IFRS 9 · Workpapers (Step 4 of 5)
Workpaper template
- Course
- Exercises
- Case studies
- Workpapers
- Exams
Derecognition and modification: decision tree for a transferred asset, extinguishment of a liability and the 10 % test on a modification
- Prepared by
- AI-assisted draft
- Reviewed by
- Not reviewed — human review required
- Status
- Published
Objective of the workpaper
Describe the transfer or renegotiation, walk through the decision tree (expiry of the rights, transfer, risks and rewards, control), document the judgments, compute the derecognition gain or loss and, for a modified liability, the 10 % test (present values at the original effective interest rate, net fees included), then prepare the entries. The assessment of "substantially all" and of control remains a judgment with no numerical threshold; present values are case calculations.
9 sections · 43 blocks · 8 calculations · 4 entries
- IFRS 9 §3.2.3
- IFRS 9 §3.2.4
- IFRS 9 §3.2.6
- IFRS 9 §3.2.9
- IFRS 9 §3.3.1
- IFRS 9 §3.3.2
- IFRS 9 §3.3.3
- IFRS 9 §B3.3.6
Work this workpaper as a mission
Each case that uses this template opens in the mission workspace: data, analysis, calculation, entries, conclusion and review, with your progress saved.
- Transfer of receivables and refinancing: derecognition decision tree, extinguishment of a debt and 10 % test on a modificationOpen the mission · Transfer 1 — loan portfolio
- Transfer of receivables and refinancing: derecognition decision tree, extinguishment of a debt and 10 % test on a modificationOpen the mission · Transfer 2 — receivables with recourse
- Transfer of receivables and refinancing: derecognition decision tree, extinguishment of a debt and 10 % test on a modificationOpen the mission · Arrangement 3
- Transfer of receivables and refinancing: derecognition decision tree, extinguishment of a debt and 10 % test on a modificationOpen the mission · Transfer 4 — partial guarantee
- Transfer of receivables and refinancing: derecognition decision tree, extinguishment of a debt and 10 % test on a modificationOpen the mission · Repurchase of the bond issue
- Transfer of receivables and refinancing: derecognition decision tree, extinguishment of a debt and 10 % test on a modificationOpen the mission · Modification of loan Q
- File of an industrial group: hybrid contracts and separation, modification of an asset, assets credit-impaired from origination, loan commitments and maximum exposure periodOpen the mission
- File of a group: classification, measurement, impairment and derecognition of financial instruments (IFRS 9)Open the mission · Transfer of loans to the fund
- File of a group: classification, measurement, impairment and derecognition of financial instruments (IFRS 9)Open the mission · Modification of loan R
9 instances from the cases: the calculations and entries below are run by the calculation engine.
- File and entity
- Transfer of receivables and refinancing: derecognition decision tree, extinguishment of a debt and 10 % test on a modification
- Case tasks documented here
- Transfer 1: follow the decision tree (expiry, transfer, risks and rewards) and conclude on derecognition.
- Compute the derecognition gain on transfer 1.
- Transfer 2: are the receivables sold with full recourse derecognised?
- Arrangement 3: are the conditions of a pass-through arrangement met and is there a transfer?
- Transfer 4: substantially all risks and rewards are neither transferred nor retained; examine control and conclude.
- Does the repurchase of the bond issue extinguish the liability?
- Compute the present values of the original cash flow and of the cash flow under the new terms of loan Q at the original effective interest rate.
- Compute the difference in present values, net fee included.
- Compute the 10 % threshold of the original present value.
- Compute the relative difference as a percentage of the original present value.
- Is the modification of loan Q substantial according to the quantitative test? What remains for judgment?
- Compute the extinguishment gain on the repurchase and on the substantial modification.
- Record the derecognition of the loan portfolio (transfer 1).
- Record the repurchase of the bond issue.
- Record the substantial modification of loan Q.
Facts and data
InputsTerms of the transfer or renegotiation: rights transferred or retained, recourse, guarantees, commitments
Text
TERMS_PER_CONTRACT
Exposure before and after the transfer to the variability in the amounts and timing of the net cash flows of the asset
Text
EXPOSURE_COMPARED_BEFORE_AFTER
Subject of the analysis
ChoiceRequired
Transfer of a financial asset
Transfer of a financial asset / Extinguishment of a financial liability / Modification of a financial liability / Modification of a financial asset
Consideration received for the transferred asset
Number
1,036,000
Carrying amount of the transferred asset
Number
1,000,000
Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Number
Carrying amount of the extinguished liability
Number
Consideration paid to extinguish the liability
Number
Remaining cash flow of the original liability to discount
Number
Original effective interest rate (case datum)
Number
Number of periods of the original cash flow
Number
Cash flow under the new terms to discount at the original rate
Number
Number of periods of the cash flow under the new terms
Number
Fees paid net of fees received, included in the test
Number
Percentage of the quantitative test of the standard
Number
Conversion factor to a percentage (100)
Number
Carrying amount of the modified liability
Number
Fair value of the new liability at the modification date
Number
Fees paid on the substantial modification
Number
Modification loss on an asset without derecognition
Number
Supporting documents
EvidenceDocuments obtained and referenced (transfer agreement, amendment, cash flow table, valuation of the new liability)
EvidenceRequired
Analysis of the decision tree
AnalysisIFRS 9 §3.2.6IFRS 9 §3.3.1IFRS 9 §3.3.2IFRS 9 §B3.3.6
Points reviewed: derecognition and modification
ChecklistRequired
- First question: have the contractual rights to the cash flows expired?
- Transfer of the rights, or obligation to pay over the collections (arrangement meeting the pass-through conditions)
- Risks and rewards compared: exposure before and after the transfer to the variability of net cash flows, with no numerical threshold for "substantially all"
- If neither: control assessed by the transferee's ability to sell the whole asset to an unrelated third party, unilaterally
- Liability removed only when extinguished (obligation discharged, cancelled or expired)
- The 10 % test: present values at the original effective interest rate, fees paid net of fees received included
- Derecognition or extinguishment gain or loss recognised in profit or loss
Derecognition and 10 % test calculations
CalculationsIFRS 9 §3.3.3IFRS 9 §B3.3.6IFRS 9 §3.2.6
Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Calculation
36,000
Consideration received for the transferred asset ; − Carrying amount of the transferred asset ; Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Extinguishment gain or loss (carrying amount less consideration paid)
Calculation
0
Carrying amount of the extinguished liability ; − Consideration paid to extinguish the liability
Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Calculation
0
Carrying amount of the modified liability ; − Fair value of the new liability at the modification date ; − Fees paid on the substantial modification
Present value of the original cash flow at the original effective interest rate
Calculation
Remaining cash flow of the original liability to discount ; Original effective interest rate (case datum) ; Number of periods of the original cash flow
Present value of the cash flow under the new terms at the original effective interest rate
Calculation
Cash flow under the new terms to discount at the original rate ; Original effective interest rate (case datum) ; Number of periods of the cash flow under the new terms
Difference in present values (new terms, net fees included, less original terms)
Calculation
0
Present value of the cash flow under the new terms at the original effective interest rate ; Fees paid net of fees received, included in the test ; − Present value of the original cash flow at the original effective interest rate
Test threshold: 10 % of the present value of the original cash flows
Calculation
Present value of the original cash flow at the original effective interest rate ; Percentage of the quantitative test of the standard
Relative difference (difference / original present value, in %)
Calculation
Difference in present values (new terms, net fees included, less original terms) ; Conversion factor to a percentage (100) ; Present value of the original cash flow at the original effective interest rate
Illustrative entries
EntriesEntry: derecognition of a transferred asset
Entry
Account Debit Credit Cash received 1,036,000 Financial asset at amortised cost derecognised 1,000,000 Derecognition gain 36,000 Entry: extinguishment of a liability for less than its carrying amount
Entry
Debit Financial liability extinguished ← Carrying amount of the extinguished liability ; Credit Cash paid ← Consideration paid to extinguish the liability ; Credit Extinguishment gain ← Extinguishment gain or loss (carrying amount less consideration paid)
Entry: substantial modification of a liability
Entry
Debit Old financial liability (derecognised) ← Carrying amount of the modified liability ; Credit New financial liability at fair value ← Fair value of the new liability at the modification date ; Credit Fees paid ← Fees paid on the substantial modification ; Credit Extinguishment gain ← Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Entry: modification loss on an asset without derecognition
Entry
Debit Modification loss in profit or loss ← Modification loss on an asset without derecognition ; Credit Financial asset at amortised cost (recalculated gross amount) ← Modification loss on an asset without derecognition
Judgments: risks and rewards, control, substantial modification
JudgmentIFRS 9 §3.2.6IFRS 9 §3.3.2IFRS 9 §B3.3.6
Risks and rewards of ownership transferred or retained
JudgmentRequired
Substantially all transferred
Substantially all transferred / Substantially all retained / Neither transferred nor retained: control examined
Professional judgment: the standard sets no numerical threshold for "substantially all" of the risks and rewards; the assessment compares the exposure before and after the transfer to the variability of the net cash flows of the asset.
Rationale: exposure before and after the transfer
Text
BANK_BEARS_CREDIT_AND_PREPAYMENT_RISK
Control of the transferred asset
JudgmentRequired
Not applicable (the control test is not reached)
Control not retained / Control retained: continuing involvement / Not applicable (the control test is not reached)
Professional judgment: the transferor has not retained control if the transferee can sell the whole asset to an unrelated third party, unilaterally, without additional restrictions; the assessment rests on all the facts and circumstances.
Rationale: the transferee's ability to sell the asset
Text
NOT_REACHED_RISKS_TRANSFERRED
Substantial nature of the modification of a liability
JudgmentRequired
Not applicable
Substantial modification: extinguishment and new liability / Modification not substantial according to the quantitative test / Not applicable
Professional judgment: a difference of at least 10 % between the present values shows substantially different terms; practice is diverse on the cash flows included in the test and other qualitative elements are for the preparer to judge.
Rationale: result of the test and other qualitative elements examined
Text
ASSET_TRANSFER
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionPath through the tree, judgments, 10 % test, gain or loss and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Subject of the analysis completedPass
- Derecognition entry balancedPass
- Extinguishment entry balancedNot evaluated
- Modification entry balancedNot evaluated
- Modification loss entry balancedNot evaluated
- Assets
- 36,000
- Liabilities
- 0
- Profit or loss
- 36,000
- OCI
- 0
- Equity
- 36,000
- File and entity
- Transfer of receivables and refinancing: derecognition decision tree, extinguishment of a debt and 10 % test on a modification
- Case tasks documented here
- Transfer 1: follow the decision tree (expiry, transfer, risks and rewards) and conclude on derecognition.
- Compute the derecognition gain on transfer 1.
- Transfer 2: are the receivables sold with full recourse derecognised?
- Arrangement 3: are the conditions of a pass-through arrangement met and is there a transfer?
- Transfer 4: substantially all risks and rewards are neither transferred nor retained; examine control and conclude.
- Does the repurchase of the bond issue extinguish the liability?
- Compute the present values of the original cash flow and of the cash flow under the new terms of loan Q at the original effective interest rate.
- Compute the difference in present values, net fee included.
- Compute the 10 % threshold of the original present value.
- Compute the relative difference as a percentage of the original present value.
- Is the modification of loan Q substantial according to the quantitative test? What remains for judgment?
- Compute the extinguishment gain on the repurchase and on the substantial modification.
- Record the derecognition of the loan portfolio (transfer 1).
- Record the repurchase of the bond issue.
- Record the substantial modification of loan Q.
Facts and data
InputsTerms of the transfer or renegotiation: rights transferred or retained, recourse, guarantees, commitments
Text
TERMS_PER_CONTRACT
Exposure before and after the transfer to the variability in the amounts and timing of the net cash flows of the asset
Text
EXPOSURE_COMPARED_BEFORE_AFTER
Subject of the analysis
ChoiceRequired
Transfer of a financial asset
Transfer of a financial asset / Extinguishment of a financial liability / Modification of a financial liability / Modification of a financial asset
Consideration received for the transferred asset
Number
Carrying amount of the transferred asset
Number
Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Number
Carrying amount of the extinguished liability
Number
Consideration paid to extinguish the liability
Number
Remaining cash flow of the original liability to discount
Number
Original effective interest rate (case datum)
Number
Number of periods of the original cash flow
Number
Cash flow under the new terms to discount at the original rate
Number
Number of periods of the cash flow under the new terms
Number
Fees paid net of fees received, included in the test
Number
Percentage of the quantitative test of the standard
Number
Conversion factor to a percentage (100)
Number
Carrying amount of the modified liability
Number
Fair value of the new liability at the modification date
Number
Fees paid on the substantial modification
Number
Modification loss on an asset without derecognition
Number
Supporting documents
EvidenceDocuments obtained and referenced (transfer agreement, amendment, cash flow table, valuation of the new liability)
EvidenceRequired
Analysis of the decision tree
AnalysisIFRS 9 §3.2.6IFRS 9 §3.3.1IFRS 9 §3.3.2IFRS 9 §B3.3.6
Points reviewed: derecognition and modification
ChecklistRequired
- First question: have the contractual rights to the cash flows expired?
- Transfer of the rights, or obligation to pay over the collections (arrangement meeting the pass-through conditions)
- Risks and rewards compared: exposure before and after the transfer to the variability of net cash flows, with no numerical threshold for "substantially all"
- If neither: control assessed by the transferee's ability to sell the whole asset to an unrelated third party, unilaterally
- Liability removed only when extinguished (obligation discharged, cancelled or expired)
- The 10 % test: present values at the original effective interest rate, fees paid net of fees received included
- Derecognition or extinguishment gain or loss recognised in profit or loss
Derecognition and 10 % test calculations
CalculationsIFRS 9 §3.3.3IFRS 9 §B3.3.6IFRS 9 §3.2.6
Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Calculation
0
Consideration received for the transferred asset ; − Carrying amount of the transferred asset ; Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Extinguishment gain or loss (carrying amount less consideration paid)
Calculation
0
Carrying amount of the extinguished liability ; − Consideration paid to extinguish the liability
Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Calculation
0
Carrying amount of the modified liability ; − Fair value of the new liability at the modification date ; − Fees paid on the substantial modification
Present value of the original cash flow at the original effective interest rate
Calculation
Remaining cash flow of the original liability to discount ; Original effective interest rate (case datum) ; Number of periods of the original cash flow
Present value of the cash flow under the new terms at the original effective interest rate
Calculation
Cash flow under the new terms to discount at the original rate ; Original effective interest rate (case datum) ; Number of periods of the cash flow under the new terms
Difference in present values (new terms, net fees included, less original terms)
Calculation
0
Present value of the cash flow under the new terms at the original effective interest rate ; Fees paid net of fees received, included in the test ; − Present value of the original cash flow at the original effective interest rate
Test threshold: 10 % of the present value of the original cash flows
Calculation
Present value of the original cash flow at the original effective interest rate ; Percentage of the quantitative test of the standard
Relative difference (difference / original present value, in %)
Calculation
Difference in present values (new terms, net fees included, less original terms) ; Conversion factor to a percentage (100) ; Present value of the original cash flow at the original effective interest rate
Illustrative entries
EntriesEntry: derecognition of a transferred asset
Entry
Debit Cash received ← Consideration received for the transferred asset ; Credit Financial asset at amortised cost derecognised ← Carrying amount of the transferred asset ; Credit Derecognition gain ← Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Entry: extinguishment of a liability for less than its carrying amount
Entry
Debit Financial liability extinguished ← Carrying amount of the extinguished liability ; Credit Cash paid ← Consideration paid to extinguish the liability ; Credit Extinguishment gain ← Extinguishment gain or loss (carrying amount less consideration paid)
Entry: substantial modification of a liability
Entry
Debit Old financial liability (derecognised) ← Carrying amount of the modified liability ; Credit New financial liability at fair value ← Fair value of the new liability at the modification date ; Credit Fees paid ← Fees paid on the substantial modification ; Credit Extinguishment gain ← Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Entry: modification loss on an asset without derecognition
Entry
Debit Modification loss in profit or loss ← Modification loss on an asset without derecognition ; Credit Financial asset at amortised cost (recalculated gross amount) ← Modification loss on an asset without derecognition
Judgments: risks and rewards, control, substantial modification
JudgmentIFRS 9 §3.2.6IFRS 9 §3.3.2IFRS 9 §B3.3.6
Risks and rewards of ownership transferred or retained
JudgmentRequired
Substantially all retained
Substantially all transferred / Substantially all retained / Neither transferred nor retained: control examined
Professional judgment: the standard sets no numerical threshold for "substantially all" of the risks and rewards; the assessment compares the exposure before and after the transfer to the variability of the net cash flows of the asset.
Rationale: exposure before and after the transfer
Text
FULL_RECOURSE_ON_ALL_LOSSES
Control of the transferred asset
JudgmentRequired
Not applicable (the control test is not reached)
Control not retained / Control retained: continuing involvement / Not applicable (the control test is not reached)
Professional judgment: the transferor has not retained control if the transferee can sell the whole asset to an unrelated third party, unilaterally, without additional restrictions; the assessment rests on all the facts and circumstances.
Rationale: the transferee's ability to sell the asset
Text
NOT_REACHED_RISKS_RETAINED
Substantial nature of the modification of a liability
JudgmentRequired
Not applicable
Substantial modification: extinguishment and new liability / Modification not substantial according to the quantitative test / Not applicable
Professional judgment: a difference of at least 10 % between the present values shows substantially different terms; practice is diverse on the cash flows included in the test and other qualitative elements are for the preparer to judge.
Rationale: result of the test and other qualitative elements examined
Text
ASSET_TRANSFER
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionPath through the tree, judgments, 10 % test, gain or loss and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Subject of the analysis completedPass
- Derecognition entry balancedNot evaluated
- Extinguishment entry balancedNot evaluated
- Modification entry balancedNot evaluated
- Modification loss entry balancedNot evaluated
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
- File and entity
- Transfer of receivables and refinancing: derecognition decision tree, extinguishment of a debt and 10 % test on a modification
- Case tasks documented here
- Transfer 1: follow the decision tree (expiry, transfer, risks and rewards) and conclude on derecognition.
- Compute the derecognition gain on transfer 1.
- Transfer 2: are the receivables sold with full recourse derecognised?
- Arrangement 3: are the conditions of a pass-through arrangement met and is there a transfer?
- Transfer 4: substantially all risks and rewards are neither transferred nor retained; examine control and conclude.
- Does the repurchase of the bond issue extinguish the liability?
- Compute the present values of the original cash flow and of the cash flow under the new terms of loan Q at the original effective interest rate.
- Compute the difference in present values, net fee included.
- Compute the 10 % threshold of the original present value.
- Compute the relative difference as a percentage of the original present value.
- Is the modification of loan Q substantial according to the quantitative test? What remains for judgment?
- Compute the extinguishment gain on the repurchase and on the substantial modification.
- Record the derecognition of the loan portfolio (transfer 1).
- Record the repurchase of the bond issue.
- Record the substantial modification of loan Q.
Facts and data
InputsTerms of the transfer or renegotiation: rights transferred or retained, recourse, guarantees, commitments
Text
TERMS_PER_CONTRACT
Exposure before and after the transfer to the variability in the amounts and timing of the net cash flows of the asset
Text
EXPOSURE_COMPARED_BEFORE_AFTER
Subject of the analysis
ChoiceRequired
Transfer of a financial asset
Transfer of a financial asset / Extinguishment of a financial liability / Modification of a financial liability / Modification of a financial asset
Consideration received for the transferred asset
Number
Carrying amount of the transferred asset
Number
Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Number
Carrying amount of the extinguished liability
Number
Consideration paid to extinguish the liability
Number
Remaining cash flow of the original liability to discount
Number
Original effective interest rate (case datum)
Number
Number of periods of the original cash flow
Number
Cash flow under the new terms to discount at the original rate
Number
Number of periods of the cash flow under the new terms
Number
Fees paid net of fees received, included in the test
Number
Percentage of the quantitative test of the standard
Number
Conversion factor to a percentage (100)
Number
Carrying amount of the modified liability
Number
Fair value of the new liability at the modification date
Number
Fees paid on the substantial modification
Number
Modification loss on an asset without derecognition
Number
Supporting documents
EvidenceDocuments obtained and referenced (transfer agreement, amendment, cash flow table, valuation of the new liability)
EvidenceRequired
Analysis of the decision tree
AnalysisIFRS 9 §3.2.6IFRS 9 §3.3.1IFRS 9 §3.3.2IFRS 9 §B3.3.6
Points reviewed: derecognition and modification
ChecklistRequired
- First question: have the contractual rights to the cash flows expired?
- Transfer of the rights, or obligation to pay over the collections (arrangement meeting the pass-through conditions)
- Risks and rewards compared: exposure before and after the transfer to the variability of net cash flows, with no numerical threshold for "substantially all"
- If neither: control assessed by the transferee's ability to sell the whole asset to an unrelated third party, unilaterally
- Liability removed only when extinguished (obligation discharged, cancelled or expired)
- The 10 % test: present values at the original effective interest rate, fees paid net of fees received included
- Derecognition or extinguishment gain or loss recognised in profit or loss
Derecognition and 10 % test calculations
CalculationsIFRS 9 §3.3.3IFRS 9 §B3.3.6IFRS 9 §3.2.6
Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Calculation
0
Consideration received for the transferred asset ; − Carrying amount of the transferred asset ; Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Extinguishment gain or loss (carrying amount less consideration paid)
Calculation
0
Carrying amount of the extinguished liability ; − Consideration paid to extinguish the liability
Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Calculation
0
Carrying amount of the modified liability ; − Fair value of the new liability at the modification date ; − Fees paid on the substantial modification
Present value of the original cash flow at the original effective interest rate
Calculation
Remaining cash flow of the original liability to discount ; Original effective interest rate (case datum) ; Number of periods of the original cash flow
Present value of the cash flow under the new terms at the original effective interest rate
Calculation
Cash flow under the new terms to discount at the original rate ; Original effective interest rate (case datum) ; Number of periods of the cash flow under the new terms
Difference in present values (new terms, net fees included, less original terms)
Calculation
0
Present value of the cash flow under the new terms at the original effective interest rate ; Fees paid net of fees received, included in the test ; − Present value of the original cash flow at the original effective interest rate
Test threshold: 10 % of the present value of the original cash flows
Calculation
Present value of the original cash flow at the original effective interest rate ; Percentage of the quantitative test of the standard
Relative difference (difference / original present value, in %)
Calculation
Difference in present values (new terms, net fees included, less original terms) ; Conversion factor to a percentage (100) ; Present value of the original cash flow at the original effective interest rate
Illustrative entries
EntriesEntry: derecognition of a transferred asset
Entry
Debit Cash received ← Consideration received for the transferred asset ; Credit Financial asset at amortised cost derecognised ← Carrying amount of the transferred asset ; Credit Derecognition gain ← Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Entry: extinguishment of a liability for less than its carrying amount
Entry
Debit Financial liability extinguished ← Carrying amount of the extinguished liability ; Credit Cash paid ← Consideration paid to extinguish the liability ; Credit Extinguishment gain ← Extinguishment gain or loss (carrying amount less consideration paid)
Entry: substantial modification of a liability
Entry
Debit Old financial liability (derecognised) ← Carrying amount of the modified liability ; Credit New financial liability at fair value ← Fair value of the new liability at the modification date ; Credit Fees paid ← Fees paid on the substantial modification ; Credit Extinguishment gain ← Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Entry: modification loss on an asset without derecognition
Entry
Debit Modification loss in profit or loss ← Modification loss on an asset without derecognition ; Credit Financial asset at amortised cost (recalculated gross amount) ← Modification loss on an asset without derecognition
Judgments: risks and rewards, control, substantial modification
JudgmentIFRS 9 §3.2.6IFRS 9 §3.3.2IFRS 9 §B3.3.6
Risks and rewards of ownership transferred or retained
JudgmentRequired
Substantially all retained
Substantially all transferred / Substantially all retained / Neither transferred nor retained: control examined
Professional judgment: the standard sets no numerical threshold for "substantially all" of the risks and rewards; the assessment compares the exposure before and after the transfer to the variability of the net cash flows of the asset.
Rationale: exposure before and after the transfer
Text
GUARANTEE_OF_UNCOLLECTED_AMOUNTS
Control of the transferred asset
JudgmentRequired
Not applicable (the control test is not reached)
Control not retained / Control retained: continuing involvement / Not applicable (the control test is not reached)
Professional judgment: the transferor has not retained control if the transferee can sell the whole asset to an unrelated third party, unilaterally, without additional restrictions; the assessment rests on all the facts and circumstances.
Rationale: the transferee's ability to sell the asset
Text
NO_TRANSFER_CONDITION_NOT_MET
Substantial nature of the modification of a liability
JudgmentRequired
Not applicable
Substantial modification: extinguishment and new liability / Modification not substantial according to the quantitative test / Not applicable
Professional judgment: a difference of at least 10 % between the present values shows substantially different terms; practice is diverse on the cash flows included in the test and other qualitative elements are for the preparer to judge.
Rationale: result of the test and other qualitative elements examined
Text
ASSET_TRANSFER
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionPath through the tree, judgments, 10 % test, gain or loss and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Subject of the analysis completedPass
- Derecognition entry balancedNot evaluated
- Extinguishment entry balancedNot evaluated
- Modification entry balancedNot evaluated
- Modification loss entry balancedNot evaluated
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
- File and entity
- Transfer of receivables and refinancing: derecognition decision tree, extinguishment of a debt and 10 % test on a modification
- Case tasks documented here
- Transfer 1: follow the decision tree (expiry, transfer, risks and rewards) and conclude on derecognition.
- Compute the derecognition gain on transfer 1.
- Transfer 2: are the receivables sold with full recourse derecognised?
- Arrangement 3: are the conditions of a pass-through arrangement met and is there a transfer?
- Transfer 4: substantially all risks and rewards are neither transferred nor retained; examine control and conclude.
- Does the repurchase of the bond issue extinguish the liability?
- Compute the present values of the original cash flow and of the cash flow under the new terms of loan Q at the original effective interest rate.
- Compute the difference in present values, net fee included.
- Compute the 10 % threshold of the original present value.
- Compute the relative difference as a percentage of the original present value.
- Is the modification of loan Q substantial according to the quantitative test? What remains for judgment?
- Compute the extinguishment gain on the repurchase and on the substantial modification.
- Record the derecognition of the loan portfolio (transfer 1).
- Record the repurchase of the bond issue.
- Record the substantial modification of loan Q.
Facts and data
InputsTerms of the transfer or renegotiation: rights transferred or retained, recourse, guarantees, commitments
Text
TERMS_PER_CONTRACT
Exposure before and after the transfer to the variability in the amounts and timing of the net cash flows of the asset
Text
EXPOSURE_COMPARED_BEFORE_AFTER
Subject of the analysis
ChoiceRequired
Transfer of a financial asset
Transfer of a financial asset / Extinguishment of a financial liability / Modification of a financial liability / Modification of a financial asset
Consideration received for the transferred asset
Number
Carrying amount of the transferred asset
Number
Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Number
Carrying amount of the extinguished liability
Number
Consideration paid to extinguish the liability
Number
Remaining cash flow of the original liability to discount
Number
Original effective interest rate (case datum)
Number
Number of periods of the original cash flow
Number
Cash flow under the new terms to discount at the original rate
Number
Number of periods of the cash flow under the new terms
Number
Fees paid net of fees received, included in the test
Number
Percentage of the quantitative test of the standard
Number
Conversion factor to a percentage (100)
Number
Carrying amount of the modified liability
Number
Fair value of the new liability at the modification date
Number
Fees paid on the substantial modification
Number
Modification loss on an asset without derecognition
Number
Supporting documents
EvidenceDocuments obtained and referenced (transfer agreement, amendment, cash flow table, valuation of the new liability)
EvidenceRequired
Analysis of the decision tree
AnalysisIFRS 9 §3.2.6IFRS 9 §3.3.1IFRS 9 §3.3.2IFRS 9 §B3.3.6
Points reviewed: derecognition and modification
ChecklistRequired
- First question: have the contractual rights to the cash flows expired?
- Transfer of the rights, or obligation to pay over the collections (arrangement meeting the pass-through conditions)
- Risks and rewards compared: exposure before and after the transfer to the variability of net cash flows, with no numerical threshold for "substantially all"
- If neither: control assessed by the transferee's ability to sell the whole asset to an unrelated third party, unilaterally
- Liability removed only when extinguished (obligation discharged, cancelled or expired)
- The 10 % test: present values at the original effective interest rate, fees paid net of fees received included
- Derecognition or extinguishment gain or loss recognised in profit or loss
Derecognition and 10 % test calculations
CalculationsIFRS 9 §3.3.3IFRS 9 §B3.3.6IFRS 9 §3.2.6
Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Calculation
0
Consideration received for the transferred asset ; − Carrying amount of the transferred asset ; Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Extinguishment gain or loss (carrying amount less consideration paid)
Calculation
0
Carrying amount of the extinguished liability ; − Consideration paid to extinguish the liability
Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Calculation
0
Carrying amount of the modified liability ; − Fair value of the new liability at the modification date ; − Fees paid on the substantial modification
Present value of the original cash flow at the original effective interest rate
Calculation
Remaining cash flow of the original liability to discount ; Original effective interest rate (case datum) ; Number of periods of the original cash flow
Present value of the cash flow under the new terms at the original effective interest rate
Calculation
Cash flow under the new terms to discount at the original rate ; Original effective interest rate (case datum) ; Number of periods of the cash flow under the new terms
Difference in present values (new terms, net fees included, less original terms)
Calculation
0
Present value of the cash flow under the new terms at the original effective interest rate ; Fees paid net of fees received, included in the test ; − Present value of the original cash flow at the original effective interest rate
Test threshold: 10 % of the present value of the original cash flows
Calculation
Present value of the original cash flow at the original effective interest rate ; Percentage of the quantitative test of the standard
Relative difference (difference / original present value, in %)
Calculation
Difference in present values (new terms, net fees included, less original terms) ; Conversion factor to a percentage (100) ; Present value of the original cash flow at the original effective interest rate
Illustrative entries
EntriesEntry: derecognition of a transferred asset
Entry
Debit Cash received ← Consideration received for the transferred asset ; Credit Financial asset at amortised cost derecognised ← Carrying amount of the transferred asset ; Credit Derecognition gain ← Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Entry: extinguishment of a liability for less than its carrying amount
Entry
Debit Financial liability extinguished ← Carrying amount of the extinguished liability ; Credit Cash paid ← Consideration paid to extinguish the liability ; Credit Extinguishment gain ← Extinguishment gain or loss (carrying amount less consideration paid)
Entry: substantial modification of a liability
Entry
Debit Old financial liability (derecognised) ← Carrying amount of the modified liability ; Credit New financial liability at fair value ← Fair value of the new liability at the modification date ; Credit Fees paid ← Fees paid on the substantial modification ; Credit Extinguishment gain ← Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Entry: modification loss on an asset without derecognition
Entry
Debit Modification loss in profit or loss ← Modification loss on an asset without derecognition ; Credit Financial asset at amortised cost (recalculated gross amount) ← Modification loss on an asset without derecognition
Judgments: risks and rewards, control, substantial modification
JudgmentIFRS 9 §3.2.6IFRS 9 §3.3.2IFRS 9 §B3.3.6
Risks and rewards of ownership transferred or retained
JudgmentRequired
Neither transferred nor retained: control examined
Substantially all transferred / Substantially all retained / Neither transferred nor retained: control examined
Professional judgment: the standard sets no numerical threshold for "substantially all" of the risks and rewards; the assessment compares the exposure before and after the transfer to the variability of the net cash flows of the asset.
Rationale: exposure before and after the transfer
Text
EXPOSURE_NEITHER_NEGLIGIBLE_NOR_ALL
Control of the transferred asset
JudgmentRequired
Control not retained
Control not retained / Control retained: continuing involvement / Not applicable (the control test is not reached)
Professional judgment: the transferor has not retained control if the transferee can sell the whole asset to an unrelated third party, unilaterally, without additional restrictions; the assessment rests on all the facts and circumstances.
Rationale: the transferee's ability to sell the asset
Text
FUND_FREE_TO_SELL_WHOLE_PORTFOLIO
Substantial nature of the modification of a liability
JudgmentRequired
Not applicable
Substantial modification: extinguishment and new liability / Modification not substantial according to the quantitative test / Not applicable
Professional judgment: a difference of at least 10 % between the present values shows substantially different terms; practice is diverse on the cash flows included in the test and other qualitative elements are for the preparer to judge.
Rationale: result of the test and other qualitative elements examined
Text
ASSET_TRANSFER
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionPath through the tree, judgments, 10 % test, gain or loss and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Subject of the analysis completedPass
- Derecognition entry balancedNot evaluated
- Extinguishment entry balancedNot evaluated
- Modification entry balancedNot evaluated
- Modification loss entry balancedNot evaluated
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
- File and entity
- Transfer of receivables and refinancing: derecognition decision tree, extinguishment of a debt and 10 % test on a modification
- Case tasks documented here
- Transfer 1: follow the decision tree (expiry, transfer, risks and rewards) and conclude on derecognition.
- Compute the derecognition gain on transfer 1.
- Transfer 2: are the receivables sold with full recourse derecognised?
- Arrangement 3: are the conditions of a pass-through arrangement met and is there a transfer?
- Transfer 4: substantially all risks and rewards are neither transferred nor retained; examine control and conclude.
- Does the repurchase of the bond issue extinguish the liability?
- Compute the present values of the original cash flow and of the cash flow under the new terms of loan Q at the original effective interest rate.
- Compute the difference in present values, net fee included.
- Compute the 10 % threshold of the original present value.
- Compute the relative difference as a percentage of the original present value.
- Is the modification of loan Q substantial according to the quantitative test? What remains for judgment?
- Compute the extinguishment gain on the repurchase and on the substantial modification.
- Record the derecognition of the loan portfolio (transfer 1).
- Record the repurchase of the bond issue.
- Record the substantial modification of loan Q.
Facts and data
InputsTerms of the transfer or renegotiation: rights transferred or retained, recourse, guarantees, commitments
Text
TERMS_PER_CONTRACT
Exposure before and after the transfer to the variability in the amounts and timing of the net cash flows of the asset
Text
EXPOSURE_COMPARED_BEFORE_AFTER
Subject of the analysis
ChoiceRequired
Extinguishment of a financial liability
Transfer of a financial asset / Extinguishment of a financial liability / Modification of a financial liability / Modification of a financial asset
Consideration received for the transferred asset
Number
Carrying amount of the transferred asset
Number
Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Number
Carrying amount of the extinguished liability
Number
2,000,000
Consideration paid to extinguish the liability
Number
1,950,000
Remaining cash flow of the original liability to discount
Number
Original effective interest rate (case datum)
Number
Number of periods of the original cash flow
Number
Cash flow under the new terms to discount at the original rate
Number
Number of periods of the cash flow under the new terms
Number
Fees paid net of fees received, included in the test
Number
Percentage of the quantitative test of the standard
Number
Conversion factor to a percentage (100)
Number
Carrying amount of the modified liability
Number
Fair value of the new liability at the modification date
Number
Fees paid on the substantial modification
Number
Modification loss on an asset without derecognition
Number
Supporting documents
EvidenceDocuments obtained and referenced (transfer agreement, amendment, cash flow table, valuation of the new liability)
EvidenceRequired
Analysis of the decision tree
AnalysisIFRS 9 §3.2.6IFRS 9 §3.3.1IFRS 9 §3.3.2IFRS 9 §B3.3.6
Points reviewed: derecognition and modification
ChecklistRequired
- First question: have the contractual rights to the cash flows expired?
- Transfer of the rights, or obligation to pay over the collections (arrangement meeting the pass-through conditions)
- Risks and rewards compared: exposure before and after the transfer to the variability of net cash flows, with no numerical threshold for "substantially all"
- If neither: control assessed by the transferee's ability to sell the whole asset to an unrelated third party, unilaterally
- Liability removed only when extinguished (obligation discharged, cancelled or expired)
- The 10 % test: present values at the original effective interest rate, fees paid net of fees received included
- Derecognition or extinguishment gain or loss recognised in profit or loss
Derecognition and 10 % test calculations
CalculationsIFRS 9 §3.3.3IFRS 9 §B3.3.6IFRS 9 §3.2.6
Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Calculation
0
Consideration received for the transferred asset ; − Carrying amount of the transferred asset ; Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Extinguishment gain or loss (carrying amount less consideration paid)
Calculation
50,000
Carrying amount of the extinguished liability ; − Consideration paid to extinguish the liability
Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Calculation
0
Carrying amount of the modified liability ; − Fair value of the new liability at the modification date ; − Fees paid on the substantial modification
Present value of the original cash flow at the original effective interest rate
Calculation
Remaining cash flow of the original liability to discount ; Original effective interest rate (case datum) ; Number of periods of the original cash flow
Present value of the cash flow under the new terms at the original effective interest rate
Calculation
Cash flow under the new terms to discount at the original rate ; Original effective interest rate (case datum) ; Number of periods of the cash flow under the new terms
Difference in present values (new terms, net fees included, less original terms)
Calculation
0
Present value of the cash flow under the new terms at the original effective interest rate ; Fees paid net of fees received, included in the test ; − Present value of the original cash flow at the original effective interest rate
Test threshold: 10 % of the present value of the original cash flows
Calculation
Present value of the original cash flow at the original effective interest rate ; Percentage of the quantitative test of the standard
Relative difference (difference / original present value, in %)
Calculation
Difference in present values (new terms, net fees included, less original terms) ; Conversion factor to a percentage (100) ; Present value of the original cash flow at the original effective interest rate
Illustrative entries
EntriesEntry: derecognition of a transferred asset
Entry
Debit Cash received ← Consideration received for the transferred asset ; Credit Financial asset at amortised cost derecognised ← Carrying amount of the transferred asset ; Credit Derecognition gain ← Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Entry: extinguishment of a liability for less than its carrying amount
Entry
Account Debit Credit Financial liability extinguished 2,000,000 Cash paid 1,950,000 Extinguishment gain 50,000 Entry: substantial modification of a liability
Entry
Debit Old financial liability (derecognised) ← Carrying amount of the modified liability ; Credit New financial liability at fair value ← Fair value of the new liability at the modification date ; Credit Fees paid ← Fees paid on the substantial modification ; Credit Extinguishment gain ← Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Entry: modification loss on an asset without derecognition
Entry
Debit Modification loss in profit or loss ← Modification loss on an asset without derecognition ; Credit Financial asset at amortised cost (recalculated gross amount) ← Modification loss on an asset without derecognition
Judgments: risks and rewards, control, substantial modification
JudgmentIFRS 9 §3.2.6IFRS 9 §3.3.2IFRS 9 §B3.3.6
Risks and rewards of ownership transferred or retained
JudgmentRequired
Neither transferred nor retained: control examined
Substantially all transferred / Substantially all retained / Neither transferred nor retained: control examined
Professional judgment: the standard sets no numerical threshold for "substantially all" of the risks and rewards; the assessment compares the exposure before and after the transfer to the variability of the net cash flows of the asset.
Rationale: exposure before and after the transfer
Text
NOT_AN_ASSET
Control of the transferred asset
JudgmentRequired
Not applicable (the control test is not reached)
Control not retained / Control retained: continuing involvement / Not applicable (the control test is not reached)
Professional judgment: the transferor has not retained control if the transferee can sell the whole asset to an unrelated third party, unilaterally, without additional restrictions; the assessment rests on all the facts and circumstances.
Rationale: the transferee's ability to sell the asset
Text
NOT_AN_ASSET
Substantial nature of the modification of a liability
JudgmentRequired
Not applicable
Substantial modification: extinguishment and new liability / Modification not substantial according to the quantitative test / Not applicable
Professional judgment: a difference of at least 10 % between the present values shows substantially different terms; practice is diverse on the cash flows included in the test and other qualitative elements are for the preparer to judge.
Rationale: result of the test and other qualitative elements examined
Text
OBLIGATION_DISCHARGED
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionPath through the tree, judgments, 10 % test, gain or loss and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Subject of the analysis completedPass
- Derecognition entry balancedNot evaluated
- Extinguishment entry balancedPass
- Modification entry balancedNot evaluated
- Modification loss entry balancedNot evaluated
- Assets
- -1,950,000
- Liabilities
- -2,000,000
- Profit or loss
- 50,000
- OCI
- 0
- Equity
- 50,000
- File and entity
- Transfer of receivables and refinancing: derecognition decision tree, extinguishment of a debt and 10 % test on a modification
- Case tasks documented here
- Transfer 1: follow the decision tree (expiry, transfer, risks and rewards) and conclude on derecognition.
- Compute the derecognition gain on transfer 1.
- Transfer 2: are the receivables sold with full recourse derecognised?
- Arrangement 3: are the conditions of a pass-through arrangement met and is there a transfer?
- Transfer 4: substantially all risks and rewards are neither transferred nor retained; examine control and conclude.
- Does the repurchase of the bond issue extinguish the liability?
- Compute the present values of the original cash flow and of the cash flow under the new terms of loan Q at the original effective interest rate.
- Compute the difference in present values, net fee included.
- Compute the 10 % threshold of the original present value.
- Compute the relative difference as a percentage of the original present value.
- Is the modification of loan Q substantial according to the quantitative test? What remains for judgment?
- Compute the extinguishment gain on the repurchase and on the substantial modification.
- Record the derecognition of the loan portfolio (transfer 1).
- Record the repurchase of the bond issue.
- Record the substantial modification of loan Q.
Facts and data
InputsTerms of the transfer or renegotiation: rights transferred or retained, recourse, guarantees, commitments
Text
TERMS_PER_CONTRACT
Exposure before and after the transfer to the variability in the amounts and timing of the net cash flows of the asset
Text
EXPOSURE_COMPARED_BEFORE_AFTER
Subject of the analysis
ChoiceRequired
Modification of a financial liability
Transfer of a financial asset / Extinguishment of a financial liability / Modification of a financial liability / Modification of a financial asset
Consideration received for the transferred asset
Number
Carrying amount of the transferred asset
Number
Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Number
Carrying amount of the extinguished liability
Number
Consideration paid to extinguish the liability
Number
Remaining cash flow of the original liability to discount
Number
1,123,600
Original effective interest rate (case datum)
Number
6 %
Number of periods of the original cash flow
Number
2 units
Cash flow under the new terms to discount at the original rate
Number
1,450,000
Number of periods of the cash flow under the new terms
Number
4 units
Fees paid net of fees received, included in the test
Number
20,000
Percentage of the quantitative test of the standard
Number
10 %
Conversion factor to a percentage (100)
Number
100 %
Carrying amount of the modified liability
Number
1,000,000
Fair value of the new liability at the modification date
Number
925,000
Fees paid on the substantial modification
Number
20,000
Modification loss on an asset without derecognition
Number
Supporting documents
EvidenceDocuments obtained and referenced (transfer agreement, amendment, cash flow table, valuation of the new liability)
EvidenceRequired
Analysis of the decision tree
AnalysisIFRS 9 §3.2.6IFRS 9 §3.3.1IFRS 9 §3.3.2IFRS 9 §B3.3.6
Points reviewed: derecognition and modification
ChecklistRequired
- First question: have the contractual rights to the cash flows expired?
- Transfer of the rights, or obligation to pay over the collections (arrangement meeting the pass-through conditions)
- Risks and rewards compared: exposure before and after the transfer to the variability of net cash flows, with no numerical threshold for "substantially all"
- If neither: control assessed by the transferee's ability to sell the whole asset to an unrelated third party, unilaterally
- Liability removed only when extinguished (obligation discharged, cancelled or expired)
- The 10 % test: present values at the original effective interest rate, fees paid net of fees received included
- Derecognition or extinguishment gain or loss recognised in profit or loss
Derecognition and 10 % test calculations
CalculationsIFRS 9 §3.3.3IFRS 9 §B3.3.6IFRS 9 §3.2.6
Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Calculation
0
Consideration received for the transferred asset ; − Carrying amount of the transferred asset ; Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Extinguishment gain or loss (carrying amount less consideration paid)
Calculation
0
Carrying amount of the extinguished liability ; − Consideration paid to extinguish the liability
Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Calculation
55,000
Carrying amount of the modified liability ; − Fair value of the new liability at the modification date ; − Fees paid on the substantial modification
Present value of the original cash flow at the original effective interest rate
Calculation
1,000,000
Remaining cash flow of the original liability to discount ; Original effective interest rate (case datum) ; Number of periods of the original cash flow
Present value of the cash flow under the new terms at the original effective interest rate
Calculation
1,148,535.81
Cash flow under the new terms to discount at the original rate ; Original effective interest rate (case datum) ; Number of periods of the cash flow under the new terms
Difference in present values (new terms, net fees included, less original terms)
Calculation
168,535.81
Present value of the cash flow under the new terms at the original effective interest rate ; Fees paid net of fees received, included in the test ; − Present value of the original cash flow at the original effective interest rate
Test threshold: 10 % of the present value of the original cash flows
Calculation
100,000
Present value of the original cash flow at the original effective interest rate ; Percentage of the quantitative test of the standard
Relative difference (difference / original present value, in %)
Calculation
16.85 %
Difference in present values (new terms, net fees included, less original terms) ; Conversion factor to a percentage (100) ; Present value of the original cash flow at the original effective interest rate
Illustrative entries
EntriesEntry: derecognition of a transferred asset
Entry
Debit Cash received ← Consideration received for the transferred asset ; Credit Financial asset at amortised cost derecognised ← Carrying amount of the transferred asset ; Credit Derecognition gain ← Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Entry: extinguishment of a liability for less than its carrying amount
Entry
Debit Financial liability extinguished ← Carrying amount of the extinguished liability ; Credit Cash paid ← Consideration paid to extinguish the liability ; Credit Extinguishment gain ← Extinguishment gain or loss (carrying amount less consideration paid)
Entry: substantial modification of a liability
Entry
Account Debit Credit Old financial liability (derecognised) 1,000,000 New financial liability at fair value 925,000 Fees paid 20,000 Extinguishment gain 55,000 Entry: modification loss on an asset without derecognition
Entry
Debit Modification loss in profit or loss ← Modification loss on an asset without derecognition ; Credit Financial asset at amortised cost (recalculated gross amount) ← Modification loss on an asset without derecognition
Judgments: risks and rewards, control, substantial modification
JudgmentIFRS 9 §3.2.6IFRS 9 §3.3.2IFRS 9 §B3.3.6
Risks and rewards of ownership transferred or retained
JudgmentRequired
Neither transferred nor retained: control examined
Substantially all transferred / Substantially all retained / Neither transferred nor retained: control examined
Professional judgment: the standard sets no numerical threshold for "substantially all" of the risks and rewards; the assessment compares the exposure before and after the transfer to the variability of the net cash flows of the asset.
Rationale: exposure before and after the transfer
Text
NOT_AN_ASSET
Control of the transferred asset
JudgmentRequired
Not applicable (the control test is not reached)
Control not retained / Control retained: continuing involvement / Not applicable (the control test is not reached)
Professional judgment: the transferor has not retained control if the transferee can sell the whole asset to an unrelated third party, unilaterally, without additional restrictions; the assessment rests on all the facts and circumstances.
Rationale: the transferee's ability to sell the asset
Text
NOT_AN_ASSET
Substantial nature of the modification of a liability
JudgmentRequired
Substantial modification: extinguishment and new liability
Substantial modification: extinguishment and new liability / Modification not substantial according to the quantitative test / Not applicable
Professional judgment: a difference of at least 10 % between the present values shows substantially different terms; practice is diverse on the cash flows included in the test and other qualitative elements are for the preparer to judge.
Rationale: result of the test and other qualitative elements examined
Text
DIFFERENCE_ABOVE_TEN_PERCENT_OF_ORIGINAL_PV
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionPath through the tree, judgments, 10 % test, gain or loss and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Subject of the analysis completedPass
- Derecognition entry balancedNot evaluated
- Extinguishment entry balancedNot evaluated
- Modification entry balancedPass
- Modification loss entry balancedNot evaluated
- Assets
- -20,000
- Liabilities
- -75,000
- Profit or loss
- 55,000
- OCI
- 0
- Equity
- 55,000
- File and entity
- File of an industrial group: hybrid contracts and separation, modification of an asset, assets credit-impaired from origination, loan commitments and maximum exposure period
- Case tasks documented here
- Compute the recalculated gross carrying amount of the modified loan Z.
- Compute the modification gain or loss of loan Z.
- Record the modification loss on loan Z.
Facts and data
InputsTerms of the transfer or renegotiation: rights transferred or retained, recourse, guarantees, commitments
Text
Exposure before and after the transfer to the variability in the amounts and timing of the net cash flows of the asset
Text
Subject of the analysis
ChoiceRequired
Modification of a financial asset
Transfer of a financial asset / Extinguishment of a financial liability / Modification of a financial liability / Modification of a financial asset
Consideration received for the transferred asset
Number
Carrying amount of the transferred asset
Number
Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Number
Carrying amount of the extinguished liability
Number
Consideration paid to extinguish the liability
Number
Remaining cash flow of the original liability to discount
Number
Original effective interest rate (case datum)
Number
6 %
Number of periods of the original cash flow
Number
Cash flow under the new terms to discount at the original rate
Number
1,060,000
Number of periods of the cash flow under the new terms
Number
3 units
Fees paid net of fees received, included in the test
Number
Percentage of the quantitative test of the standard
Number
Conversion factor to a percentage (100)
Number
Carrying amount of the modified liability
Number
Fair value of the new liability at the modification date
Number
Fees paid on the substantial modification
Number
Modification loss on an asset without derecognition
Number
110,003.56
Supporting documents
EvidenceDocuments obtained and referenced (transfer agreement, amendment, cash flow table, valuation of the new liability)
EvidenceRequired
Analysis of the decision tree
AnalysisIFRS 9 §3.2.6IFRS 9 §3.3.1IFRS 9 §3.3.2IFRS 9 §B3.3.6
Points reviewed: derecognition and modification
ChecklistRequired
- First question: have the contractual rights to the cash flows expired?
- Transfer of the rights, or obligation to pay over the collections (arrangement meeting the pass-through conditions)
- Risks and rewards compared: exposure before and after the transfer to the variability of net cash flows, with no numerical threshold for "substantially all"
- If neither: control assessed by the transferee's ability to sell the whole asset to an unrelated third party, unilaterally
- Liability removed only when extinguished (obligation discharged, cancelled or expired)
- The 10 % test: present values at the original effective interest rate, fees paid net of fees received included
- Derecognition or extinguishment gain or loss recognised in profit or loss
Derecognition and 10 % test calculations
CalculationsIFRS 9 §3.3.3IFRS 9 §B3.3.6IFRS 9 §3.2.6
Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Calculation
0
Consideration received for the transferred asset ; − Carrying amount of the transferred asset ; Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Extinguishment gain or loss (carrying amount less consideration paid)
Calculation
0
Carrying amount of the extinguished liability ; − Consideration paid to extinguish the liability
Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Calculation
0
Carrying amount of the modified liability ; − Fair value of the new liability at the modification date ; − Fees paid on the substantial modification
Present value of the original cash flow at the original effective interest rate
Calculation
Remaining cash flow of the original liability to discount ; Original effective interest rate (case datum) ; Number of periods of the original cash flow
Present value of the cash flow under the new terms at the original effective interest rate
Calculation
889,996.44
Cash flow under the new terms to discount at the original rate ; Original effective interest rate (case datum) ; Number of periods of the cash flow under the new terms
Difference in present values (new terms, net fees included, less original terms)
Calculation
889,996.44
Present value of the cash flow under the new terms at the original effective interest rate ; Fees paid net of fees received, included in the test ; − Present value of the original cash flow at the original effective interest rate
Test threshold: 10 % of the present value of the original cash flows
Calculation
Present value of the original cash flow at the original effective interest rate ; Percentage of the quantitative test of the standard
Relative difference (difference / original present value, in %)
Calculation
Difference in present values (new terms, net fees included, less original terms) ; Conversion factor to a percentage (100) ; Present value of the original cash flow at the original effective interest rate
Illustrative entries
EntriesEntry: derecognition of a transferred asset
Entry
Debit Cash received ← Consideration received for the transferred asset ; Credit Financial asset at amortised cost derecognised ← Carrying amount of the transferred asset ; Credit Derecognition gain ← Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Entry: extinguishment of a liability for less than its carrying amount
Entry
Debit Financial liability extinguished ← Carrying amount of the extinguished liability ; Credit Cash paid ← Consideration paid to extinguish the liability ; Credit Extinguishment gain ← Extinguishment gain or loss (carrying amount less consideration paid)
Entry: substantial modification of a liability
Entry
Debit Old financial liability (derecognised) ← Carrying amount of the modified liability ; Credit New financial liability at fair value ← Fair value of the new liability at the modification date ; Credit Fees paid ← Fees paid on the substantial modification ; Credit Extinguishment gain ← Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Entry: modification loss on an asset without derecognition
Entry
Account Debit Credit Modification loss in profit or loss 110,003.56 Financial asset at amortised cost (recalculated gross amount) 110,003.56
Judgments: risks and rewards, control, substantial modification
JudgmentIFRS 9 §3.2.6IFRS 9 §3.3.2IFRS 9 §B3.3.6
Risks and rewards of ownership transferred or retained
JudgmentRequired
Substantially all transferred / Substantially all retained / Neither transferred nor retained: control examined
Professional judgment: the standard sets no numerical threshold for "substantially all" of the risks and rewards; the assessment compares the exposure before and after the transfer to the variability of the net cash flows of the asset.
Rationale: exposure before and after the transfer
Text
Control of the transferred asset
JudgmentRequired
Control not retained / Control retained: continuing involvement / Not applicable (the control test is not reached)
Professional judgment: the transferor has not retained control if the transferee can sell the whole asset to an unrelated third party, unilaterally, without additional restrictions; the assessment rests on all the facts and circumstances.
Rationale: the transferee's ability to sell the asset
Text
Substantial nature of the modification of a liability
JudgmentRequired
Substantial modification: extinguishment and new liability / Modification not substantial according to the quantitative test / Not applicable
Professional judgment: a difference of at least 10 % between the present values shows substantially different terms; practice is diverse on the cash flows included in the test and other qualitative elements are for the preparer to judge.
Rationale: result of the test and other qualitative elements examined
Text
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionPath through the tree, judgments, 10 % test, gain or loss and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Subject of the analysis completedPass
- Derecognition entry balancedNot evaluated
- Extinguishment entry balancedNot evaluated
- Modification entry balancedNot evaluated
- Modification loss entry balancedPass
- Assets
- -110,003.56
- Liabilities
- 0
- Profit or loss
- -110,003.56
- OCI
- 0
- Equity
- -110,003.56
- File and entity
- File of a group: classification, measurement, impairment and derecognition of financial instruments (IFRS 9)
- Case tasks documented here
- Follow the decision tree for the sale of loans to the fund (risks and rewards, control) and conclude.
- Compute the present values of the original cash flow and of the modified cash flow of loan R at the original effective interest rate.
- Compute the difference in present values, net fee included.
- Compute the 10 % threshold of the original present value.
- Compute the relative difference as a percentage of the original present value.
- Is the modification of loan R substantial according to the quantitative test? What remains for judgment?
Facts and data
InputsTerms of the transfer or renegotiation: rights transferred or retained, recourse, guarantees, commitments
Text
TERMS_PER_DOCUMENT_D7
Exposure before and after the transfer to the variability in the amounts and timing of the net cash flows of the asset
Text
EXPOSURE_NEITHER_NEGLIGIBLE_NOR_ALL
Subject of the analysis
ChoiceRequired
Transfer of a financial asset
Transfer of a financial asset / Extinguishment of a financial liability / Modification of a financial liability / Modification of a financial asset
Consideration received for the transferred asset
Number
Carrying amount of the transferred asset
Number
Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Number
Carrying amount of the extinguished liability
Number
Consideration paid to extinguish the liability
Number
Remaining cash flow of the original liability to discount
Number
Original effective interest rate (case datum)
Number
Number of periods of the original cash flow
Number
Cash flow under the new terms to discount at the original rate
Number
Number of periods of the cash flow under the new terms
Number
Fees paid net of fees received, included in the test
Number
Percentage of the quantitative test of the standard
Number
Conversion factor to a percentage (100)
Number
Carrying amount of the modified liability
Number
Fair value of the new liability at the modification date
Number
Fees paid on the substantial modification
Number
Modification loss on an asset without derecognition
Number
Supporting documents
EvidenceDocuments obtained and referenced (transfer agreement, amendment, cash flow table, valuation of the new liability)
EvidenceRequired
Analysis of the decision tree
AnalysisIFRS 9 §3.2.6IFRS 9 §3.3.1IFRS 9 §3.3.2IFRS 9 §B3.3.6
Points reviewed: derecognition and modification
ChecklistRequired
- First question: have the contractual rights to the cash flows expired?
- Transfer of the rights, or obligation to pay over the collections (arrangement meeting the pass-through conditions)
- Risks and rewards compared: exposure before and after the transfer to the variability of net cash flows, with no numerical threshold for "substantially all"
- If neither: control assessed by the transferee's ability to sell the whole asset to an unrelated third party, unilaterally
- Liability removed only when extinguished (obligation discharged, cancelled or expired)
- The 10 % test: present values at the original effective interest rate, fees paid net of fees received included
- Derecognition or extinguishment gain or loss recognised in profit or loss
Derecognition and 10 % test calculations
CalculationsIFRS 9 §3.3.3IFRS 9 §B3.3.6IFRS 9 §3.2.6
Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Calculation
0
Consideration received for the transferred asset ; − Carrying amount of the transferred asset ; Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Extinguishment gain or loss (carrying amount less consideration paid)
Calculation
0
Carrying amount of the extinguished liability ; − Consideration paid to extinguish the liability
Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Calculation
0
Carrying amount of the modified liability ; − Fair value of the new liability at the modification date ; − Fees paid on the substantial modification
Present value of the original cash flow at the original effective interest rate
Calculation
Remaining cash flow of the original liability to discount ; Original effective interest rate (case datum) ; Number of periods of the original cash flow
Present value of the cash flow under the new terms at the original effective interest rate
Calculation
Cash flow under the new terms to discount at the original rate ; Original effective interest rate (case datum) ; Number of periods of the cash flow under the new terms
Difference in present values (new terms, net fees included, less original terms)
Calculation
0
Present value of the cash flow under the new terms at the original effective interest rate ; Fees paid net of fees received, included in the test ; − Present value of the original cash flow at the original effective interest rate
Test threshold: 10 % of the present value of the original cash flows
Calculation
Present value of the original cash flow at the original effective interest rate ; Percentage of the quantitative test of the standard
Relative difference (difference / original present value, in %)
Calculation
Difference in present values (new terms, net fees included, less original terms) ; Conversion factor to a percentage (100) ; Present value of the original cash flow at the original effective interest rate
Illustrative entries
EntriesEntry: derecognition of a transferred asset
Entry
Debit Cash received ← Consideration received for the transferred asset ; Credit Financial asset at amortised cost derecognised ← Carrying amount of the transferred asset ; Credit Derecognition gain ← Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Entry: extinguishment of a liability for less than its carrying amount
Entry
Debit Financial liability extinguished ← Carrying amount of the extinguished liability ; Credit Cash paid ← Consideration paid to extinguish the liability ; Credit Extinguishment gain ← Extinguishment gain or loss (carrying amount less consideration paid)
Entry: substantial modification of a liability
Entry
Debit Old financial liability (derecognised) ← Carrying amount of the modified liability ; Credit New financial liability at fair value ← Fair value of the new liability at the modification date ; Credit Fees paid ← Fees paid on the substantial modification ; Credit Extinguishment gain ← Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Entry: modification loss on an asset without derecognition
Entry
Debit Modification loss in profit or loss ← Modification loss on an asset without derecognition ; Credit Financial asset at amortised cost (recalculated gross amount) ← Modification loss on an asset without derecognition
Judgments: risks and rewards, control, substantial modification
JudgmentIFRS 9 §3.2.6IFRS 9 §3.3.2IFRS 9 §B3.3.6
Risks and rewards of ownership transferred or retained
JudgmentRequired
Neither transferred nor retained: control examined
Substantially all transferred / Substantially all retained / Neither transferred nor retained: control examined
Professional judgment: the standard sets no numerical threshold for "substantially all" of the risks and rewards; the assessment compares the exposure before and after the transfer to the variability of the net cash flows of the asset.
Rationale: exposure before and after the transfer
Text
LIMITED_GUARANTEE_RETAINED
Control of the transferred asset
JudgmentRequired
Control retained: continuing involvement
Control not retained / Control retained: continuing involvement / Not applicable (the control test is not reached)
Professional judgment: the transferor has not retained control if the transferee can sell the whole asset to an unrelated third party, unilaterally, without additional restrictions; the assessment rests on all the facts and circumstances.
Rationale: the transferee's ability to sell the asset
Text
FUND_CANNOT_SELL_WHOLE_BATCH_FREELY
Substantial nature of the modification of a liability
JudgmentRequired
Not applicable
Substantial modification: extinguishment and new liability / Modification not substantial according to the quantitative test / Not applicable
Professional judgment: a difference of at least 10 % between the present values shows substantially different terms; practice is diverse on the cash flows included in the test and other qualitative elements are for the preparer to judge.
Rationale: result of the test and other qualitative elements examined
Text
ASSET_TRANSFER
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionPath through the tree, judgments, 10 % test, gain or loss and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Subject of the analysis completedPass
- Derecognition entry balancedNot evaluated
- Extinguishment entry balancedNot evaluated
- Modification entry balancedNot evaluated
- Modification loss entry balancedNot evaluated
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
- File and entity
- File of a group: classification, measurement, impairment and derecognition of financial instruments (IFRS 9)
- Case tasks documented here
- Follow the decision tree for the sale of loans to the fund (risks and rewards, control) and conclude.
- Compute the present values of the original cash flow and of the modified cash flow of loan R at the original effective interest rate.
- Compute the difference in present values, net fee included.
- Compute the 10 % threshold of the original present value.
- Compute the relative difference as a percentage of the original present value.
- Is the modification of loan R substantial according to the quantitative test? What remains for judgment?
Facts and data
InputsTerms of the transfer or renegotiation: rights transferred or retained, recourse, guarantees, commitments
Text
TERMS_PER_DOCUMENT_D9
Exposure before and after the transfer to the variability in the amounts and timing of the net cash flows of the asset
Text
NOT_AN_ASSET
Subject of the analysis
ChoiceRequired
Modification of a financial liability
Transfer of a financial asset / Extinguishment of a financial liability / Modification of a financial liability / Modification of a financial asset
Consideration received for the transferred asset
Number
Carrying amount of the transferred asset
Number
Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Number
Carrying amount of the extinguished liability
Number
Consideration paid to extinguish the liability
Number
Remaining cash flow of the original liability to discount
Number
1,102,500
Original effective interest rate (case datum)
Number
5 %
Number of periods of the original cash flow
Number
2 units
Cash flow under the new terms to discount at the original rate
Number
1,230,000
Number of periods of the cash flow under the new terms
Number
3 units
Fees paid net of fees received, included in the test
Number
5,000
Percentage of the quantitative test of the standard
Number
10 %
Conversion factor to a percentage (100)
Number
100 %
Carrying amount of the modified liability
Number
Fair value of the new liability at the modification date
Number
Fees paid on the substantial modification
Number
Modification loss on an asset without derecognition
Number
Supporting documents
EvidenceDocuments obtained and referenced (transfer agreement, amendment, cash flow table, valuation of the new liability)
EvidenceRequired
Analysis of the decision tree
AnalysisIFRS 9 §3.2.6IFRS 9 §3.3.1IFRS 9 §3.3.2IFRS 9 §B3.3.6
Points reviewed: derecognition and modification
ChecklistRequired
- First question: have the contractual rights to the cash flows expired?
- Transfer of the rights, or obligation to pay over the collections (arrangement meeting the pass-through conditions)
- Risks and rewards compared: exposure before and after the transfer to the variability of net cash flows, with no numerical threshold for "substantially all"
- If neither: control assessed by the transferee's ability to sell the whole asset to an unrelated third party, unilaterally
- Liability removed only when extinguished (obligation discharged, cancelled or expired)
- The 10 % test: present values at the original effective interest rate, fees paid net of fees received included
- Derecognition or extinguishment gain or loss recognised in profit or loss
Derecognition and 10 % test calculations
CalculationsIFRS 9 §3.3.3IFRS 9 §B3.3.6IFRS 9 §3.2.6
Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Calculation
0
Consideration received for the transferred asset ; − Carrying amount of the transferred asset ; Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Extinguishment gain or loss (carrying amount less consideration paid)
Calculation
0
Carrying amount of the extinguished liability ; − Consideration paid to extinguish the liability
Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Calculation
0
Carrying amount of the modified liability ; − Fair value of the new liability at the modification date ; − Fees paid on the substantial modification
Present value of the original cash flow at the original effective interest rate
Calculation
1,000,000
Remaining cash flow of the original liability to discount ; Original effective interest rate (case datum) ; Number of periods of the original cash flow
Present value of the cash flow under the new terms at the original effective interest rate
Calculation
1,062,520.25
Cash flow under the new terms to discount at the original rate ; Original effective interest rate (case datum) ; Number of periods of the cash flow under the new terms
Difference in present values (new terms, net fees included, less original terms)
Calculation
67,520.25
Present value of the cash flow under the new terms at the original effective interest rate ; Fees paid net of fees received, included in the test ; − Present value of the original cash flow at the original effective interest rate
Test threshold: 10 % of the present value of the original cash flows
Calculation
100,000
Present value of the original cash flow at the original effective interest rate ; Percentage of the quantitative test of the standard
Relative difference (difference / original present value, in %)
Calculation
6.75 %
Difference in present values (new terms, net fees included, less original terms) ; Conversion factor to a percentage (100) ; Present value of the original cash flow at the original effective interest rate
Illustrative entries
EntriesEntry: derecognition of a transferred asset
Entry
Debit Cash received ← Consideration received for the transferred asset ; Credit Financial asset at amortised cost derecognised ← Carrying amount of the transferred asset ; Credit Derecognition gain ← Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Entry: extinguishment of a liability for less than its carrying amount
Entry
Debit Financial liability extinguished ← Carrying amount of the extinguished liability ; Credit Cash paid ← Consideration paid to extinguish the liability ; Credit Extinguishment gain ← Extinguishment gain or loss (carrying amount less consideration paid)
Entry: substantial modification of a liability
Entry
Debit Old financial liability (derecognised) ← Carrying amount of the modified liability ; Credit New financial liability at fair value ← Fair value of the new liability at the modification date ; Credit Fees paid ← Fees paid on the substantial modification ; Credit Extinguishment gain ← Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Entry: modification loss on an asset without derecognition
Entry
Debit Modification loss in profit or loss ← Modification loss on an asset without derecognition ; Credit Financial asset at amortised cost (recalculated gross amount) ← Modification loss on an asset without derecognition
Judgments: risks and rewards, control, substantial modification
JudgmentIFRS 9 §3.2.6IFRS 9 §3.3.2IFRS 9 §B3.3.6
Risks and rewards of ownership transferred or retained
JudgmentRequired
Neither transferred nor retained: control examined
Substantially all transferred / Substantially all retained / Neither transferred nor retained: control examined
Professional judgment: the standard sets no numerical threshold for "substantially all" of the risks and rewards; the assessment compares the exposure before and after the transfer to the variability of the net cash flows of the asset.
Rationale: exposure before and after the transfer
Text
NOT_AN_ASSET
Control of the transferred asset
JudgmentRequired
Not applicable (the control test is not reached)
Control not retained / Control retained: continuing involvement / Not applicable (the control test is not reached)
Professional judgment: the transferor has not retained control if the transferee can sell the whole asset to an unrelated third party, unilaterally, without additional restrictions; the assessment rests on all the facts and circumstances.
Rationale: the transferee's ability to sell the asset
Text
NOT_AN_ASSET
Substantial nature of the modification of a liability
JudgmentRequired
Modification not substantial according to the quantitative test
Substantial modification: extinguishment and new liability / Modification not substantial according to the quantitative test / Not applicable
Professional judgment: a difference of at least 10 % between the present values shows substantially different terms; practice is diverse on the cash flows included in the test and other qualitative elements are for the preparer to judge.
Rationale: result of the test and other qualitative elements examined
Text
DIFFERENCE_BELOW_TEN_PERCENT_OF_ORIGINAL_PV
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionPath through the tree, judgments, 10 % test, gain or loss and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Subject of the analysis completedPass
- Derecognition entry balancedNot evaluated
- Extinguishment entry balancedNot evaluated
- Modification entry balancedNot evaluated
- Modification loss entry balancedNot evaluated
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
Facts and data
InputsTerms of the transfer or renegotiation: rights transferred or retained, recourse, guarantees, commitments
Text
Exposure before and after the transfer to the variability in the amounts and timing of the net cash flows of the asset
Text
Subject of the analysis
ChoiceRequired
Transfer of a financial asset / Extinguishment of a financial liability / Modification of a financial liability / Modification of a financial asset
Consideration received for the transferred asset
Number
Carrying amount of the transferred asset
Number
Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Number
Carrying amount of the extinguished liability
Number
Consideration paid to extinguish the liability
Number
Remaining cash flow of the original liability to discount
Number
Original effective interest rate (case datum)
Number
Number of periods of the original cash flow
Number
Cash flow under the new terms to discount at the original rate
Number
Number of periods of the cash flow under the new terms
Number
Fees paid net of fees received, included in the test
Number
Percentage of the quantitative test of the standard
Number
Conversion factor to a percentage (100)
Number
Carrying amount of the modified liability
Number
Fair value of the new liability at the modification date
Number
Fees paid on the substantial modification
Number
Modification loss on an asset without derecognition
Number
Supporting documents
EvidenceDocuments obtained and referenced (transfer agreement, amendment, cash flow table, valuation of the new liability)
EvidenceRequired
Analysis of the decision tree
AnalysisIFRS 9 §3.2.6IFRS 9 §3.3.1IFRS 9 §3.3.2IFRS 9 §B3.3.6
Points reviewed: derecognition and modification
ChecklistRequired
- First question: have the contractual rights to the cash flows expired?
- Transfer of the rights, or obligation to pay over the collections (arrangement meeting the pass-through conditions)
- Risks and rewards compared: exposure before and after the transfer to the variability of net cash flows, with no numerical threshold for "substantially all"
- If neither: control assessed by the transferee's ability to sell the whole asset to an unrelated third party, unilaterally
- Liability removed only when extinguished (obligation discharged, cancelled or expired)
- The 10 % test: present values at the original effective interest rate, fees paid net of fees received included
- Derecognition or extinguishment gain or loss recognised in profit or loss
Derecognition and 10 % test calculations
CalculationsIFRS 9 §3.3.3IFRS 9 §B3.3.6IFRS 9 §3.2.6
Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Calculation
Consideration received for the transferred asset ; − Carrying amount of the transferred asset ; Cumulative OCI recycled to profit or loss (debt instrument at FVOCI)
Extinguishment gain or loss (carrying amount less consideration paid)
Calculation
Carrying amount of the extinguished liability ; − Consideration paid to extinguish the liability
Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Calculation
Carrying amount of the modified liability ; − Fair value of the new liability at the modification date ; − Fees paid on the substantial modification
Present value of the original cash flow at the original effective interest rate
Calculation
Remaining cash flow of the original liability to discount ; Original effective interest rate (case datum) ; Number of periods of the original cash flow
Present value of the cash flow under the new terms at the original effective interest rate
Calculation
Cash flow under the new terms to discount at the original rate ; Original effective interest rate (case datum) ; Number of periods of the cash flow under the new terms
Difference in present values (new terms, net fees included, less original terms)
Calculation
Present value of the cash flow under the new terms at the original effective interest rate ; Fees paid net of fees received, included in the test ; − Present value of the original cash flow at the original effective interest rate
Test threshold: 10 % of the present value of the original cash flows
Calculation
Present value of the original cash flow at the original effective interest rate ; Percentage of the quantitative test of the standard
Relative difference (difference / original present value, in %)
Calculation
Difference in present values (new terms, net fees included, less original terms) ; Conversion factor to a percentage (100) ; Present value of the original cash flow at the original effective interest rate
Illustrative entries
EntriesEntry: derecognition of a transferred asset
Entry
Debit Cash received ← Consideration received for the transferred asset ; Credit Financial asset at amortised cost derecognised ← Carrying amount of the transferred asset ; Credit Derecognition gain ← Derecognition gain or loss on the asset (consideration less carrying amount, plus recycling)
Entry: extinguishment of a liability for less than its carrying amount
Entry
Debit Financial liability extinguished ← Carrying amount of the extinguished liability ; Credit Cash paid ← Consideration paid to extinguish the liability ; Credit Extinguishment gain ← Extinguishment gain or loss (carrying amount less consideration paid)
Entry: substantial modification of a liability
Entry
Debit Old financial liability (derecognised) ← Carrying amount of the modified liability ; Credit New financial liability at fair value ← Fair value of the new liability at the modification date ; Credit Fees paid ← Fees paid on the substantial modification ; Credit Extinguishment gain ← Gain or loss on the substantial modification (carrying amount less fair value of the new liability and fees)
Entry: modification loss on an asset without derecognition
Entry
Debit Modification loss in profit or loss ← Modification loss on an asset without derecognition ; Credit Financial asset at amortised cost (recalculated gross amount) ← Modification loss on an asset without derecognition
Judgments: risks and rewards, control, substantial modification
JudgmentIFRS 9 §3.2.6IFRS 9 §3.3.2IFRS 9 §B3.3.6
Risks and rewards of ownership transferred or retained
JudgmentRequired
Substantially all transferred / Substantially all retained / Neither transferred nor retained: control examined
Professional judgment: the standard sets no numerical threshold for "substantially all" of the risks and rewards; the assessment compares the exposure before and after the transfer to the variability of the net cash flows of the asset.
Rationale: exposure before and after the transfer
Text
Control of the transferred asset
JudgmentRequired
Control not retained / Control retained: continuing involvement / Not applicable (the control test is not reached)
Professional judgment: the transferor has not retained control if the transferee can sell the whole asset to an unrelated third party, unilaterally, without additional restrictions; the assessment rests on all the facts and circumstances.
Rationale: the transferee's ability to sell the asset
Text
Substantial nature of the modification of a liability
JudgmentRequired
Substantial modification: extinguishment and new liability / Modification not substantial according to the quantitative test / Not applicable
Professional judgment: a difference of at least 10 % between the present values shows substantially different terms; practice is diverse on the cash flows included in the test and other qualitative elements are for the preparer to judge.
Rationale: result of the test and other qualitative elements examined
Text
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionPath through the tree, judgments, 10 % test, gain or loss and entries submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References