; 0 if the criteria are not met)
Calculation
Deferred tax assets before offsetting (same authority, entities concerned) ; Deferred tax liabilities before offsetting (same authority, entities concerned)
IFRS rule: offset if, and only if, the conditions of para. 74 are met. Input convention: the lower of the two balances, 0 otherwise; the entry is a presentation entry.
Journal entries
EntriesDeferred tax of the combination, against goodwill
Entry
Debit Goodwill ← Deferred tax liability on the fair value adjustments ; Credit Deferred tax liability ← Deferred tax liability on the fair value adjustments
Acquired benefit recognised in the measurement period
Entry
Debit Deferred tax asset ← Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; Credit Goodwill ← Reduction of goodwill (acquired benefit in the measurement period) ; Credit Deferred tax income ← Excess of the acquired benefit beyond goodwill (in profit or loss)
Acquirer's own asset that has become recoverable
Entry
Debit Deferred tax asset ← Increase in the acquirer's own deferred tax asset due to the combination ; Credit Deferred tax income ← Increase in the acquirer's own deferred tax asset due to the combination
Deferred tax liability on the investment
Entry
Account Debit Credit Deferred tax expense 20,000 Deferred tax liability 20,000 Deferred tax asset on share-based payments
Entry
Debit Deferred tax asset ← Deferred tax asset on share-based payments ; Credit Deferred tax income ← Portion of the tax benefit in profit or loss ; Credit Share-based payment reserve ← Portion of the tax benefit in equity (excess)
Teaching assumption: first recognition of the asset (no opening balance).
Presentation offset
Entry
Debit Deferred tax liability ← Amount offset (the lower of the two balances; 0 if the criteria are not met) ; Credit Deferred tax asset ← Amount offset (the lower of the two balances; 0 if the criteria are not met)
Group positions
JudgmentIAS 12 §21IAS 12 §21BIAS 12 §32AIAS 12 §39IAS 12 §40IAS 12 §42IAS 12 §44IAS 12 §66IAS 12 §67IAS 12IAS 12 §68AIAS 12 §68BIAS 12 §68CIAS 12 §71IAS 12 §73IAS 12 §74IAS 12 §76
Treatment of the tax benefit related to the combination
Judgment
Not applicable to this instance
In the accounting for the combination (goodwill) / Acquirer's own asset: outside the combination, in profit or loss / Acquired benefit in the measurement period: reduction of goodwill, excess in profit or loss / Other acquired benefit recognised later: in profit or loss / Not applicable to this instance
Optional judgement (Not applicable outside a combination). Professional judgement: origin of the benefit (acquirer or acquiree), date and nature of the new information (measurement period).
Rationale: facts relied on, analysis, alternative rejected
Text
Deferred tax on goodwill
Judgment
Not applicable to this instance
No liability (initial recognition of goodwill) / Liability on the difference arising after initial recognition / Asset: goodwill below its tax base / Not applicable to this instance
Optional judgement: an instance documents only the group topics it deals with; choose Not applicable for the others.
Rationale: facts relied on, analysis, alternative rejected
Text
Deferred tax on the investment
Judgment
Reversal foreseeable (planned distribution): liability recognised
Timing controlled, reversal not probable in the foreseeable future: no liability / Reversal foreseeable (planned distribution): liability recognised / Timing not controlled: liability recognised / Not applicable to this instance
Optional judgement (Not applicable with no investment). Professional judgement: control of the timing of reversal (distribution policy, agreements) and probability of reversal in the foreseeable future (para. 39).
Rationale: facts relied on, analysis, alternative rejected
Text
DISTRIBUTION_DECIDED_FOR_20X8
Allocation of the tax benefit of share-based payments
Judgment
Not applicable to this instance
Deduction not exceeding the cumulative expense: all in profit or loss / Deduction exceeding the cumulative expense: excess in equity / Not applicable to this instance
Optional judgement: an instance documents only the group topics it deals with; choose Not applicable for the others.
Rationale: facts relied on, analysis, alternative rejected
Text
Presentation of deferred tax balances
Judgment
Offset: same entity and same authority
Offset: same entity and same authority / Offset: different entities settling net or simultaneously / Gross presentation: criteria not met / Not applicable to this instance
Optional judgement (Not applicable with no balances to present). Professional judgement based on the tax law of the case (right of set-off, group regime) and on the documented settlement intentions.
Rationale: facts relied on, analysis, alternative rejected
Text
TAX_DUE_BY_THE_PARENT_IN_LUSTRANIA
Conclusion
ConclusionConsolidated deferred tax finalised, presentation and points submitted to the reviewer
ConclusionRequired
Financial statement impact
FS impactImpact by caption, derived from the entries above (the Notes line refers to the disclosures)
TableRequired
Items passed on to the note
DisclosureIAS 12 §81IAS 12
Information prepared
ChecklistRequired
- Aggregate amount of the differences relating to investments with no deferred tax liability recognised
- Amount of the unrecognised liabilities, where practicable (encouraged)
- Deferred tax assets and liabilities recognised, by type of difference
Normative references
ReferencesParagraphs cited in this workpaper (verification status shown from the register)
References
Checks and financial statement impact
- Total asset = portion in profit or loss + portion in equityNot evaluated
- Acquired benefit = reduction of goodwill + excess in profit or lossNot evaluated
- The business combination entry balancesNot evaluated
- The acquired benefit entry balancesNot evaluated
- The acquirer's asset entry balancesNot evaluated
- The investment entry balancesPass
- The share-based payment entry balancesNot evaluated
- The offset entry balancesNot evaluated
- Assets
- 0
- Liabilities
- 20,000
- Profit or loss
- -20,000
- OCI
- 0
- Equity
- -20,000
- File and entity
- Professional file: IFRS tax closing of an international industrial group
- Case tasks documented here
- Calculate the deferred tax on the business combination and analyse the investments.
- Calculate the deferred tax asset of the share option plan and its allocation.
- Determine the offset presentation of deferred taxes.
- Record the closing entries.
Inputs
InputsGroup structure, taxable entities, taxation authorities and distribution policy of the subsidiaries
TextRequired
PARENT_SHARE_OPTIONS_AND_OFFSETTING
Acquisition date
Date
Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Number
22 %
Consideration transferred
Number
Identifiable net assets at fair value, before deferred tax of the combination
Number
Case data: measurement of the combination under IFRS 3, outside this model. Teaching assumption: non-controlling interests ignored.
Fair value adjustments with no adjustment of the tax bases (net taxable differences)
Number
Deferred tax assets of the acquiree recognised in the combination
Number
Consolidated carrying amount of the investment (share of net assets, including goodwill)
Number
Tax base of the investment
Number
Distribution expected in the foreseeable future
Number
Tax or withholding rate applicable to the distribution (%)
Number
Future tax deduction estimated at the reporting date for the services received (share-based payments)
Number
400,000
Case data: basis of the tax deduction (under the tax law) and proportion of services received. IFRS rule: estimate on the information available at the reporting date (para. 68B).
Cumulative share-based remuneration expense recognised
Number
300,000
Deferred tax assets before offsetting (same authority, entities concerned)
Number
924,000
Deferred tax liabilities before offsetting (same authority, entities concerned)
Number
1,358,000
Supporting evidence
EvidenceEvidence obtained and referenced (category, document reference)
EvidenceRequired
Business combination and goodwill
AnalysisIAS 12 §19IAS 12 §21IAS 12 §21AIAS 12 §21BIAS 12 §32AIAS 12 §66
Points examined
Checklist
- Assets and liabilities at fair value without equivalent tax adjustment: temporary differences
- Deferred tax of the combination: effect on goodwill or on the bargain purchase gain
- Non-deductible goodwill: no deferred tax liability on initial recognition
- Later reductions of that unrecognised liability: not recognised
- Taxable difference relating to goodwill not arising from its initial recognition: liability recognised
- Goodwill below its tax base: deferred tax asset in the accounting for the combination, if profit is probable
Tax benefits after the acquisition
AnalysisIAS 12 §67IAS 12
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards
Number
Carrying amount of the related goodwill
Number
Increase in the acquirer's own deferred tax asset due to the combination
Number
Points examined
Checklist
- Acquirer's own asset that has become recoverable: recognised outside the accounting for the combination
- Acquired benefit recognised within the measurement period on facts existing at acquisition: reduction of goodwill
- Excess beyond goodwill reduced to zero, and other benefits: in profit or loss
Investments
AnalysisIAS 12 §2IAS 12 §18IAS 12 §38IAS 12 §39IAS 12 §40IAS 12 §42IAS 12 §44
Points examined
Checklist
- Consolidated carrying amount of the investment different from its tax base
- Parent controlling the distribution policy: timing controlled; no liability if no foreseeable distribution
- Associate: liability recognised, unless an agreement excludes distribution in the foreseeable future
- Liability not recognised only if the entity controls the timing of reversal and reversal is not probable in the foreseeable future
- Deductible difference: asset only if reversal is foreseeable and taxable profit available
- Withholding taxes on distributions from subsidiaries, associates or joint arrangements: income taxes
Share-based payments
AnalysisIAS 12 §68AIAS 12 §68BIAS 12 §68C
Points examined
Checklist
- Tax deduction different from the cumulative expense, possibly obtained later (tax law of the case)
- Future deduction unknown: estimated on the information available at the reporting date
- Deduction exceeding the cumulative expense: tax on the excess directly in equity
- Remainder of the tax effect: in profit or loss
Offsetting
AnalysisIAS 12 §71IAS 12 §73IAS 12 §74IAS 12 §75IAS 12 §76
Points examined
Checklist
- Legally enforceable right to set off current tax assets and liabilities
- Taxes levied by the same taxation authority
- Same taxable entity, or different entities intending to settle net or simultaneously
- Current tax of two group entities: offset only with a right to a single net payment and the intention
- Right or intention limited to certain periods: detailed scheduling possibly required
Combination, investments, share-based payments and offsetting
CalculationsIAS 12 §19IAS 12 §39IAS 12 §66IAS 12IAS 12 §68BIAS 12 §68CIAS 12 §74
Deferred tax liability on the fair value adjustments
Calculation
Fair value adjustments with no adjustment of the tax bases (net taxable differences) ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Goodwill taking into account the deferred tax of the combination
Calculation
0
Consideration transferred ; − Identifiable net assets at fair value, before deferred tax of the combination ; Deferred tax liability on the fair value adjustments ; − Deferred tax assets of the acquiree recognised in the combination
IFRS rule: the deferred tax of the combination affects goodwill (para. 66). Simplified mechanics: consideration − net assets at fair value + deferred tax liabilities − deferred tax assets of the combination.
Reduction of goodwill (acquired benefit in the measurement period)
Calculation
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; Carrying amount of the related goodwill
Excess of the acquired benefit beyond goodwill (in profit or loss)
Calculation
0
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; − Reduction of goodwill (acquired benefit in the measurement period)
Input convention: the calculation map provides no subtraction at this step; enter acquired benefit − reduction of goodwill. The sum check and the balance of the entry verify the amount.
Taxable difference relating to the investment
Calculation
0
Consolidated carrying amount of the investment (share of net assets, including goodwill) ; − Tax base of the investment
Deductible difference relating to the investment
Calculation
0
Consolidated carrying amount of the investment (share of net assets, including goodwill) ; − Tax base of the investment
Tax on the expected distribution
Calculation
Distribution expected in the foreseeable future ; Tax or withholding rate applicable to the distribution (%)
Case data: tax or withholding regime for distributions and expected amount. Teaching assumption: the liability is measured on the expected distribution.
Deferred tax liability recognised on the investment (0 if exception)
Number
Deferred tax asset on share-based payments
Calculation
88,000
Future tax deduction estimated at the reporting date for the services received (share-based payments) ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Cumulative expense × rate (ceiling of the portion in profit or loss)
Calculation
66,000
Cumulative share-based remuneration expense recognised ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Model convention: same mechanics (amount × rate) as the asset; only the base changes.
Portion of the tax benefit in profit or loss
Calculation
66,000
Deferred tax asset on share-based payments ; Cumulative expense × rate (ceiling of the portion in profit or loss)
Portion of the tax benefit in equity (excess)
Calculation
22,000
Deferred tax asset on share-based payments ; − Portion of the tax benefit in profit or loss
IFRS rule: tax on the excess of the deduction over the cumulative expense directly in equity (para. 68C). Input convention: asset − portion in profit or loss; verified by the sum check.
Net deferred tax asset presented (if offset)
Calculation
0
Deferred tax assets before offsetting (same authority, entities concerned) ; − Deferred tax liabilities before offsetting (same authority, entities concerned)
Net deferred tax liability presented (if offset)
Calculation
434,000
Deferred tax assets before offsetting (same authority, entities concerned) ; − Deferred tax liabilities before offsetting (same authority, entities concerned)
Amount offset (the lower of the two balances; 0 if the criteria are not met)
Calculation
924,000
Deferred tax assets before offsetting (same authority, entities concerned) ; Deferred tax liabilities before offsetting (same authority, entities concerned)
IFRS rule: offset if, and only if, the conditions of para. 74 are met. Input convention: the lower of the two balances, 0 otherwise; the entry is a presentation entry.
Journal entries
EntriesDeferred tax of the combination, against goodwill
Entry
Debit Goodwill ← Deferred tax liability on the fair value adjustments ; Credit Deferred tax liability ← Deferred tax liability on the fair value adjustments
Acquired benefit recognised in the measurement period
Entry
Debit Deferred tax asset ← Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; Credit Goodwill ← Reduction of goodwill (acquired benefit in the measurement period) ; Credit Deferred tax income ← Excess of the acquired benefit beyond goodwill (in profit or loss)
Acquirer's own asset that has become recoverable
Entry
Debit Deferred tax asset ← Increase in the acquirer's own deferred tax asset due to the combination ; Credit Deferred tax income ← Increase in the acquirer's own deferred tax asset due to the combination
Deferred tax liability on the investment
Entry
Debit Deferred tax expense ← Deferred tax liability recognised on the investment (0 if exception) ; Credit Deferred tax liability ← Deferred tax liability recognised on the investment (0 if exception)
Deferred tax asset on share-based payments
Entry
Account Debit Credit Deferred tax asset 88,000 Deferred tax income 66,000 Share-based payment reserve 22,000 Teaching assumption: first recognition of the asset (no opening balance).
Presentation offset
Entry
Account Debit Credit Deferred tax liability 924,000 Deferred tax asset 924,000
Group positions
JudgmentIAS 12 §21IAS 12 §21BIAS 12 §32AIAS 12 §39IAS 12 §40IAS 12 §42IAS 12 §44IAS 12 §66IAS 12 §67IAS 12IAS 12 §68AIAS 12 §68BIAS 12 §68CIAS 12 §71IAS 12 §73IAS 12 §74IAS 12 §76
Treatment of the tax benefit related to the combination
Judgment
Not applicable to this instance
In the accounting for the combination (goodwill) / Acquirer's own asset: outside the combination, in profit or loss / Acquired benefit in the measurement period: reduction of goodwill, excess in profit or loss / Other acquired benefit recognised later: in profit or loss / Not applicable to this instance
Optional judgement (Not applicable outside a combination). Professional judgement: origin of the benefit (acquirer or acquiree), date and nature of the new information (measurement period).
Rationale: facts relied on, analysis, alternative rejected
Text
Deferred tax on goodwill
Judgment
Not applicable to this instance
No liability (initial recognition of goodwill) / Liability on the difference arising after initial recognition / Asset: goodwill below its tax base / Not applicable to this instance
Optional judgement: an instance documents only the group topics it deals with; choose Not applicable for the others.
Rationale: facts relied on, analysis, alternative rejected
Text
Deferred tax on the investment
Judgment
Not applicable to this instance
Timing controlled, reversal not probable in the foreseeable future: no liability / Reversal foreseeable (planned distribution): liability recognised / Timing not controlled: liability recognised / Not applicable to this instance
Optional judgement (Not applicable with no investment). Professional judgement: control of the timing of reversal (distribution policy, agreements) and probability of reversal in the foreseeable future (para. 39).
Rationale: facts relied on, analysis, alternative rejected
Text
Allocation of the tax benefit of share-based payments
Judgment
Deduction exceeding the cumulative expense: excess in equity
Deduction not exceeding the cumulative expense: all in profit or loss / Deduction exceeding the cumulative expense: excess in equity / Not applicable to this instance
Optional judgement: an instance documents only the group topics it deals with; choose Not applicable for the others.
Rationale: facts relied on, analysis, alternative rejected
Text
INTRINSIC_VALUE_DEDUCTION_EXCEEDS_EXPENSE
Presentation of deferred tax balances
Judgment
Offset: same entity and same authority
Offset: same entity and same authority / Offset: different entities settling net or simultaneously / Gross presentation: criteria not met / Not applicable to this instance
Optional judgement (Not applicable with no balances to present). Professional judgement based on the tax law of the case (right of set-off, group regime) and on the documented settlement intentions.
Rationale: facts relied on, analysis, alternative rejected
Text
SAME_TAXABLE_ENTITY_SAME_AUTHORITY
Conclusion
ConclusionConsolidated deferred tax finalised, presentation and points submitted to the reviewer
ConclusionRequired
Financial statement impact
FS impactImpact by caption, derived from the entries above (the Notes line refers to the disclosures)
TableRequired
Items passed on to the note
DisclosureIAS 12 §81IAS 12
Information prepared
ChecklistRequired
- Aggregate amount of the differences relating to investments with no deferred tax liability recognised
- Amount of the unrecognised liabilities, where practicable (encouraged)
- Deferred tax assets and liabilities recognised, by type of difference
Normative references
ReferencesParagraphs cited in this workpaper (verification status shown from the register)
References
Checks and financial statement impact
- Total asset = portion in profit or loss + portion in equityPass
- Acquired benefit = reduction of goodwill + excess in profit or lossNot evaluated
- The business combination entry balancesNot evaluated
- The acquired benefit entry balancesNot evaluated
- The acquirer's asset entry balancesNot evaluated
- The investment entry balancesNot evaluated
- The share-based payment entry balancesPass
- The offset entry balancesPass
- Assets
- -836,000
- Liabilities
- -924,000
- Profit or loss
- 66,000
- OCI
- 0
- Equity
- 88,000
- File and entity
- Professional file: IFRS tax closing of an international industrial group
- Case tasks documented here
- Calculate the deferred tax on the business combination and analyse the investments.
- Calculate the deferred tax asset of the share option plan and its allocation.
- Determine the offset presentation of deferred taxes.
- Record the closing entries.
Inputs
InputsGroup structure, taxable entities, taxation authorities and distribution policy of the subsidiaries
TextRequired
CORVANNE_LOSS_MAKING_SUBSIDIARY
Acquisition date
Date
Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Number
Consideration transferred
Number
Identifiable net assets at fair value, before deferred tax of the combination
Number
Case data: measurement of the combination under IFRS 3, outside this model. Teaching assumption: non-controlling interests ignored.
Fair value adjustments with no adjustment of the tax bases (net taxable differences)
Number
Deferred tax assets of the acquiree recognised in the combination
Number
Consolidated carrying amount of the investment (share of net assets, including goodwill)
Number
Tax base of the investment
Number
Distribution expected in the foreseeable future
Number
Tax or withholding rate applicable to the distribution (%)
Number
Future tax deduction estimated at the reporting date for the services received (share-based payments)
Number
Case data: basis of the tax deduction (under the tax law) and proportion of services received. IFRS rule: estimate on the information available at the reporting date (para. 68B).
Cumulative share-based remuneration expense recognised
Number
Deferred tax assets before offsetting (same authority, entities concerned)
Number
400,000
Deferred tax liabilities before offsetting (same authority, entities concerned)
Number
160,000
Supporting evidence
EvidenceEvidence obtained and referenced (category, document reference)
EvidenceRequired
Business combination and goodwill
AnalysisIAS 12 §19IAS 12 §21IAS 12 §21AIAS 12 §21BIAS 12 §32AIAS 12 §66
Points examined
Checklist
- Assets and liabilities at fair value without equivalent tax adjustment: temporary differences
- Deferred tax of the combination: effect on goodwill or on the bargain purchase gain
- Non-deductible goodwill: no deferred tax liability on initial recognition
- Later reductions of that unrecognised liability: not recognised
- Taxable difference relating to goodwill not arising from its initial recognition: liability recognised
- Goodwill below its tax base: deferred tax asset in the accounting for the combination, if profit is probable
Tax benefits after the acquisition
AnalysisIAS 12 §67IAS 12
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards
Number
Carrying amount of the related goodwill
Number
Increase in the acquirer's own deferred tax asset due to the combination
Number
Points examined
Checklist
- Acquirer's own asset that has become recoverable: recognised outside the accounting for the combination
- Acquired benefit recognised within the measurement period on facts existing at acquisition: reduction of goodwill
- Excess beyond goodwill reduced to zero, and other benefits: in profit or loss
Investments
AnalysisIAS 12 §2IAS 12 §18IAS 12 §38IAS 12 §39IAS 12 §40IAS 12 §42IAS 12 §44
Points examined
Checklist
- Consolidated carrying amount of the investment different from its tax base
- Parent controlling the distribution policy: timing controlled; no liability if no foreseeable distribution
- Associate: liability recognised, unless an agreement excludes distribution in the foreseeable future
- Liability not recognised only if the entity controls the timing of reversal and reversal is not probable in the foreseeable future
- Deductible difference: asset only if reversal is foreseeable and taxable profit available
- Withholding taxes on distributions from subsidiaries, associates or joint arrangements: income taxes
Share-based payments
AnalysisIAS 12 §68AIAS 12 §68BIAS 12 §68C
Points examined
Checklist
- Tax deduction different from the cumulative expense, possibly obtained later (tax law of the case)
- Future deduction unknown: estimated on the information available at the reporting date
- Deduction exceeding the cumulative expense: tax on the excess directly in equity
- Remainder of the tax effect: in profit or loss
Offsetting
AnalysisIAS 12 §71IAS 12 §73IAS 12 §74IAS 12 §75IAS 12 §76
Points examined
Checklist
- Legally enforceable right to set off current tax assets and liabilities
- Taxes levied by the same taxation authority
- Same taxable entity, or different entities intending to settle net or simultaneously
- Current tax of two group entities: offset only with a right to a single net payment and the intention
- Right or intention limited to certain periods: detailed scheduling possibly required
Combination, investments, share-based payments and offsetting
CalculationsIAS 12 §19IAS 12 §39IAS 12 §66IAS 12IAS 12 §68BIAS 12 §68CIAS 12 §74
Deferred tax liability on the fair value adjustments
Calculation
Fair value adjustments with no adjustment of the tax bases (net taxable differences) ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Goodwill taking into account the deferred tax of the combination
Calculation
0
Consideration transferred ; − Identifiable net assets at fair value, before deferred tax of the combination ; Deferred tax liability on the fair value adjustments ; − Deferred tax assets of the acquiree recognised in the combination
IFRS rule: the deferred tax of the combination affects goodwill (para. 66). Simplified mechanics: consideration − net assets at fair value + deferred tax liabilities − deferred tax assets of the combination.
Reduction of goodwill (acquired benefit in the measurement period)
Calculation
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; Carrying amount of the related goodwill
Excess of the acquired benefit beyond goodwill (in profit or loss)
Calculation
0
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; − Reduction of goodwill (acquired benefit in the measurement period)
Input convention: the calculation map provides no subtraction at this step; enter acquired benefit − reduction of goodwill. The sum check and the balance of the entry verify the amount.
Taxable difference relating to the investment
Calculation
0
Consolidated carrying amount of the investment (share of net assets, including goodwill) ; − Tax base of the investment
Deductible difference relating to the investment
Calculation
0
Consolidated carrying amount of the investment (share of net assets, including goodwill) ; − Tax base of the investment
Tax on the expected distribution
Calculation
Distribution expected in the foreseeable future ; Tax or withholding rate applicable to the distribution (%)
Case data: tax or withholding regime for distributions and expected amount. Teaching assumption: the liability is measured on the expected distribution.
Deferred tax liability recognised on the investment (0 if exception)
Number
Deferred tax asset on share-based payments
Calculation
Future tax deduction estimated at the reporting date for the services received (share-based payments) ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Cumulative expense × rate (ceiling of the portion in profit or loss)
Calculation
Cumulative share-based remuneration expense recognised ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Model convention: same mechanics (amount × rate) as the asset; only the base changes.
Portion of the tax benefit in profit or loss
Calculation
Deferred tax asset on share-based payments ; Cumulative expense × rate (ceiling of the portion in profit or loss)
Portion of the tax benefit in equity (excess)
Calculation
0
Deferred tax asset on share-based payments ; − Portion of the tax benefit in profit or loss
IFRS rule: tax on the excess of the deduction over the cumulative expense directly in equity (para. 68C). Input convention: asset − portion in profit or loss; verified by the sum check.
Net deferred tax asset presented (if offset)
Calculation
240,000
Deferred tax assets before offsetting (same authority, entities concerned) ; − Deferred tax liabilities before offsetting (same authority, entities concerned)
Net deferred tax liability presented (if offset)
Calculation
0
Deferred tax assets before offsetting (same authority, entities concerned) ; − Deferred tax liabilities before offsetting (same authority, entities concerned)
Amount offset (the lower of the two balances; 0 if the criteria are not met)
Calculation
160,000
Deferred tax assets before offsetting (same authority, entities concerned) ; Deferred tax liabilities before offsetting (same authority, entities concerned)
IFRS rule: offset if, and only if, the conditions of para. 74 are met. Input convention: the lower of the two balances, 0 otherwise; the entry is a presentation entry.
Journal entries
EntriesDeferred tax of the combination, against goodwill
Entry
Debit Goodwill ← Deferred tax liability on the fair value adjustments ; Credit Deferred tax liability ← Deferred tax liability on the fair value adjustments
Acquired benefit recognised in the measurement period
Entry
Debit Deferred tax asset ← Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; Credit Goodwill ← Reduction of goodwill (acquired benefit in the measurement period) ; Credit Deferred tax income ← Excess of the acquired benefit beyond goodwill (in profit or loss)
Acquirer's own asset that has become recoverable
Entry
Debit Deferred tax asset ← Increase in the acquirer's own deferred tax asset due to the combination ; Credit Deferred tax income ← Increase in the acquirer's own deferred tax asset due to the combination
Deferred tax liability on the investment
Entry
Debit Deferred tax expense ← Deferred tax liability recognised on the investment (0 if exception) ; Credit Deferred tax liability ← Deferred tax liability recognised on the investment (0 if exception)
Deferred tax asset on share-based payments
Entry
Debit Deferred tax asset ← Deferred tax asset on share-based payments ; Credit Deferred tax income ← Portion of the tax benefit in profit or loss ; Credit Share-based payment reserve ← Portion of the tax benefit in equity (excess)
Teaching assumption: first recognition of the asset (no opening balance).
Presentation offset
Entry
Account Debit Credit Deferred tax liability 160,000 Deferred tax asset 160,000
Group positions
JudgmentIAS 12 §21IAS 12 §21BIAS 12 §32AIAS 12 §39IAS 12 §40IAS 12 §42IAS 12 §44IAS 12 §66IAS 12 §67IAS 12IAS 12 §68AIAS 12 §68BIAS 12 §68CIAS 12 §71IAS 12 §73IAS 12 §74IAS 12 §76
Treatment of the tax benefit related to the combination
Judgment
Not applicable to this instance
In the accounting for the combination (goodwill) / Acquirer's own asset: outside the combination, in profit or loss / Acquired benefit in the measurement period: reduction of goodwill, excess in profit or loss / Other acquired benefit recognised later: in profit or loss / Not applicable to this instance
Optional judgement (Not applicable outside a combination). Professional judgement: origin of the benefit (acquirer or acquiree), date and nature of the new information (measurement period).
Rationale: facts relied on, analysis, alternative rejected
Text
Deferred tax on goodwill
Judgment
Not applicable to this instance
No liability (initial recognition of goodwill) / Liability on the difference arising after initial recognition / Asset: goodwill below its tax base / Not applicable to this instance
Optional judgement: an instance documents only the group topics it deals with; choose Not applicable for the others.
Rationale: facts relied on, analysis, alternative rejected
Text
Deferred tax on the investment
Judgment
Not applicable to this instance
Timing controlled, reversal not probable in the foreseeable future: no liability / Reversal foreseeable (planned distribution): liability recognised / Timing not controlled: liability recognised / Not applicable to this instance
Optional judgement (Not applicable with no investment). Professional judgement: control of the timing of reversal (distribution policy, agreements) and probability of reversal in the foreseeable future (para. 39).
Rationale: facts relied on, analysis, alternative rejected
Text
Allocation of the tax benefit of share-based payments
Judgment
Not applicable to this instance
Deduction not exceeding the cumulative expense: all in profit or loss / Deduction exceeding the cumulative expense: excess in equity / Not applicable to this instance
Optional judgement: an instance documents only the group topics it deals with; choose Not applicable for the others.
Rationale: facts relied on, analysis, alternative rejected
Text
Presentation of deferred tax balances
Judgment
Offset: same entity and same authority
Offset: same entity and same authority / Offset: different entities settling net or simultaneously / Gross presentation: criteria not met / Not applicable to this instance
Optional judgement (Not applicable with no balances to present). Professional judgement based on the tax law of the case (right of set-off, group regime) and on the documented settlement intentions.
Rationale: facts relied on, analysis, alternative rejected
Text
SAME_TAXABLE_ENTITY_SAME_AUTHORITY
Conclusion
ConclusionConsolidated deferred tax finalised, presentation and points submitted to the reviewer
ConclusionRequired
Financial statement impact
FS impactImpact by caption, derived from the entries above (the Notes line refers to the disclosures)
TableRequired
Items passed on to the note
DisclosureIAS 12 §81IAS 12
Information prepared
ChecklistRequired
- Aggregate amount of the differences relating to investments with no deferred tax liability recognised
- Amount of the unrecognised liabilities, where practicable (encouraged)
- Deferred tax assets and liabilities recognised, by type of difference
Normative references
ReferencesParagraphs cited in this workpaper (verification status shown from the register)
References
Checks and financial statement impact
- Total asset = portion in profit or loss + portion in equityNot evaluated
- Acquired benefit = reduction of goodwill + excess in profit or lossNot evaluated
- The business combination entry balancesNot evaluated
- The acquired benefit entry balancesNot evaluated
- The acquirer's asset entry balancesNot evaluated
- The investment entry balancesNot evaluated
- The share-based payment entry balancesNot evaluated
- The offset entry balancesPass
- Assets
- -160,000
- Liabilities
- -160,000
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
Inputs
InputsGroup structure, taxable entities, taxation authorities and distribution policy of the subsidiaries
TextRequired
Acquisition date
Date
Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Number
Consideration transferred
Number
Identifiable net assets at fair value, before deferred tax of the combination
Number
Case data: measurement of the combination under IFRS 3, outside this model. Teaching assumption: non-controlling interests ignored.
Fair value adjustments with no adjustment of the tax bases (net taxable differences)
Number
Deferred tax assets of the acquiree recognised in the combination
Number
Consolidated carrying amount of the investment (share of net assets, including goodwill)
Number
Tax base of the investment
Number
Distribution expected in the foreseeable future
Number
Tax or withholding rate applicable to the distribution (%)
Number
Future tax deduction estimated at the reporting date for the services received (share-based payments)
Number
Case data: basis of the tax deduction (under the tax law) and proportion of services received. IFRS rule: estimate on the information available at the reporting date (para. 68B).
Cumulative share-based remuneration expense recognised
Number
Deferred tax assets before offsetting (same authority, entities concerned)
Number
Deferred tax liabilities before offsetting (same authority, entities concerned)
Number
Supporting evidence
EvidenceEvidence obtained and referenced (category, document reference)
EvidenceRequired
Business combination and goodwill
AnalysisIAS 12 §19IAS 12 §21IAS 12 §21AIAS 12 §21BIAS 12 §32AIAS 12 §66
Points examined
Checklist
- Assets and liabilities at fair value without equivalent tax adjustment: temporary differences
- Deferred tax of the combination: effect on goodwill or on the bargain purchase gain
- Non-deductible goodwill: no deferred tax liability on initial recognition
- Later reductions of that unrecognised liability: not recognised
- Taxable difference relating to goodwill not arising from its initial recognition: liability recognised
- Goodwill below its tax base: deferred tax asset in the accounting for the combination, if profit is probable
Tax benefits after the acquisition
AnalysisIAS 12 §67IAS 12
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards
Number
Carrying amount of the related goodwill
Number
Increase in the acquirer's own deferred tax asset due to the combination
Number
Points examined
Checklist
- Acquirer's own asset that has become recoverable: recognised outside the accounting for the combination
- Acquired benefit recognised within the measurement period on facts existing at acquisition: reduction of goodwill
- Excess beyond goodwill reduced to zero, and other benefits: in profit or loss
Investments
AnalysisIAS 12 §2IAS 12 §18IAS 12 §38IAS 12 §39IAS 12 §40IAS 12 §42IAS 12 §44
Points examined
Checklist
- Consolidated carrying amount of the investment different from its tax base
- Parent controlling the distribution policy: timing controlled; no liability if no foreseeable distribution
- Associate: liability recognised, unless an agreement excludes distribution in the foreseeable future
- Liability not recognised only if the entity controls the timing of reversal and reversal is not probable in the foreseeable future
- Deductible difference: asset only if reversal is foreseeable and taxable profit available
- Withholding taxes on distributions from subsidiaries, associates or joint arrangements: income taxes
Share-based payments
AnalysisIAS 12 §68AIAS 12 §68BIAS 12 §68C
Points examined
Checklist
- Tax deduction different from the cumulative expense, possibly obtained later (tax law of the case)
- Future deduction unknown: estimated on the information available at the reporting date
- Deduction exceeding the cumulative expense: tax on the excess directly in equity
- Remainder of the tax effect: in profit or loss
Offsetting
AnalysisIAS 12 §71IAS 12 §73IAS 12 §74IAS 12 §75IAS 12 §76
Points examined
Checklist
- Legally enforceable right to set off current tax assets and liabilities
- Taxes levied by the same taxation authority
- Same taxable entity, or different entities intending to settle net or simultaneously
- Current tax of two group entities: offset only with a right to a single net payment and the intention
- Right or intention limited to certain periods: detailed scheduling possibly required
Combination, investments, share-based payments and offsetting
CalculationsIAS 12 §19IAS 12 §39IAS 12 §66IAS 12IAS 12 §68BIAS 12 §68CIAS 12 §74
Deferred tax liability on the fair value adjustments
Calculation
Fair value adjustments with no adjustment of the tax bases (net taxable differences) ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Goodwill taking into account the deferred tax of the combination
Calculation
Consideration transferred ; − Identifiable net assets at fair value, before deferred tax of the combination ; Deferred tax liability on the fair value adjustments ; − Deferred tax assets of the acquiree recognised in the combination
IFRS rule: the deferred tax of the combination affects goodwill (para. 66). Simplified mechanics: consideration − net assets at fair value + deferred tax liabilities − deferred tax assets of the combination.
Reduction of goodwill (acquired benefit in the measurement period)
Calculation
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; Carrying amount of the related goodwill
Excess of the acquired benefit beyond goodwill (in profit or loss)
Calculation
Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; − Reduction of goodwill (acquired benefit in the measurement period)
Input convention: the calculation map provides no subtraction at this step; enter acquired benefit − reduction of goodwill. The sum check and the balance of the entry verify the amount.
Taxable difference relating to the investment
Calculation
Consolidated carrying amount of the investment (share of net assets, including goodwill) ; − Tax base of the investment
Deductible difference relating to the investment
Calculation
Consolidated carrying amount of the investment (share of net assets, including goodwill) ; − Tax base of the investment
Tax on the expected distribution
Calculation
Distribution expected in the foreseeable future ; Tax or withholding rate applicable to the distribution (%)
Case data: tax or withholding regime for distributions and expected amount. Teaching assumption: the liability is measured on the expected distribution.
Deferred tax liability recognised on the investment (0 if exception)
Number
Deferred tax asset on share-based payments
Calculation
Future tax deduction estimated at the reporting date for the services received (share-based payments) ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Cumulative expense × rate (ceiling of the portion in profit or loss)
Calculation
Cumulative share-based remuneration expense recognised ; Rate expected on reversal, enacted or substantively enacted at the reporting date (%)
Model convention: same mechanics (amount × rate) as the asset; only the base changes.
Portion of the tax benefit in profit or loss
Calculation
Deferred tax asset on share-based payments ; Cumulative expense × rate (ceiling of the portion in profit or loss)
Portion of the tax benefit in equity (excess)
Calculation
Deferred tax asset on share-based payments ; − Portion of the tax benefit in profit or loss
IFRS rule: tax on the excess of the deduction over the cumulative expense directly in equity (para. 68C). Input convention: asset − portion in profit or loss; verified by the sum check.
Net deferred tax asset presented (if offset)
Calculation
Deferred tax assets before offsetting (same authority, entities concerned) ; − Deferred tax liabilities before offsetting (same authority, entities concerned)
Net deferred tax liability presented (if offset)
Calculation
Deferred tax assets before offsetting (same authority, entities concerned) ; − Deferred tax liabilities before offsetting (same authority, entities concerned)
Amount offset (the lower of the two balances; 0 if the criteria are not met)
Calculation
Deferred tax assets before offsetting (same authority, entities concerned) ; Deferred tax liabilities before offsetting (same authority, entities concerned)
IFRS rule: offset if, and only if, the conditions of para. 74 are met. Input convention: the lower of the two balances, 0 otherwise; the entry is a presentation entry.
Journal entries
EntriesDeferred tax of the combination, against goodwill
Entry
Debit Goodwill ← Deferred tax liability on the fair value adjustments ; Credit Deferred tax liability ← Deferred tax liability on the fair value adjustments
Acquired benefit recognised in the measurement period
Entry
Debit Deferred tax asset ← Acquired deferred tax benefit, not recognised at acquisition, recognised afterwards ; Credit Goodwill ← Reduction of goodwill (acquired benefit in the measurement period) ; Credit Deferred tax income ← Excess of the acquired benefit beyond goodwill (in profit or loss)
Acquirer's own asset that has become recoverable
Entry
Debit Deferred tax asset ← Increase in the acquirer's own deferred tax asset due to the combination ; Credit Deferred tax income ← Increase in the acquirer's own deferred tax asset due to the combination
Deferred tax liability on the investment
Entry
Debit Deferred tax expense ← Deferred tax liability recognised on the investment (0 if exception) ; Credit Deferred tax liability ← Deferred tax liability recognised on the investment (0 if exception)
Deferred tax asset on share-based payments
Entry
Debit Deferred tax asset ← Deferred tax asset on share-based payments ; Credit Deferred tax income ← Portion of the tax benefit in profit or loss ; Credit Share-based payment reserve ← Portion of the tax benefit in equity (excess)
Teaching assumption: first recognition of the asset (no opening balance).
Presentation offset
Entry
Debit Deferred tax liability ← Amount offset (the lower of the two balances; 0 if the criteria are not met) ; Credit Deferred tax asset ← Amount offset (the lower of the two balances; 0 if the criteria are not met)
Group positions
JudgmentIAS 12 §21IAS 12 §21BIAS 12 §32AIAS 12 §39IAS 12 §40IAS 12 §42IAS 12 §44IAS 12 §66IAS 12 §67IAS 12IAS 12 §68AIAS 12 §68BIAS 12 §68CIAS 12 §71IAS 12 §73IAS 12 §74IAS 12 §76
Treatment of the tax benefit related to the combination
Judgment
In the accounting for the combination (goodwill) / Acquirer's own asset: outside the combination, in profit or loss / Acquired benefit in the measurement period: reduction of goodwill, excess in profit or loss / Other acquired benefit recognised later: in profit or loss / Not applicable to this instance
Optional judgement (Not applicable outside a combination). Professional judgement: origin of the benefit (acquirer or acquiree), date and nature of the new information (measurement period).
Rationale: facts relied on, analysis, alternative rejected
Text
Deferred tax on goodwill
Judgment
No liability (initial recognition of goodwill) / Liability on the difference arising after initial recognition / Asset: goodwill below its tax base / Not applicable to this instance
Optional judgement: an instance documents only the group topics it deals with; choose Not applicable for the others.
Rationale: facts relied on, analysis, alternative rejected
Text
Deferred tax on the investment
Judgment
Timing controlled, reversal not probable in the foreseeable future: no liability / Reversal foreseeable (planned distribution): liability recognised / Timing not controlled: liability recognised / Not applicable to this instance
Optional judgement (Not applicable with no investment). Professional judgement: control of the timing of reversal (distribution policy, agreements) and probability of reversal in the foreseeable future (para. 39).
Rationale: facts relied on, analysis, alternative rejected
Text
Allocation of the tax benefit of share-based payments
Judgment
Deduction not exceeding the cumulative expense: all in profit or loss / Deduction exceeding the cumulative expense: excess in equity / Not applicable to this instance
Optional judgement: an instance documents only the group topics it deals with; choose Not applicable for the others.
Rationale: facts relied on, analysis, alternative rejected
Text
Presentation of deferred tax balances
Judgment
Offset: same entity and same authority / Offset: different entities settling net or simultaneously / Gross presentation: criteria not met / Not applicable to this instance
Optional judgement (Not applicable with no balances to present). Professional judgement based on the tax law of the case (right of set-off, group regime) and on the documented settlement intentions.
Rationale: facts relied on, analysis, alternative rejected
Text
Conclusion
ConclusionConsolidated deferred tax finalised, presentation and points submitted to the reviewer
ConclusionRequired
Financial statement impact
FS impactImpact by caption, derived from the entries above (the Notes line refers to the disclosures)
TableRequired
Items passed on to the note
DisclosureIAS 12 §81IAS 12
Information prepared
ChecklistRequired
- Aggregate amount of the differences relating to investments with no deferred tax liability recognised
- Amount of the unrecognised liabilities, where practicable (encouraged)
- Deferred tax assets and liabilities recognised, by type of difference
Normative references
ReferencesParagraphs cited in this workpaper (verification status shown from the register)
References