Workpapers
Workpaper template
Retrospective restatement and presentation of earnings per share: comparatives, discontinued operations and reconciliations
- Prepared by
- AI-assisted draft
- Reviewed by
- Not reviewed — human review required
- Status
- Published
Objective of the workpaper
Identify the events that change the number of shares with no change in resources, restate the number of shares and earnings per share of prior periods (adjustment factor, corrections of errors), compute earnings per share from continuing and discontinued operations, reconcile the basic and diluted numbers of shares, document the judgment on the price before detachment and prepare the draft presentation and note. Amounts and factors are case data; earnings per share is rounded to two decimals (case convention).
8 sections · 31 blocks · 7 calculations · 0 entries
- IAS 33 §26
- IAS 33 §27
- IAS 33 §28
- IAS 33 §A2
- IAS 33 §64
- IAS 33 §66
- IAS 33 §69
- IAS 33 §68
- IAS 33 §70
- IAS 33
- IAS 33 §73
Work this workpaper as a mission
Each case that uses this template opens in the mission workspace: data, analysis, calculation, entries, conclusion and review, with your progress saved.
- Rights issue with a bonus element: adjustment factor, weighting of the year and restated comparative earnings per shareOpen the mission
- File of a listed group: continuing and discontinued operations, contingent shares, written put, share or cash settlement, presentation and disclosuresOpen the mission · 20X6 presentation
- File of a listed group: continuing and discontinued operations, contingent shares, written put, share or cash settlement, presentation and disclosuresOpen the mission · Restated 20X5 comparative
- File of a listed group: basic and diluted earnings per share, retrospective restatements, presentation and disclosures (IAS 33)Open the mission · Restated 20X5 comparative
- File of a listed group: basic and diluted earnings per share, retrospective restatements, presentation and disclosures (IAS 33)Open the mission · 20X6 presentation
5 instances from the cases: the calculations and entries below are run by the calculation engine.
- File and entity
- Rights issue with a bonus element: adjustment factor, weighting of the year and restated comparative earnings per share
- Case tasks documented here
- Restate the number of shares before the exercise of the rights.
- Compute the 20X5 profit attributable to the ordinary shares after the correction of the error.
- Compute basic earnings per share for 20X6, as published for 20X5 and restated for 20X5.
- Is the observed price before detachment an appropriate basis for the adjustment factor?
Facts and data
InputsEvents changing the number of shares with no change in resources, and their dates
Text
Corrections of errors and changes in policies applied retrospectively
Text
Price observed before the rights are detached and evidence of its representativeness
Text
Components of profit or loss: continuing operations, discontinued operations, losses, classes of shares
Text
Share transactions after the reporting date and antidilutive instruments excluded
Text
Per-share basis (one share)
Number
1 units
Weighted average number published for the prior period
Number
5,000,000 units
Restatement factor for prior periods (%)
Number
105 %
Attributable earnings published for the prior period
Number
5,250,000
Attributable earnings of the prior period after corrections
Number
4,987,500
Earnings from continuing operations attributable to ordinary shares for the period
Number
Basic weighted average number for the period
Number
Result of discontinued operations attributable to ordinary shares
Number
Effect of class of instruments 1 on the number of shares
Number
Effect of class of instruments 2 on the number of shares
Number
Effect of class of instruments 3 on the number of shares
Number
Supporting documents
EvidenceDocuments obtained and referenced (minutes, prices, statements of discontinued operations)
EvidenceRequired
Analysis of the retrospective restatements
AnalysisIAS 33 §26IAS 33 §27IAS 33 §28IAS 33 §A2IAS 33 §64
Points reviewed: retrospective restatements
ChecklistRequired
- Events identified: bonus issue, bonus element of a rights issue, share split, reverse split
- Basic and diluted earnings per share of all periods presented recalculated
- Rights issue: adjustment factor applied to prior periods
- Corrections of errors and changes in policies reflected in earnings per share
- Change after the reporting date but before authorisation for issue: new number of shares and fact disclosed
Restatement of comparatives, discontinued operations and reconciliation of denominators
CalculationsIAS 33 §A2IAS 33 §64IAS 33 §68IAS 33 §70
Number of shares of the prior period restated (published × factor)
Calculation
5,250,000
Weighted average number published for the prior period ; Restatement factor for prior periods (%)
Basic earnings per share published for the prior period
Calculation
1.05
Attributable earnings published for the prior period ; Per-share basis (one share) ; Weighted average number published for the prior period
Restated basic earnings per share of the prior period
Calculation
0.95
Attributable earnings of the prior period after corrections ; Per-share basis (one share) ; Number of shares of the prior period restated (published × factor)
Basic earnings per share from continuing operations
Calculation
Earnings from continuing operations attributable to ordinary shares for the period ; Per-share basis (one share) ; Basic weighted average number for the period
Diluted number of shares (basic number + effect of each class of instrument)
Calculation
0
Basic weighted average number for the period ; Effect of class of instruments 1 on the number of shares ; Effect of class of instruments 2 on the number of shares ; Effect of class of instruments 3 on the number of shares
Basic earnings per share from discontinued operations
Calculation
Result of discontinued operations attributable to ordinary shares ; Per-share basis (one share) ; Basic weighted average number for the period
Diluted earnings per share from discontinued operations (denominator of continuing operations, IAS 33, paras. 41 and 42)
Calculation
Result of discontinued operations attributable to ordinary shares ; Per-share basis (one share) ; Diluted number of shares (basic number + effect of each class of instrument)
Judgment: value before the exercise of the rights
JudgmentIAS 33 §A2
Price before detachment retained for the adjustment factor
JudgmentRequired
Observed price retained
Observed price retained / Further evidence needed
Professional judgment: the price before detachment is case data; whether it is representative is a matter of judgment and no method is imposed.
Rationale: active market, last session before detachment and representativeness of the price
Text
ACTIVE_MARKET_LAST_SESSION_BEFORE_DETACHMENT
Presentation and disclosures
DisclosureIAS 33 §66IAS 33 §68IAS 33 §69IAS 33 §70
Points reviewed: presentation and disclosures
ChecklistRequired
- Face of the income statement: basic and diluted earnings per share, continuing operations and total profit attributable to the parent
- Equal prominence for all periods presented
- Earnings per share presented even when negative (loss per share)
- Discontinued operations: earnings per share on the face or in the notes
- Basic and diluted numerators reconciled to the parent profit, by class of instrument
- Basic and diluted denominators reconciled, by class of instrument
- Instruments excluded from diluted earnings per share because antidilutive
- Share transactions after the reporting date described
- Other per-share amounts: the standard also applies to these amounts
Draft note: earnings per share, reconciliations and subsequent events
Text
Conclusion
ConclusionRestated comparatives, reconciled denominators, judgment and presentation submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Judgment documentedPass
- Rationale writtenPass
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
- File and entity
- File of a listed group: continuing and discontinued operations, contingent shares, written put, share or cash settlement, presentation and disclosures
- Case tasks documented here
- What is the control number of the dilution test, which instruments are to be examined and how should earnings per share be presented?
- Compute basic earnings per share from continuing operations and the numerator adjustment after tax for the contract settleable in shares or cash.
- Reconcile the basic denominator to the diluted denominator by class of instrument.
- Compute basic and diluted earnings per share from discontinued operations.
- Compute total earnings per share and restate the 20X5 comparative for the adjustment factor of the rights issue.
- What must be presented on the face of the income statement and disclosed in the notes (reconciliations, antidilutive instruments, transactions after the reporting date)?
Facts and data
InputsEvents changing the number of shares with no change in resources, and their dates
Text
Corrections of errors and changes in policies applied retrospectively
Text
Price observed before the rights are detached and evidence of its representativeness
Text
Components of profit or loss: continuing operations, discontinued operations, losses, classes of shares
Text
Share transactions after the reporting date and antidilutive instruments excluded
Text
Per-share basis (one share)
Number
1 units
Weighted average number published for the prior period
Number
Restatement factor for prior periods (%)
Number
Attributable earnings published for the prior period
Number
Attributable earnings of the prior period after corrections
Number
Earnings from continuing operations attributable to ordinary shares for the period
Number
2,026,000
Basic weighted average number for the period
Number
2,000,000 units
Result of discontinued operations attributable to ordinary shares
Number
1,420,000
Effect of class of instruments 1 on the number of shares
Number
50,000 units
Effect of class of instruments 2 on the number of shares
Number
12,000 units
Effect of class of instruments 3 on the number of shares
Number
0 units
Supporting documents
EvidenceDocuments obtained and referenced (minutes, prices, statements of discontinued operations)
EvidenceRequired
Analysis of the retrospective restatements
AnalysisIAS 33 §26IAS 33 §27IAS 33 §28IAS 33 §A2IAS 33 §64
Points reviewed: retrospective restatements
ChecklistRequired
- Events identified: bonus issue, bonus element of a rights issue, share split, reverse split
- Basic and diluted earnings per share of all periods presented recalculated
- Rights issue: adjustment factor applied to prior periods
- Corrections of errors and changes in policies reflected in earnings per share
- Change after the reporting date but before authorisation for issue: new number of shares and fact disclosed
Restatement of comparatives, discontinued operations and reconciliation of denominators
CalculationsIAS 33 §A2IAS 33 §64IAS 33 §68IAS 33 §70
Number of shares of the prior period restated (published × factor)
Calculation
Weighted average number published for the prior period ; Restatement factor for prior periods (%)
Basic earnings per share published for the prior period
Calculation
Attributable earnings published for the prior period ; Per-share basis (one share) ; Weighted average number published for the prior period
Restated basic earnings per share of the prior period
Calculation
Attributable earnings of the prior period after corrections ; Per-share basis (one share) ; Number of shares of the prior period restated (published × factor)
Basic earnings per share from continuing operations
Calculation
1.01
Earnings from continuing operations attributable to ordinary shares for the period ; Per-share basis (one share) ; Basic weighted average number for the period
Diluted number of shares (basic number + effect of each class of instrument)
Calculation
2,062,000
Basic weighted average number for the period ; Effect of class of instruments 1 on the number of shares ; Effect of class of instruments 2 on the number of shares ; Effect of class of instruments 3 on the number of shares
Basic earnings per share from discontinued operations
Calculation
0.71
Result of discontinued operations attributable to ordinary shares ; Per-share basis (one share) ; Basic weighted average number for the period
Diluted earnings per share from discontinued operations (denominator of continuing operations, IAS 33, paras. 41 and 42)
Calculation
0.69
Result of discontinued operations attributable to ordinary shares ; Per-share basis (one share) ; Diluted number of shares (basic number + effect of each class of instrument)
Judgment: value before the exercise of the rights
JudgmentIAS 33 §A2
Price before detachment retained for the adjustment factor
JudgmentRequired
Observed price retained
Observed price retained / Further evidence needed
Professional judgment: the price before detachment is case data; whether it is representative is a matter of judgment and no method is imposed.
Rationale: active market, last session before detachment and representativeness of the price
Text
BASIC_SHARES_ALREADY_ADJUSTED_FOR_RIGHTS
Presentation and disclosures
DisclosureIAS 33 §66IAS 33 §68IAS 33 §69IAS 33 §70
Points reviewed: presentation and disclosures
ChecklistRequired
- Face of the income statement: basic and diluted earnings per share, continuing operations and total profit attributable to the parent
- Equal prominence for all periods presented
- Earnings per share presented even when negative (loss per share)
- Discontinued operations: earnings per share on the face or in the notes
- Basic and diluted numerators reconciled to the parent profit, by class of instrument
- Basic and diluted denominators reconciled, by class of instrument
- Instruments excluded from diluted earnings per share because antidilutive
- Share transactions after the reporting date described
- Other per-share amounts: the standard also applies to these amounts
Draft note: earnings per share, reconciliations and subsequent events
Text
Conclusion
ConclusionRestated comparatives, reconciled denominators, judgment and presentation submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Judgment documentedPass
- Rationale writtenPass
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
- File and entity
- File of a listed group: continuing and discontinued operations, contingent shares, written put, share or cash settlement, presentation and disclosures
- Case tasks documented here
- What is the control number of the dilution test, which instruments are to be examined and how should earnings per share be presented?
- Compute basic earnings per share from continuing operations and the numerator adjustment after tax for the contract settleable in shares or cash.
- Reconcile the basic denominator to the diluted denominator by class of instrument.
- Compute basic and diluted earnings per share from discontinued operations.
- Compute total earnings per share and restate the 20X5 comparative for the adjustment factor of the rights issue.
- What must be presented on the face of the income statement and disclosed in the notes (reconciliations, antidilutive instruments, transactions after the reporting date)?
Facts and data
InputsEvents changing the number of shares with no change in resources, and their dates
Text
Corrections of errors and changes in policies applied retrospectively
Text
Price observed before the rights are detached and evidence of its representativeness
Text
Components of profit or loss: continuing operations, discontinued operations, losses, classes of shares
Text
Share transactions after the reporting date and antidilutive instruments excluded
Text
Per-share basis (one share)
Number
1 units
Weighted average number published for the prior period
Number
1,875,000 units
Restatement factor for prior periods (%)
Number
104 %
Attributable earnings published for the prior period
Number
2,945,000
Attributable earnings of the prior period after corrections
Number
2,945,000
Earnings from continuing operations attributable to ordinary shares for the period
Number
Basic weighted average number for the period
Number
Result of discontinued operations attributable to ordinary shares
Number
Effect of class of instruments 1 on the number of shares
Number
Effect of class of instruments 2 on the number of shares
Number
Effect of class of instruments 3 on the number of shares
Number
Supporting documents
EvidenceDocuments obtained and referenced (minutes, prices, statements of discontinued operations)
EvidenceRequired
Analysis of the retrospective restatements
AnalysisIAS 33 §26IAS 33 §27IAS 33 §28IAS 33 §A2IAS 33 §64
Points reviewed: retrospective restatements
ChecklistRequired
- Events identified: bonus issue, bonus element of a rights issue, share split, reverse split
- Basic and diluted earnings per share of all periods presented recalculated
- Rights issue: adjustment factor applied to prior periods
- Corrections of errors and changes in policies reflected in earnings per share
- Change after the reporting date but before authorisation for issue: new number of shares and fact disclosed
Restatement of comparatives, discontinued operations and reconciliation of denominators
CalculationsIAS 33 §A2IAS 33 §64IAS 33 §68IAS 33 §70
Number of shares of the prior period restated (published × factor)
Calculation
1,950,000
Weighted average number published for the prior period ; Restatement factor for prior periods (%)
Basic earnings per share published for the prior period
Calculation
1.57
Attributable earnings published for the prior period ; Per-share basis (one share) ; Weighted average number published for the prior period
Restated basic earnings per share of the prior period
Calculation
1.51
Attributable earnings of the prior period after corrections ; Per-share basis (one share) ; Number of shares of the prior period restated (published × factor)
Basic earnings per share from continuing operations
Calculation
Earnings from continuing operations attributable to ordinary shares for the period ; Per-share basis (one share) ; Basic weighted average number for the period
Diluted number of shares (basic number + effect of each class of instrument)
Calculation
0
Basic weighted average number for the period ; Effect of class of instruments 1 on the number of shares ; Effect of class of instruments 2 on the number of shares ; Effect of class of instruments 3 on the number of shares
Basic earnings per share from discontinued operations
Calculation
Result of discontinued operations attributable to ordinary shares ; Per-share basis (one share) ; Basic weighted average number for the period
Diluted earnings per share from discontinued operations (denominator of continuing operations, IAS 33, paras. 41 and 42)
Calculation
Result of discontinued operations attributable to ordinary shares ; Per-share basis (one share) ; Diluted number of shares (basic number + effect of each class of instrument)
Judgment: value before the exercise of the rights
JudgmentIAS 33 §A2
Price before detachment retained for the adjustment factor
JudgmentRequired
Observed price retained
Observed price retained / Further evidence needed
Professional judgment: the price before detachment is case data; whether it is representative is a matter of judgment and no method is imposed.
Rationale: active market, last session before detachment and representativeness of the price
Text
FACTOR_CALCULATED_BY_THE_COMPANY
Presentation and disclosures
DisclosureIAS 33 §66IAS 33 §68IAS 33 §69IAS 33 §70
Points reviewed: presentation and disclosures
ChecklistRequired
- Face of the income statement: basic and diluted earnings per share, continuing operations and total profit attributable to the parent
- Equal prominence for all periods presented
- Earnings per share presented even when negative (loss per share)
- Discontinued operations: earnings per share on the face or in the notes
- Basic and diluted numerators reconciled to the parent profit, by class of instrument
- Basic and diluted denominators reconciled, by class of instrument
- Instruments excluded from diluted earnings per share because antidilutive
- Share transactions after the reporting date described
- Other per-share amounts: the standard also applies to these amounts
Draft note: earnings per share, reconciliations and subsequent events
Text
Conclusion
ConclusionRestated comparatives, reconciled denominators, judgment and presentation submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Judgment documentedPass
- Rationale writtenPass
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
- File and entity
- File of a listed group: basic and diluted earnings per share, retrospective restatements, presentation and disclosures (IAS 33)
- Case tasks documented here
- Compute basic earnings per share for 20X6 (continuing operations and total) and for 20X5 (as published and restated).
- Reconcile the basic denominator to the diluted denominator by class of instrument.
- Compute basic and diluted earnings per share from discontinued operations.
- Is the last price before detachment an appropriate basis for the adjustment factor?
- What must be presented on the face of the income statement and reconciled in the notes?
Facts and data
InputsEvents changing the number of shares with no change in resources, and their dates
Text
Corrections of errors and changes in policies applied retrospectively
Text
Price observed before the rights are detached and evidence of its representativeness
Text
Components of profit or loss: continuing operations, discontinued operations, losses, classes of shares
Text
Share transactions after the reporting date and antidilutive instruments excluded
Text
Per-share basis (one share)
Number
1 units
Weighted average number published for the prior period
Number
4,000,000 units
Restatement factor for prior periods (%)
Number
112 %
Attributable earnings published for the prior period
Number
5,360,000
Attributable earnings of the prior period after corrections
Number
5,226,000
Earnings from continuing operations attributable to ordinary shares for the period
Number
Basic weighted average number for the period
Number
Result of discontinued operations attributable to ordinary shares
Number
Effect of class of instruments 1 on the number of shares
Number
Effect of class of instruments 2 on the number of shares
Number
Effect of class of instruments 3 on the number of shares
Number
Supporting documents
EvidenceDocuments obtained and referenced (minutes, prices, statements of discontinued operations)
EvidenceRequired
Analysis of the retrospective restatements
AnalysisIAS 33 §26IAS 33 §27IAS 33 §28IAS 33 §A2IAS 33 §64
Points reviewed: retrospective restatements
ChecklistRequired
- Events identified: bonus issue, bonus element of a rights issue, share split, reverse split
- Basic and diluted earnings per share of all periods presented recalculated
- Rights issue: adjustment factor applied to prior periods
- Corrections of errors and changes in policies reflected in earnings per share
- Change after the reporting date but before authorisation for issue: new number of shares and fact disclosed
Restatement of comparatives, discontinued operations and reconciliation of denominators
CalculationsIAS 33 §A2IAS 33 §64IAS 33 §68IAS 33 §70
Number of shares of the prior period restated (published × factor)
Calculation
4,480,000
Weighted average number published for the prior period ; Restatement factor for prior periods (%)
Basic earnings per share published for the prior period
Calculation
1.34
Attributable earnings published for the prior period ; Per-share basis (one share) ; Weighted average number published for the prior period
Restated basic earnings per share of the prior period
Calculation
1.17
Attributable earnings of the prior period after corrections ; Per-share basis (one share) ; Number of shares of the prior period restated (published × factor)
Basic earnings per share from continuing operations
Calculation
Earnings from continuing operations attributable to ordinary shares for the period ; Per-share basis (one share) ; Basic weighted average number for the period
Diluted number of shares (basic number + effect of each class of instrument)
Calculation
0
Basic weighted average number for the period ; Effect of class of instruments 1 on the number of shares ; Effect of class of instruments 2 on the number of shares ; Effect of class of instruments 3 on the number of shares
Basic earnings per share from discontinued operations
Calculation
Result of discontinued operations attributable to ordinary shares ; Per-share basis (one share) ; Basic weighted average number for the period
Diluted earnings per share from discontinued operations (denominator of continuing operations, IAS 33, paras. 41 and 42)
Calculation
Result of discontinued operations attributable to ordinary shares ; Per-share basis (one share) ; Diluted number of shares (basic number + effect of each class of instrument)
Judgment: value before the exercise of the rights
JudgmentIAS 33 §A2
Price before detachment retained for the adjustment factor
JudgmentRequired
Observed price retained
Observed price retained / Further evidence needed
Professional judgment: the price before detachment is case data; whether it is representative is a matter of judgment and no method is imposed.
Rationale: active market, last session before detachment and representativeness of the price
Text
ACTIVE_MARKET_LAST_SESSION_BEFORE_DETACHMENT
Presentation and disclosures
DisclosureIAS 33 §66IAS 33 §68IAS 33 §69IAS 33 §70
Points reviewed: presentation and disclosures
ChecklistRequired
- Face of the income statement: basic and diluted earnings per share, continuing operations and total profit attributable to the parent
- Equal prominence for all periods presented
- Earnings per share presented even when negative (loss per share)
- Discontinued operations: earnings per share on the face or in the notes
- Basic and diluted numerators reconciled to the parent profit, by class of instrument
- Basic and diluted denominators reconciled, by class of instrument
- Instruments excluded from diluted earnings per share because antidilutive
- Share transactions after the reporting date described
- Other per-share amounts: the standard also applies to these amounts
Draft note: earnings per share, reconciliations and subsequent events
Text
Conclusion
ConclusionRestated comparatives, reconciled denominators, judgment and presentation submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Judgment documentedPass
- Rationale writtenPass
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
- File and entity
- File of a listed group: basic and diluted earnings per share, retrospective restatements, presentation and disclosures (IAS 33)
- Case tasks documented here
- Compute basic earnings per share for 20X6 (continuing operations and total) and for 20X5 (as published and restated).
- Reconcile the basic denominator to the diluted denominator by class of instrument.
- Compute basic and diluted earnings per share from discontinued operations.
- Is the last price before detachment an appropriate basis for the adjustment factor?
- What must be presented on the face of the income statement and reconciled in the notes?
Facts and data
InputsEvents changing the number of shares with no change in resources, and their dates
Text
Corrections of errors and changes in policies applied retrospectively
Text
Price observed before the rights are detached and evidence of its representativeness
Text
Components of profit or loss: continuing operations, discontinued operations, losses, classes of shares
Text
Share transactions after the reporting date and antidilutive instruments excluded
Text
Per-share basis (one share)
Number
1 units
Weighted average number published for the prior period
Number
Restatement factor for prior periods (%)
Number
Attributable earnings published for the prior period
Number
Attributable earnings of the prior period after corrections
Number
Earnings from continuing operations attributable to ordinary shares for the period
Number
6,080,000
Basic weighted average number for the period
Number
4,870,000 units
Result of discontinued operations attributable to ordinary shares
Number
1,120,000
Effect of class of instruments 1 on the number of shares
Number
100,000 units
Effect of class of instruments 2 on the number of shares
Number
150,000 units
Effect of class of instruments 3 on the number of shares
Number
300,000 units
Supporting documents
EvidenceDocuments obtained and referenced (minutes, prices, statements of discontinued operations)
EvidenceRequired
Analysis of the retrospective restatements
AnalysisIAS 33 §26IAS 33 §27IAS 33 §28IAS 33 §A2IAS 33 §64
Points reviewed: retrospective restatements
ChecklistRequired
- Events identified: bonus issue, bonus element of a rights issue, share split, reverse split
- Basic and diluted earnings per share of all periods presented recalculated
- Rights issue: adjustment factor applied to prior periods
- Corrections of errors and changes in policies reflected in earnings per share
- Change after the reporting date but before authorisation for issue: new number of shares and fact disclosed
Restatement of comparatives, discontinued operations and reconciliation of denominators
CalculationsIAS 33 §A2IAS 33 §64IAS 33 §68IAS 33 §70
Number of shares of the prior period restated (published × factor)
Calculation
Weighted average number published for the prior period ; Restatement factor for prior periods (%)
Basic earnings per share published for the prior period
Calculation
Attributable earnings published for the prior period ; Per-share basis (one share) ; Weighted average number published for the prior period
Restated basic earnings per share of the prior period
Calculation
Attributable earnings of the prior period after corrections ; Per-share basis (one share) ; Number of shares of the prior period restated (published × factor)
Basic earnings per share from continuing operations
Calculation
1.25
Earnings from continuing operations attributable to ordinary shares for the period ; Per-share basis (one share) ; Basic weighted average number for the period
Diluted number of shares (basic number + effect of each class of instrument)
Calculation
5,420,000
Basic weighted average number for the period ; Effect of class of instruments 1 on the number of shares ; Effect of class of instruments 2 on the number of shares ; Effect of class of instruments 3 on the number of shares
Basic earnings per share from discontinued operations
Calculation
0.23
Result of discontinued operations attributable to ordinary shares ; Per-share basis (one share) ; Basic weighted average number for the period
Diluted earnings per share from discontinued operations (denominator of continuing operations, IAS 33, paras. 41 and 42)
Calculation
0.21
Result of discontinued operations attributable to ordinary shares ; Per-share basis (one share) ; Diluted number of shares (basic number + effect of each class of instrument)
Judgment: value before the exercise of the rights
JudgmentIAS 33 §A2
Price before detachment retained for the adjustment factor
JudgmentRequired
Observed price retained
Observed price retained / Further evidence needed
Professional judgment: the price before detachment is case data; whether it is representative is a matter of judgment and no method is imposed.
Rationale: active market, last session before detachment and representativeness of the price
Text
BASIC_SHARES_ALREADY_ADJUSTED_FOR_RIGHTS
Presentation and disclosures
DisclosureIAS 33 §66IAS 33 §68IAS 33 §69IAS 33 §70
Points reviewed: presentation and disclosures
ChecklistRequired
- Face of the income statement: basic and diluted earnings per share, continuing operations and total profit attributable to the parent
- Equal prominence for all periods presented
- Earnings per share presented even when negative (loss per share)
- Discontinued operations: earnings per share on the face or in the notes
- Basic and diluted numerators reconciled to the parent profit, by class of instrument
- Basic and diluted denominators reconciled, by class of instrument
- Instruments excluded from diluted earnings per share because antidilutive
- Share transactions after the reporting date described
- Other per-share amounts: the standard also applies to these amounts
Draft note: earnings per share, reconciliations and subsequent events
Text
Conclusion
ConclusionRestated comparatives, reconciled denominators, judgment and presentation submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Judgment documentedPass
- Rationale writtenPass
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
Facts and data
InputsEvents changing the number of shares with no change in resources, and their dates
Text
Corrections of errors and changes in policies applied retrospectively
Text
Price observed before the rights are detached and evidence of its representativeness
Text
Components of profit or loss: continuing operations, discontinued operations, losses, classes of shares
Text
Share transactions after the reporting date and antidilutive instruments excluded
Text
Per-share basis (one share)
Number
Weighted average number published for the prior period
Number
Restatement factor for prior periods (%)
Number
Attributable earnings published for the prior period
Number
Attributable earnings of the prior period after corrections
Number
Earnings from continuing operations attributable to ordinary shares for the period
Number
Basic weighted average number for the period
Number
Result of discontinued operations attributable to ordinary shares
Number
Effect of class of instruments 1 on the number of shares
Number
Effect of class of instruments 2 on the number of shares
Number
Effect of class of instruments 3 on the number of shares
Number
Supporting documents
EvidenceDocuments obtained and referenced (minutes, prices, statements of discontinued operations)
EvidenceRequired
Analysis of the retrospective restatements
AnalysisIAS 33 §26IAS 33 §27IAS 33 §28IAS 33 §A2IAS 33 §64
Points reviewed: retrospective restatements
ChecklistRequired
- Events identified: bonus issue, bonus element of a rights issue, share split, reverse split
- Basic and diluted earnings per share of all periods presented recalculated
- Rights issue: adjustment factor applied to prior periods
- Corrections of errors and changes in policies reflected in earnings per share
- Change after the reporting date but before authorisation for issue: new number of shares and fact disclosed
Restatement of comparatives, discontinued operations and reconciliation of denominators
CalculationsIAS 33 §A2IAS 33 §64IAS 33 §68IAS 33 §70
Number of shares of the prior period restated (published × factor)
Calculation
Weighted average number published for the prior period ; Restatement factor for prior periods (%)
Basic earnings per share published for the prior period
Calculation
Attributable earnings published for the prior period ; Per-share basis (one share) ; Weighted average number published for the prior period
Restated basic earnings per share of the prior period
Calculation
Attributable earnings of the prior period after corrections ; Per-share basis (one share) ; Number of shares of the prior period restated (published × factor)
Basic earnings per share from continuing operations
Calculation
Earnings from continuing operations attributable to ordinary shares for the period ; Per-share basis (one share) ; Basic weighted average number for the period
Diluted number of shares (basic number + effect of each class of instrument)
Calculation
Basic weighted average number for the period ; Effect of class of instruments 1 on the number of shares ; Effect of class of instruments 2 on the number of shares ; Effect of class of instruments 3 on the number of shares
Basic earnings per share from discontinued operations
Calculation
Result of discontinued operations attributable to ordinary shares ; Per-share basis (one share) ; Basic weighted average number for the period
Diluted earnings per share from discontinued operations (denominator of continuing operations, IAS 33, paras. 41 and 42)
Calculation
Result of discontinued operations attributable to ordinary shares ; Per-share basis (one share) ; Diluted number of shares (basic number + effect of each class of instrument)
Judgment: value before the exercise of the rights
JudgmentIAS 33 §A2
Price before detachment retained for the adjustment factor
JudgmentRequired
Observed price retained / Further evidence needed
Professional judgment: the price before detachment is case data; whether it is representative is a matter of judgment and no method is imposed.
Rationale: active market, last session before detachment and representativeness of the price
Text
Presentation and disclosures
DisclosureIAS 33 §66IAS 33 §68IAS 33 §69IAS 33 §70
Points reviewed: presentation and disclosures
ChecklistRequired
- Face of the income statement: basic and diluted earnings per share, continuing operations and total profit attributable to the parent
- Equal prominence for all periods presented
- Earnings per share presented even when negative (loss per share)
- Discontinued operations: earnings per share on the face or in the notes
- Basic and diluted numerators reconciled to the parent profit, by class of instrument
- Basic and diluted denominators reconciled, by class of instrument
- Instruments excluded from diluted earnings per share because antidilutive
- Share transactions after the reporting date described
- Other per-share amounts: the standard also applies to these amounts
Draft note: earnings per share, reconciliations and subsequent events
Text
Conclusion
ConclusionRestated comparatives, reconciled denominators, judgment and presentation submitted to the reviewer
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References