Workpapers
Workpaper template
Credit risk, offsetting and transfers of assets: exposure by rating grade, reconciliation of the loss allowance, collateral, amounts set off and transferred assets
- Prepared by
- AI-assisted draft
- Reviewed by
- Not reviewed — human review required
- Status
- Published
Objective of the workpaper
Depending on the topic of the instance, fill in only the relevant blocks: gross carrying amounts by rating grade and movements in the loss allowance; maximum exposure and collateral; gross amounts, amounts set off and related amounts; transferred assets and associated liabilities. Grades, amounts and positions are case data. The reconciliation of the loss allowance is presented here as a table of the movements of the period (convention of the case), the entries being those of the charge and of the write-off.
10 sections · 36 blocks · 6 calculations · 2 entries
- IFRS 7 §35M
- IFRS 7 §42B
- IFRS 7 §42C
Work this workpaper as a mission
Each case that uses this template opens in the mission workspace: data, analysis, calculation, entries, conclusion and review, with your progress saved.
- Credit risk: exposure by rating grade, reconciliation of the loss allowance, collateral and links with IFRS 9Open the mission
- Offsetting, income and expense, reclassification and transfers of financial assets: disclosures to prepareOpen the mission · Derivatives with Delta Bank
- Offsetting, income and expense, reclassification and transfers of financial assets: disclosures to prepareOpen the mission · First transfer of receivables
- Offsetting, income and expense, reclassification and transfers of financial assets: disclosures to prepareOpen the mission · Second transfer of receivables
- File on the financial instrument disclosures: classes, credit risk, liquidity, sensitivity and transfers of assets (IFRS 7)Open the mission · Dornel — credit risk
- File on the financial instrument disclosures: classes, credit risk, liquidity, sensitivity and transfers of assets (IFRS 7)Open the mission · Dornel — transfer of receivables
6 instances from the cases: the calculations and entries below are run by the calculation engine.
- File and entity
- Credit risk: exposure by rating grade, reconciliation of the loss allowance, collateral and links with IFRS 9
- Case tasks documented here
- Compute the total gross carrying amount of the receivables.
- Reconcile the loss allowance from the opening to the closing date.
- Record the charge to the loss allowance.
- Record the write-off of the receivables.
- Compute the net exposure of the loans after collateral.
Facts and data
InputsTopic dealt with (credit, offsetting or transfers), instruments concerned and reconciling documents
TextRequired
CREDIT_RISK_OF_THE_TRADE_RECEIVABLES_AND_OF_THE_LOANS_TO_DISTRIBUTORS
Gross carrying amount of the first rating grade
Number
1,800,000
Gross carrying amount of the second rating grade
Number
900,000
Gross carrying amount of the third rating grade
Number
300,000
Gross carrying amount per the ledger (check)
Number
3,000,000
Loss allowance at the opening date
Number
120,000
Charge of the period
Number
85,000
Write-offs of the period
Number
25,000
Closing loss allowance reported
Number
180,000
Maximum exposure to credit risk before collateral
Number
1,000,000
Value of collateral held (capped at the exposure)
Number
650,000
Gross amount of the instruments recognised
Number
Amount set off in the statement of financial position
Number
Related financial instruments under the master agreement and not set off
Number
Related financial collateral (for example cash)
Number
Fair value of the transferred assets
Number
Fair value of the associated liabilities
Number
Transfer: rights and obligations retained, recourse limited to the transferred assets, continuing involvement
Text
Supporting documents
EvidenceDocuments obtained and referenced (ageing, rating table, master agreement, transfer contract)
EvidenceRequired
Analysis of the credit, offsetting and transfer disclosures
AnalysisIFRS 7 §35MIFRS 7 §42BIFRS 7 §42C
Points examined: credit, offsetting, transfers
ChecklistRequired
- Gross carrying amount by credit risk rating grade
- Changes in the loss allowance of the period explained by a reconciliation
- Maximum exposure before collateral and collateral held
- Gross amounts, amounts set off, net amounts presented and then related amounts not set off
- Link between the transferred assets not derecognised in full and the associated liabilities
- Continuing involvement: contractual rights or obligations retained or obtained
Calculations
CalculationsIFRS 7 §35MIFRS 7 §42B
Total gross carrying amount (sum of the grades)
Calculation
3,000,000
Gross carrying amount of the first rating grade ; Gross carrying amount of the second rating grade ; Gross carrying amount of the third rating grade
Closing loss allowance (opening + charge − write-offs)
Calculation
180,000
Loss allowance at the opening date ; Charge of the period ; − Write-offs of the period ; Closing loss allowance reported
Net exposure after collateral (maximum exposure − collateral)
Calculation
350,000
Maximum exposure to credit risk before collateral ; − Value of collateral held (capped at the exposure)
Net amount presented (gross − set off)
Calculation
0
Gross amount of the instruments recognised ; − Amount set off in the statement of financial position
Net amount after related amounts (net presented − related instruments − financial collateral)
Calculation
0
Net amount presented (gross − set off) ; − Related financial instruments under the master agreement and not set off ; − Related financial collateral (for example cash)
Net position (fair value of the transferred assets − fair value of the associated liabilities)
Calculation
0
Fair value of the transferred assets ; − Fair value of the associated liabilities
Illustrative entries
EntriesEntry for the charge
Entry
Account Debit Credit Impairment expense 85,000 Loss allowance 85,000 Entry for the write-off
Entry
Account Debit Credit Loss allowance 25,000 Gross financial asset 25,000
Judgments: rating grades and continuing involvement
JudgmentIFRS 7 §35MIFRS 7 §42BIFRS 7 §42C
Rating grades retained
Judgment
Grades reflecting the credit risk levels of the entity
Grades reflecting the credit risk levels of the entity / Grades to be reconsidered / Not applicable
Professional judgment: the grades are those the entity uses to manage credit risk; they are case data and not an imposed scale.
Rationale: link between the grades and credit risk management
Text
GRADES_ARE_THE_INTERNAL_RATINGS_USED_TO_MANAGE_CREDIT_RISK
Continuing involvement in the transferred assets
Judgment
Not applicable
Continuing involvement (rights or obligations retained) / No continuing involvement / Not applicable
Rationale: contractual rights and obligations retained or obtained
Text
Items to document for the credit, offsetting and transfer disclosures
DisclosureIFRS 7 §35MIFRS 7 §42B
Information to prepare
Checklist
- Tables of exposure by grade and of reconciliation of the loss allowance
- Offsetting table
- Note on the transfers of financial assets
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionNotes tables reconciled to the financial statements: grades, movements in the loss allowance, collateral, offsetting and transfers, with the entries of the period
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Topic and instruments describedPass
- Grades = gross carrying amount per the ledgerPass
- Closing loss allowance calculated = reportedPass
- Charge entry balancedPass
- Write-off entry balancedPass
- Assets
- -85,000
- Liabilities
- 0
- Profit or loss
- -85,000
- OCI
- 0
- Equity
- -85,000
- File and entity
- Offsetting, income and expense, reclassification and transfers of financial assets: disclosures to prepare
- Case tasks documented here
- Compute the net amount presented for the derivatives with Delta Bank.
- Compute the net amount after the related instruments and the cash collateral.
- First transfer: does the entity have a continuing involvement to disclose for derecognised assets?
- First transfer: compute the net position of the fair values.
- Second transfer: is there a continuing involvement, and which datum describes it?
Facts and data
InputsTopic dealt with (credit, offsetting or transfers), instruments concerned and reconciling documents
TextRequired
DERIVATIVES_WITH_DELTA_BANK_SET_OFF_UNDER_AN_ENFORCEABLE_MASTER_AGREEMENT
Gross carrying amount of the first rating grade
Number
Gross carrying amount of the second rating grade
Number
Gross carrying amount of the third rating grade
Number
Gross carrying amount per the ledger (check)
Number
Loss allowance at the opening date
Number
Charge of the period
Number
Write-offs of the period
Number
Closing loss allowance reported
Number
Maximum exposure to credit risk before collateral
Number
Value of collateral held (capped at the exposure)
Number
Gross amount of the instruments recognised
Number
900,000
Amount set off in the statement of financial position
Number
600,000
Related financial instruments under the master agreement and not set off
Number
120,000
Related financial collateral (for example cash)
Number
50,000
Fair value of the transferred assets
Number
Fair value of the associated liabilities
Number
Transfer: rights and obligations retained, recourse limited to the transferred assets, continuing involvement
Text
Supporting documents
EvidenceDocuments obtained and referenced (ageing, rating table, master agreement, transfer contract)
EvidenceRequired
Analysis of the credit, offsetting and transfer disclosures
AnalysisIFRS 7 §35MIFRS 7 §42BIFRS 7 §42C
Points examined: credit, offsetting, transfers
ChecklistRequired
- Gross carrying amount by credit risk rating grade
- Changes in the loss allowance of the period explained by a reconciliation
- Maximum exposure before collateral and collateral held
- Gross amounts, amounts set off, net amounts presented and then related amounts not set off
- Link between the transferred assets not derecognised in full and the associated liabilities
- Continuing involvement: contractual rights or obligations retained or obtained
Calculations
CalculationsIFRS 7 §35MIFRS 7 §42B
Total gross carrying amount (sum of the grades)
Calculation
0
Gross carrying amount of the first rating grade ; Gross carrying amount of the second rating grade ; Gross carrying amount of the third rating grade
Closing loss allowance (opening + charge − write-offs)
Calculation
Loss allowance at the opening date ; Charge of the period ; − Write-offs of the period ; Closing loss allowance reported
Net exposure after collateral (maximum exposure − collateral)
Calculation
0
Maximum exposure to credit risk before collateral ; − Value of collateral held (capped at the exposure)
Net amount presented (gross − set off)
Calculation
300,000
Gross amount of the instruments recognised ; − Amount set off in the statement of financial position
Net amount after related amounts (net presented − related instruments − financial collateral)
Calculation
130,000
Net amount presented (gross − set off) ; − Related financial instruments under the master agreement and not set off ; − Related financial collateral (for example cash)
Net position (fair value of the transferred assets − fair value of the associated liabilities)
Calculation
0
Fair value of the transferred assets ; − Fair value of the associated liabilities
Illustrative entries
EntriesEntry for the charge
Entry
Debit Impairment expense ← Charge of the period ; Credit Loss allowance ← Charge of the period
Entry for the write-off
Entry
Debit Loss allowance ← Write-offs of the period ; Credit Gross financial asset ← Write-offs of the period
Judgments: rating grades and continuing involvement
JudgmentIFRS 7 §35MIFRS 7 §42BIFRS 7 §42C
Rating grades retained
Judgment
Grades reflecting the credit risk levels of the entity / Grades to be reconsidered / Not applicable
Professional judgment: the grades are those the entity uses to manage credit risk; they are case data and not an imposed scale.
Rationale: link between the grades and credit risk management
Text
Continuing involvement in the transferred assets
Judgment
Not applicable
Continuing involvement (rights or obligations retained) / No continuing involvement / Not applicable
Rationale: contractual rights and obligations retained or obtained
Text
Items to document for the credit, offsetting and transfer disclosures
DisclosureIFRS 7 §35MIFRS 7 §42B
Information to prepare
Checklist
- Tables of exposure by grade and of reconciliation of the loss allowance
- Offsetting table
- Note on the transfers of financial assets
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionNotes tables reconciled to the financial statements: grades, movements in the loss allowance, collateral, offsetting and transfers, with the entries of the period
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Topic and instruments describedPass
- Grades = gross carrying amount per the ledgerNot evaluated
- Closing loss allowance calculated = reportedNot evaluated
- Charge entry balancedNot evaluated
- Write-off entry balancedNot evaluated
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
- File and entity
- Offsetting, income and expense, reclassification and transfers of financial assets: disclosures to prepare
- Case tasks documented here
- Compute the net amount presented for the derivatives with Delta Bank.
- Compute the net amount after the related instruments and the cash collateral.
- First transfer: does the entity have a continuing involvement to disclose for derecognised assets?
- First transfer: compute the net position of the fair values.
- Second transfer: is there a continuing involvement, and which datum describes it?
Facts and data
InputsTopic dealt with (credit, offsetting or transfers), instruments concerned and reconciling documents
TextRequired
RECEIVABLES_TRANSFERRED_TO_A_FACTOR_AND_NOT_DERECOGNISED
Gross carrying amount of the first rating grade
Number
Gross carrying amount of the second rating grade
Number
Gross carrying amount of the third rating grade
Number
Gross carrying amount per the ledger (check)
Number
Loss allowance at the opening date
Number
Charge of the period
Number
Write-offs of the period
Number
Closing loss allowance reported
Number
Maximum exposure to credit risk before collateral
Number
Value of collateral held (capped at the exposure)
Number
Gross amount of the instruments recognised
Number
Amount set off in the statement of financial position
Number
Related financial instruments under the master agreement and not set off
Number
Related financial collateral (for example cash)
Number
Fair value of the transferred assets
Number
480,000
Fair value of the associated liabilities
Number
440,000
Transfer: rights and obligations retained, recourse limited to the transferred assets, continuing involvement
Text
RECOURSE_LIMITED_TO_THE_TRANSFERRED_RECEIVABLES_WHICH_REMAIN_RECOGNISED
Supporting documents
EvidenceDocuments obtained and referenced (ageing, rating table, master agreement, transfer contract)
EvidenceRequired
Analysis of the credit, offsetting and transfer disclosures
AnalysisIFRS 7 §35MIFRS 7 §42BIFRS 7 §42C
Points examined: credit, offsetting, transfers
ChecklistRequired
- Gross carrying amount by credit risk rating grade
- Changes in the loss allowance of the period explained by a reconciliation
- Maximum exposure before collateral and collateral held
- Gross amounts, amounts set off, net amounts presented and then related amounts not set off
- Link between the transferred assets not derecognised in full and the associated liabilities
- Continuing involvement: contractual rights or obligations retained or obtained
Calculations
CalculationsIFRS 7 §35MIFRS 7 §42B
Total gross carrying amount (sum of the grades)
Calculation
0
Gross carrying amount of the first rating grade ; Gross carrying amount of the second rating grade ; Gross carrying amount of the third rating grade
Closing loss allowance (opening + charge − write-offs)
Calculation
Loss allowance at the opening date ; Charge of the period ; − Write-offs of the period ; Closing loss allowance reported
Net exposure after collateral (maximum exposure − collateral)
Calculation
0
Maximum exposure to credit risk before collateral ; − Value of collateral held (capped at the exposure)
Net amount presented (gross − set off)
Calculation
0
Gross amount of the instruments recognised ; − Amount set off in the statement of financial position
Net amount after related amounts (net presented − related instruments − financial collateral)
Calculation
0
Net amount presented (gross − set off) ; − Related financial instruments under the master agreement and not set off ; − Related financial collateral (for example cash)
Net position (fair value of the transferred assets − fair value of the associated liabilities)
Calculation
40,000
Fair value of the transferred assets ; − Fair value of the associated liabilities
Illustrative entries
EntriesEntry for the charge
Entry
Debit Impairment expense ← Charge of the period ; Credit Loss allowance ← Charge of the period
Entry for the write-off
Entry
Debit Loss allowance ← Write-offs of the period ; Credit Gross financial asset ← Write-offs of the period
Judgments: rating grades and continuing involvement
JudgmentIFRS 7 §35MIFRS 7 §42BIFRS 7 §42C
Rating grades retained
Judgment
Grades reflecting the credit risk levels of the entity / Grades to be reconsidered / Not applicable
Professional judgment: the grades are those the entity uses to manage credit risk; they are case data and not an imposed scale.
Rationale: link between the grades and credit risk management
Text
Continuing involvement in the transferred assets
Judgment
Not applicable
Continuing involvement (rights or obligations retained) / No continuing involvement / Not applicable
Rationale: contractual rights and obligations retained or obtained
Text
THE_ASSETS_REMAIN_RECOGNISED_SO_THE_NOT_DERECOGNISED_DISCLOSURES_APPLY
Items to document for the credit, offsetting and transfer disclosures
DisclosureIFRS 7 §35MIFRS 7 §42B
Information to prepare
Checklist
- Tables of exposure by grade and of reconciliation of the loss allowance
- Offsetting table
- Note on the transfers of financial assets
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionNotes tables reconciled to the financial statements: grades, movements in the loss allowance, collateral, offsetting and transfers, with the entries of the period
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Topic and instruments describedPass
- Grades = gross carrying amount per the ledgerNot evaluated
- Closing loss allowance calculated = reportedNot evaluated
- Charge entry balancedNot evaluated
- Write-off entry balancedNot evaluated
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
- File and entity
- Offsetting, income and expense, reclassification and transfers of financial assets: disclosures to prepare
- Case tasks documented here
- Compute the net amount presented for the derivatives with Delta Bank.
- Compute the net amount after the related instruments and the cash collateral.
- First transfer: does the entity have a continuing involvement to disclose for derecognised assets?
- First transfer: compute the net position of the fair values.
- Second transfer: is there a continuing involvement, and which datum describes it?
Facts and data
InputsTopic dealt with (credit, offsetting or transfers), instruments concerned and reconciling documents
TextRequired
RECEIVABLES_TRANSFERRED_TO_A_FUND_AND_DERECOGNISED
Gross carrying amount of the first rating grade
Number
Gross carrying amount of the second rating grade
Number
Gross carrying amount of the third rating grade
Number
Gross carrying amount per the ledger (check)
Number
Loss allowance at the opening date
Number
Charge of the period
Number
Write-offs of the period
Number
Closing loss allowance reported
Number
Maximum exposure to credit risk before collateral
Number
Value of collateral held (capped at the exposure)
Number
Gross amount of the instruments recognised
Number
Amount set off in the statement of financial position
Number
Related financial instruments under the master agreement and not set off
Number
Related financial collateral (for example cash)
Number
Fair value of the transferred assets
Number
Fair value of the associated liabilities
Number
Transfer: rights and obligations retained, recourse limited to the transferred assets, continuing involvement
Text
FIRST_LOSS_GUARANTEE_RETAINED_ON_THE_TRANSFERRED_RECEIVABLES
Supporting documents
EvidenceDocuments obtained and referenced (ageing, rating table, master agreement, transfer contract)
EvidenceRequired
Analysis of the credit, offsetting and transfer disclosures
AnalysisIFRS 7 §35MIFRS 7 §42BIFRS 7 §42C
Points examined: credit, offsetting, transfers
ChecklistRequired
- Gross carrying amount by credit risk rating grade
- Changes in the loss allowance of the period explained by a reconciliation
- Maximum exposure before collateral and collateral held
- Gross amounts, amounts set off, net amounts presented and then related amounts not set off
- Link between the transferred assets not derecognised in full and the associated liabilities
- Continuing involvement: contractual rights or obligations retained or obtained
Calculations
CalculationsIFRS 7 §35MIFRS 7 §42B
Total gross carrying amount (sum of the grades)
Calculation
0
Gross carrying amount of the first rating grade ; Gross carrying amount of the second rating grade ; Gross carrying amount of the third rating grade
Closing loss allowance (opening + charge − write-offs)
Calculation
Loss allowance at the opening date ; Charge of the period ; − Write-offs of the period ; Closing loss allowance reported
Net exposure after collateral (maximum exposure − collateral)
Calculation
0
Maximum exposure to credit risk before collateral ; − Value of collateral held (capped at the exposure)
Net amount presented (gross − set off)
Calculation
0
Gross amount of the instruments recognised ; − Amount set off in the statement of financial position
Net amount after related amounts (net presented − related instruments − financial collateral)
Calculation
0
Net amount presented (gross − set off) ; − Related financial instruments under the master agreement and not set off ; − Related financial collateral (for example cash)
Net position (fair value of the transferred assets − fair value of the associated liabilities)
Calculation
0
Fair value of the transferred assets ; − Fair value of the associated liabilities
Illustrative entries
EntriesEntry for the charge
Entry
Debit Impairment expense ← Charge of the period ; Credit Loss allowance ← Charge of the period
Entry for the write-off
Entry
Debit Loss allowance ← Write-offs of the period ; Credit Gross financial asset ← Write-offs of the period
Judgments: rating grades and continuing involvement
JudgmentIFRS 7 §35MIFRS 7 §42BIFRS 7 §42C
Rating grades retained
Judgment
Grades reflecting the credit risk levels of the entity / Grades to be reconsidered / Not applicable
Professional judgment: the grades are those the entity uses to manage credit risk; they are case data and not an imposed scale.
Rationale: link between the grades and credit risk management
Text
Continuing involvement in the transferred assets
Judgment
Continuing involvement (rights or obligations retained)
Continuing involvement (rights or obligations retained) / No continuing involvement / Not applicable
Rationale: contractual rights and obligations retained or obtained
Text
THE_ENTITY_RETAINS_A_CONTRACTUAL_OBLIGATION_INHERENT_IN_THE_TRANSFERRED_ASSET
Items to document for the credit, offsetting and transfer disclosures
DisclosureIFRS 7 §35MIFRS 7 §42B
Information to prepare
Checklist
- Tables of exposure by grade and of reconciliation of the loss allowance
- Offsetting table
- Note on the transfers of financial assets
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionNotes tables reconciled to the financial statements: grades, movements in the loss allowance, collateral, offsetting and transfers, with the entries of the period
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Topic and instruments describedPass
- Grades = gross carrying amount per the ledgerNot evaluated
- Closing loss allowance calculated = reportedNot evaluated
- Charge entry balancedNot evaluated
- Write-off entry balancedNot evaluated
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
- File and entity
- File on the financial instrument disclosures: classes, credit risk, liquidity, sensitivity and transfers of assets (IFRS 7)
- Case tasks documented here
- Compute the total gross carrying amount of the receivables.
- Reconcile the loss allowance from the opening to the closing date.
- Record the charge to the loss allowance.
- Record the write-off of the receivables.
- Is the transfer of receivables a continuing involvement in derecognised assets?
- Compute the net position of the fair values of the transfer.
Facts and data
InputsTopic dealt with (credit, offsetting or transfers), instruments concerned and reconciling documents
TextRequired
CREDIT_RISK_OF_THE_TRADE_RECEIVABLES_BY_INTERNAL_RATING
Gross carrying amount of the first rating grade
Number
1,500,000
Gross carrying amount of the second rating grade
Number
800,000
Gross carrying amount of the third rating grade
Number
200,000
Gross carrying amount per the ledger (check)
Number
2,500,000
Loss allowance at the opening date
Number
90,000
Charge of the period
Number
60,000
Write-offs of the period
Number
15,000
Closing loss allowance reported
Number
135,000
Maximum exposure to credit risk before collateral
Number
Value of collateral held (capped at the exposure)
Number
Gross amount of the instruments recognised
Number
Amount set off in the statement of financial position
Number
Related financial instruments under the master agreement and not set off
Number
Related financial collateral (for example cash)
Number
Fair value of the transferred assets
Number
Fair value of the associated liabilities
Number
Transfer: rights and obligations retained, recourse limited to the transferred assets, continuing involvement
Text
Supporting documents
EvidenceDocuments obtained and referenced (ageing, rating table, master agreement, transfer contract)
EvidenceRequired
Analysis of the credit, offsetting and transfer disclosures
AnalysisIFRS 7 §35MIFRS 7 §42BIFRS 7 §42C
Points examined: credit, offsetting, transfers
ChecklistRequired
- Gross carrying amount by credit risk rating grade
- Changes in the loss allowance of the period explained by a reconciliation
- Maximum exposure before collateral and collateral held
- Gross amounts, amounts set off, net amounts presented and then related amounts not set off
- Link between the transferred assets not derecognised in full and the associated liabilities
- Continuing involvement: contractual rights or obligations retained or obtained
Calculations
CalculationsIFRS 7 §35MIFRS 7 §42B
Total gross carrying amount (sum of the grades)
Calculation
2,500,000
Gross carrying amount of the first rating grade ; Gross carrying amount of the second rating grade ; Gross carrying amount of the third rating grade
Closing loss allowance (opening + charge − write-offs)
Calculation
135,000
Loss allowance at the opening date ; Charge of the period ; − Write-offs of the period ; Closing loss allowance reported
Net exposure after collateral (maximum exposure − collateral)
Calculation
0
Maximum exposure to credit risk before collateral ; − Value of collateral held (capped at the exposure)
Net amount presented (gross − set off)
Calculation
0
Gross amount of the instruments recognised ; − Amount set off in the statement of financial position
Net amount after related amounts (net presented − related instruments − financial collateral)
Calculation
0
Net amount presented (gross − set off) ; − Related financial instruments under the master agreement and not set off ; − Related financial collateral (for example cash)
Net position (fair value of the transferred assets − fair value of the associated liabilities)
Calculation
0
Fair value of the transferred assets ; − Fair value of the associated liabilities
Illustrative entries
EntriesEntry for the charge
Entry
Account Debit Credit Impairment expense 60,000 Loss allowance 60,000 Entry for the write-off
Entry
Account Debit Credit Loss allowance 15,000 Gross financial asset 15,000
Judgments: rating grades and continuing involvement
JudgmentIFRS 7 §35MIFRS 7 §42BIFRS 7 §42C
Rating grades retained
Judgment
Grades reflecting the credit risk levels of the entity
Grades reflecting the credit risk levels of the entity / Grades to be reconsidered / Not applicable
Professional judgment: the grades are those the entity uses to manage credit risk; they are case data and not an imposed scale.
Rationale: link between the grades and credit risk management
Text
GRADES_ARE_THE_INTERNAL_RATINGS_USED_TO_MANAGE_CREDIT_RISK
Continuing involvement in the transferred assets
Judgment
Not applicable
Continuing involvement (rights or obligations retained) / No continuing involvement / Not applicable
Rationale: contractual rights and obligations retained or obtained
Text
Items to document for the credit, offsetting and transfer disclosures
DisclosureIFRS 7 §35MIFRS 7 §42B
Information to prepare
Checklist
- Tables of exposure by grade and of reconciliation of the loss allowance
- Offsetting table
- Note on the transfers of financial assets
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionNotes tables reconciled to the financial statements: grades, movements in the loss allowance, collateral, offsetting and transfers, with the entries of the period
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Topic and instruments describedPass
- Grades = gross carrying amount per the ledgerPass
- Closing loss allowance calculated = reportedPass
- Charge entry balancedPass
- Write-off entry balancedPass
- Assets
- -60,000
- Liabilities
- 0
- Profit or loss
- -60,000
- OCI
- 0
- Equity
- -60,000
- File and entity
- File on the financial instrument disclosures: classes, credit risk, liquidity, sensitivity and transfers of assets (IFRS 7)
- Case tasks documented here
- Compute the total gross carrying amount of the receivables.
- Reconcile the loss allowance from the opening to the closing date.
- Record the charge to the loss allowance.
- Record the write-off of the receivables.
- Is the transfer of receivables a continuing involvement in derecognised assets?
- Compute the net position of the fair values of the transfer.
Facts and data
InputsTopic dealt with (credit, offsetting or transfers), instruments concerned and reconciling documents
TextRequired
RECEIVABLES_TRANSFERRED_TO_A_FACTOR_AND_NOT_DERECOGNISED
Gross carrying amount of the first rating grade
Number
Gross carrying amount of the second rating grade
Number
Gross carrying amount of the third rating grade
Number
Gross carrying amount per the ledger (check)
Number
Loss allowance at the opening date
Number
Charge of the period
Number
Write-offs of the period
Number
Closing loss allowance reported
Number
Maximum exposure to credit risk before collateral
Number
Value of collateral held (capped at the exposure)
Number
Gross amount of the instruments recognised
Number
Amount set off in the statement of financial position
Number
Related financial instruments under the master agreement and not set off
Number
Related financial collateral (for example cash)
Number
Fair value of the transferred assets
Number
350,000
Fair value of the associated liabilities
Number
330,000
Transfer: rights and obligations retained, recourse limited to the transferred assets, continuing involvement
Text
RECOURSE_LIMITED_TO_THE_TRANSFERRED_RECEIVABLES_WHICH_REMAIN_RECOGNISED
Supporting documents
EvidenceDocuments obtained and referenced (ageing, rating table, master agreement, transfer contract)
EvidenceRequired
Analysis of the credit, offsetting and transfer disclosures
AnalysisIFRS 7 §35MIFRS 7 §42BIFRS 7 §42C
Points examined: credit, offsetting, transfers
ChecklistRequired
- Gross carrying amount by credit risk rating grade
- Changes in the loss allowance of the period explained by a reconciliation
- Maximum exposure before collateral and collateral held
- Gross amounts, amounts set off, net amounts presented and then related amounts not set off
- Link between the transferred assets not derecognised in full and the associated liabilities
- Continuing involvement: contractual rights or obligations retained or obtained
Calculations
CalculationsIFRS 7 §35MIFRS 7 §42B
Total gross carrying amount (sum of the grades)
Calculation
0
Gross carrying amount of the first rating grade ; Gross carrying amount of the second rating grade ; Gross carrying amount of the third rating grade
Closing loss allowance (opening + charge − write-offs)
Calculation
Loss allowance at the opening date ; Charge of the period ; − Write-offs of the period ; Closing loss allowance reported
Net exposure after collateral (maximum exposure − collateral)
Calculation
0
Maximum exposure to credit risk before collateral ; − Value of collateral held (capped at the exposure)
Net amount presented (gross − set off)
Calculation
0
Gross amount of the instruments recognised ; − Amount set off in the statement of financial position
Net amount after related amounts (net presented − related instruments − financial collateral)
Calculation
0
Net amount presented (gross − set off) ; − Related financial instruments under the master agreement and not set off ; − Related financial collateral (for example cash)
Net position (fair value of the transferred assets − fair value of the associated liabilities)
Calculation
20,000
Fair value of the transferred assets ; − Fair value of the associated liabilities
Illustrative entries
EntriesEntry for the charge
Entry
Debit Impairment expense ← Charge of the period ; Credit Loss allowance ← Charge of the period
Entry for the write-off
Entry
Debit Loss allowance ← Write-offs of the period ; Credit Gross financial asset ← Write-offs of the period
Judgments: rating grades and continuing involvement
JudgmentIFRS 7 §35MIFRS 7 §42BIFRS 7 §42C
Rating grades retained
Judgment
Grades reflecting the credit risk levels of the entity / Grades to be reconsidered / Not applicable
Professional judgment: the grades are those the entity uses to manage credit risk; they are case data and not an imposed scale.
Rationale: link between the grades and credit risk management
Text
Continuing involvement in the transferred assets
Judgment
Not applicable
Continuing involvement (rights or obligations retained) / No continuing involvement / Not applicable
Rationale: contractual rights and obligations retained or obtained
Text
THE_ASSETS_REMAIN_RECOGNISED_SO_THE_NOT_DERECOGNISED_DISCLOSURES_APPLY
Items to document for the credit, offsetting and transfer disclosures
DisclosureIFRS 7 §35MIFRS 7 §42B
Information to prepare
Checklist
- Tables of exposure by grade and of reconciliation of the loss allowance
- Offsetting table
- Note on the transfers of financial assets
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionNotes tables reconciled to the financial statements: grades, movements in the loss allowance, collateral, offsetting and transfers, with the entries of the period
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Topic and instruments describedPass
- Grades = gross carrying amount per the ledgerNot evaluated
- Closing loss allowance calculated = reportedNot evaluated
- Charge entry balancedNot evaluated
- Write-off entry balancedNot evaluated
- Assets
- 0
- Liabilities
- 0
- Profit or loss
- 0
- OCI
- 0
- Equity
- 0
Facts and data
InputsTopic dealt with (credit, offsetting or transfers), instruments concerned and reconciling documents
TextRequired
Gross carrying amount of the first rating grade
Number
Gross carrying amount of the second rating grade
Number
Gross carrying amount of the third rating grade
Number
Gross carrying amount per the ledger (check)
Number
Loss allowance at the opening date
Number
Charge of the period
Number
Write-offs of the period
Number
Closing loss allowance reported
Number
Maximum exposure to credit risk before collateral
Number
Value of collateral held (capped at the exposure)
Number
Gross amount of the instruments recognised
Number
Amount set off in the statement of financial position
Number
Related financial instruments under the master agreement and not set off
Number
Related financial collateral (for example cash)
Number
Fair value of the transferred assets
Number
Fair value of the associated liabilities
Number
Transfer: rights and obligations retained, recourse limited to the transferred assets, continuing involvement
Text
Supporting documents
EvidenceDocuments obtained and referenced (ageing, rating table, master agreement, transfer contract)
EvidenceRequired
Analysis of the credit, offsetting and transfer disclosures
AnalysisIFRS 7 §35MIFRS 7 §42BIFRS 7 §42C
Points examined: credit, offsetting, transfers
ChecklistRequired
- Gross carrying amount by credit risk rating grade
- Changes in the loss allowance of the period explained by a reconciliation
- Maximum exposure before collateral and collateral held
- Gross amounts, amounts set off, net amounts presented and then related amounts not set off
- Link between the transferred assets not derecognised in full and the associated liabilities
- Continuing involvement: contractual rights or obligations retained or obtained
Calculations
CalculationsIFRS 7 §35MIFRS 7 §42B
Total gross carrying amount (sum of the grades)
Calculation
Gross carrying amount of the first rating grade ; Gross carrying amount of the second rating grade ; Gross carrying amount of the third rating grade
Closing loss allowance (opening + charge − write-offs)
Calculation
Loss allowance at the opening date ; Charge of the period ; − Write-offs of the period ; Closing loss allowance reported
Net exposure after collateral (maximum exposure − collateral)
Calculation
Maximum exposure to credit risk before collateral ; − Value of collateral held (capped at the exposure)
Net amount presented (gross − set off)
Calculation
Gross amount of the instruments recognised ; − Amount set off in the statement of financial position
Net amount after related amounts (net presented − related instruments − financial collateral)
Calculation
Net amount presented (gross − set off) ; − Related financial instruments under the master agreement and not set off ; − Related financial collateral (for example cash)
Net position (fair value of the transferred assets − fair value of the associated liabilities)
Calculation
Fair value of the transferred assets ; − Fair value of the associated liabilities
Illustrative entries
EntriesEntry for the charge
Entry
Debit Impairment expense ← Charge of the period ; Credit Loss allowance ← Charge of the period
Entry for the write-off
Entry
Debit Loss allowance ← Write-offs of the period ; Credit Gross financial asset ← Write-offs of the period
Judgments: rating grades and continuing involvement
JudgmentIFRS 7 §35MIFRS 7 §42BIFRS 7 §42C
Rating grades retained
Judgment
Grades reflecting the credit risk levels of the entity / Grades to be reconsidered / Not applicable
Professional judgment: the grades are those the entity uses to manage credit risk; they are case data and not an imposed scale.
Rationale: link between the grades and credit risk management
Text
Continuing involvement in the transferred assets
Judgment
Continuing involvement (rights or obligations retained) / No continuing involvement / Not applicable
Rationale: contractual rights and obligations retained or obtained
Text
Items to document for the credit, offsetting and transfer disclosures
DisclosureIFRS 7 §35MIFRS 7 §42B
Information to prepare
Checklist
- Tables of exposure by grade and of reconciliation of the loss allowance
- Offsetting table
- Note on the transfers of financial assets
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionNotes tables reconciled to the financial statements: grades, movements in the loss allowance, collateral, offsetting and transfers, with the entries of the period
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References