Workpapers
Workpaper template
Equity method: cost, goodwill or bargain income, fair value adjustment, uniform policies, share of profit and of other comprehensive income, dividends and closing carrying amount
- Prepared by
- AI-assisted draft
- Reviewed by
- Not reviewed — human review required
- Status
- Published
Objective of the workpaper
List the cost, the share of the fair value of net assets at acquisition, the adjusted profit (uniform policies, extra depreciation of the fair value excess), other comprehensive income and dividends, then reconcile the opening carrying amount with the closing one. Percentages, fair values and lives are case data; the adjusted profit of the associate is computed by hand (no multi-line schedule is modelled).
9 sections · 40 blocks · 7 calculations · 6 entries
- IAS 28 §10
- IAS 28 §32
- IAS 28 §35
- IAS 28 §36
- IAS 28 §33
Work this workpaper as a mission
Each case that uses this template opens in the mission workspace: data, analysis, calculation, entries, conclusion and review, with your progress saved.
- Significant influence: rebuttable 20 % presumption, indicators, definitions and basic equity method (cost, share, dividends)Open the mission
- Equity method with goodwill, fair value adjustment, uniform policies, potential voting rights and capped lossesOpen the mission · Dolvane — equity method
- Equity method with goodwill, fair value adjustment, uniform policies, potential voting rights and capped lossesOpen the mission · Pertrel — 40% acquisition
- Equity method with goodwill, fair value adjustment, uniform policies, potential voting rights and capped lossesOpen the mission · Wexler — share of losses
- Loss of control with a retained associate (IFRS 10 + IAS 28 interaction): cost at fair value, equity method, partial disposal, loss of influence, associate becoming a subsidiary and proposalsOpen the mission
- Group file: significant influence, equity method, eliminations, losses and impairment, cessation of influence (IAS 28)Open the mission · Pelvane — equity method
- Group file: significant influence, equity method, eliminations, losses and impairment, cessation of influence (IAS 28)Open the mission · Quorin — 35% acquisition
- Group file: significant influence, equity method, eliminations, losses and impairment, cessation of influence (IAS 28)Open the mission · Sovrel — retained 40% interest
8 instances from the cases: the calculations and entries below are run by the calculation engine.
- File and entity
- Significant influence: rebuttable 20 % presumption, indicators, definitions and basic equity method (cost, share, dividends)
- Case tasks documented here
- Brissan: record the initial investment at cost.
- Brissan: compute Calvane’s share of profit.
- Brissan: record the share of profit.
- Brissan: what is Calvane’s share of the dividends and how to account for it?
- Brissan: record the dividend received.
- Brissan: compute the closing carrying amount of the investment.
Facts and data
InputsAssociate: acquisition date, percentage held, nature of the cost (price paid or fair value of the retained interest)
TextRequired
THIRTY_PERCENT_ACQUIRED_ON_1_JANUARY_AT_COST_EQUAL_TO_SHARE_OF_NET_FAIR_VALUES
Investor’s percentage in the associate (%)
Number
30 %
Cost of the investment
Number
900,000
Amount recorded in the investment account at acquisition (cost, or share of net fair values if bargain income)
Number
900,000
Fair value of the identifiable net assets of the associate at acquisition
Number
3,000,000
Excess of fair value over carrying amount of depreciable assets
Number
Residual value of the excess
Number
Remaining useful life of the assets concerned (years)
Number
Adjusted profit of the associate (uniform policies, extra depreciation, significant events)
Number
400,000
Other comprehensive income of the associate for the period
Number
Dividends received from the associate (investor’s share)
Number
30,000
Share of losses recognised, limited to the investor’s interest
Number
Remeasurement gain on the retained interest at fair value (loss of control)
Number
Opening carrying amount of the investment (or cost at the start of the period)
Number
900,000
Closing carrying amount carried in the consolidated balance sheet, to be reconciled
Number
990,000
Associate’s accounting policies compared with the investor’s: differences and adjustments
Text
Fair values at acquisition: source of the valuation, assets concerned, assumptions
Text
Associate’s closing date, gap with the investor and significant events in between
Text
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, fair value valuation, associate’s statements, dividend notice)
EvidenceRequired
Analysis of the equity method
AnalysisIAS 28 §10IAS 28 §32IAS 28 §35IAS 28 §36IAS 28 §33
Points reviewed: mechanics of the equity method
ChecklistRequired
- Investment recognised at cost, then adjusted for the investor’s share
- Difference between the cost and the share of net fair values: goodwill included in the carrying amount (not amortised, not shown separately) or bargain income
- Profit adjusted for the extra depreciation of the fair value excess at acquisition
- Uniform policies: adjustments to the associate’s statements before applying the equity method
- Same closing date or gap of no more than three months, significant events adjusted
- Share of profit in profit or loss, share of other comprehensive income in other comprehensive income
- Dividends received deducted from the carrying amount, no income
Calculations
CalculationsIAS 28 §32IAS 28 §10
Share of the net fair values (identifiable net assets × percentage)
Calculation
900,000
Fair value of the identifiable net assets of the associate at acquisition ; Investor’s percentage in the associate (%)
Goodwill included in the carrying amount (cost − share of net fair values, positive part)
Calculation
0
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Bargain income when the difference is negative (share of net fair values − cost, negative part)
Calculation
0
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Extra annual depreciation of the fair value excess ((excess − residual value) ÷ life)
Calculation
Excess of fair value over carrying amount of depreciable assets ; Residual value of the excess ; Remaining useful life of the assets concerned (years)
Share of the associate’s adjusted profit
Calculation
120,000
Adjusted profit of the associate (uniform policies, extra depreciation, significant events) ; Investor’s percentage in the associate (%)
Share of the associate’s other comprehensive income
Calculation
Other comprehensive income of the associate for the period ; Investor’s percentage in the associate (%)
Closing carrying amount (opening + share of profit + share of other comprehensive income − dividends)
Calculation
990,000
Opening carrying amount of the investment (or cost at the start of the period) ; Closing carrying amount carried in the consolidated balance sheet, to be reconciled ; Share of the associate’s adjusted profit ; Share of the associate’s other comprehensive income ; − Dividends received from the associate (investor’s share)
Illustrative entries
EntriesEntry: acquisition of the investment in the associate
Entry
Account Debit Credit Investment in associate 900,000 Cash paid 900,000 Entry: share of the associate’s profit
Entry
Account Debit Credit Investment in associate 120,000 Share of profit of the associate 120,000 Entry: share of other comprehensive income
Entry
Debit Investment in associate ← Share of the associate’s other comprehensive income ; Credit Share of other comprehensive income of the associate ← Share of the associate’s other comprehensive income
Entry: dividend received from the associate
Entry
Account Debit Credit Cash received 30,000 Investment in associate (decrease) 30,000 Entry: share of the associate’s losses, within the investor’s interest
Entry
Debit Share of losses of the associate ← Share of losses recognised, limited to the investor’s interest ; Credit Investment in associate (decrease) ← Share of losses recognised, limited to the investor’s interest
Entry: interest retained after loss of control brought to fair value
Entry
Debit Investment in associate ← Remeasurement gain on the retained interest at fair value (loss of control) ; Credit Remeasurement gain on the retained interest ← Remeasurement gain on the retained interest at fair value (loss of control)
Judgments: uniform policies and fair value adjustment
JudgmentIAS 28 §35IAS 28 §36IAS 28 §32
Harmonisation of the associate’s accounting policies
JudgmentRequired
No difference in policy for similar transactions
Policy difference adjusted before applying the equity method / No difference in policy for similar transactions / Not applicable
Rationale: similar transactions, investor’s policy, amount of the adjustment
Text
BRISSAN_APPLIES_THE_POLICIES_OF_THE_INVESTOR
Fair value adjustments at acquisition
JudgmentRequired
No fair value excess to track
Independent valuation (case datum) / Management estimate (case datum) / No fair value excess to track
Professional judgment: fair values and lives are case estimates, not rules of the standard.
Rationale: source of the fair values, assets concerned, depreciation life retained
Text
COST_EQUALS_SHARE_OF_NET_FAIR_VALUES
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionReconciliation of the opening carrying amount to the closing one with goodwill, adjustments and shares
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Associate describedPass
- Harmonisation of policies judgedPass
- Fair value adjustments judgedPass
- Acquisition entry balancedPass
- Share of profit entry balancedPass
- Share of OCI entry balancedNot evaluated
- Dividend entry balancedPass
- Share of loss entry balancedNot evaluated
- Retained interest entry balancedNot evaluated
- Initial amount recognised = cost + excess of the share of fair value over cost (zero when there is goodwill)Pass
- Closing carrying amount recalculated = amount reportedPass
- Assets
- 120,000
- Liabilities
- 0
- Profit or loss
- 120,000
- OCI
- 0
- Equity
- 120,000
- File and entity
- Equity method with goodwill, fair value adjustment, uniform policies, potential voting rights and capped losses
- Case tasks documented here
- Dolvane: compute Merlane’s share of the fair value of the identifiable net assets.
- Dolvane: compute the difference between the cost and that share and state its treatment.
- Dolvane: compute the extra annual depreciation relating to the fair value excess.
- Dolvane: deal with the closing-date gap and the inventory policy difference, then compute the adjusted profit used for the share.
- Dolvane: compute the share of the adjusted profit.
- Dolvane: compute the share of other comprehensive income.
- Dolvane: what dividend does Merlane receive and how is it accounted for?
- Dolvane: compute the closing carrying amount of the investment.
- Pertrel: compute Merlane’s share of the fair value of the identifiable net assets.
- Pertrel: compute the difference between the cost and the share and state its treatment.
- Wexler: compute the share of losses to recognise and the unrecognised part.
- Pertrel: record the acquisition with the bargain income.
- Dolvane: record the share of profit.
- Dolvane: record the share of other comprehensive income.
- Dolvane: record the dividend received.
- Wexler: record the share of losses within the investor’s interest.
Facts and data
InputsAssociate: acquisition date, percentage held, nature of the cost (price paid or fair value of the retained interest)
TextRequired
QUARTER_STAKE_WITH_GOODWILL_AND_FAIR_VALUE_EXCESS_ON_EQUIPMENT
Investor’s percentage in the associate (%)
Number
25 %
Cost of the investment
Number
1,500,000
Amount recorded in the investment account at acquisition (cost, or share of net fair values if bargain income)
Number
1,500,000
Fair value of the identifiable net assets of the associate at acquisition
Number
5,200,000
Excess of fair value over carrying amount of depreciable assets
Number
400,000
Residual value of the excess
Number
0
Remaining useful life of the assets concerned (years)
Number
8 years
Adjusted profit of the associate (uniform policies, extra depreciation, significant events)
Number
400,000
Other comprehensive income of the associate for the period
Number
80,000
Dividends received from the associate (investor’s share)
Number
50,000
Share of losses recognised, limited to the investor’s interest
Number
Remeasurement gain on the retained interest at fair value (loss of control)
Number
Opening carrying amount of the investment (or cost at the start of the period)
Number
1,500,000
Closing carrying amount carried in the consolidated balance sheet, to be reconciled
Number
1,570,000
Associate’s accounting policies compared with the investor’s: differences and adjustments
Text
FIFO_AGAINST_WEIGHTED_AVERAGE_COST
Fair values at acquisition: source of the valuation, assets concerned, assumptions
Text
INDEPENDENT_VALUATION_OF_EQUIPMENT
Associate’s closing date, gap with the investor and significant events in between
Text
CLOSING_ON_30_NOVEMBER_ONE_MONTH_GAP_AND_A_DECEMBER_EVENT
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, fair value valuation, associate’s statements, dividend notice)
EvidenceRequired
Analysis of the equity method
AnalysisIAS 28 §10IAS 28 §32IAS 28 §35IAS 28 §36IAS 28 §33
Points reviewed: mechanics of the equity method
ChecklistRequired
- Investment recognised at cost, then adjusted for the investor’s share
- Difference between the cost and the share of net fair values: goodwill included in the carrying amount (not amortised, not shown separately) or bargain income
- Profit adjusted for the extra depreciation of the fair value excess at acquisition
- Uniform policies: adjustments to the associate’s statements before applying the equity method
- Same closing date or gap of no more than three months, significant events adjusted
- Share of profit in profit or loss, share of other comprehensive income in other comprehensive income
- Dividends received deducted from the carrying amount, no income
Calculations
CalculationsIAS 28 §32IAS 28 §10
Share of the net fair values (identifiable net assets × percentage)
Calculation
1,300,000
Fair value of the identifiable net assets of the associate at acquisition ; Investor’s percentage in the associate (%)
Goodwill included in the carrying amount (cost − share of net fair values, positive part)
Calculation
200,000
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Bargain income when the difference is negative (share of net fair values − cost, negative part)
Calculation
0
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Extra annual depreciation of the fair value excess ((excess − residual value) ÷ life)
Calculation
50,000
Excess of fair value over carrying amount of depreciable assets ; Residual value of the excess ; Remaining useful life of the assets concerned (years)
Share of the associate’s adjusted profit
Calculation
100,000
Adjusted profit of the associate (uniform policies, extra depreciation, significant events) ; Investor’s percentage in the associate (%)
Share of the associate’s other comprehensive income
Calculation
20,000
Other comprehensive income of the associate for the period ; Investor’s percentage in the associate (%)
Closing carrying amount (opening + share of profit + share of other comprehensive income − dividends)
Calculation
1,570,000
Opening carrying amount of the investment (or cost at the start of the period) ; Closing carrying amount carried in the consolidated balance sheet, to be reconciled ; Share of the associate’s adjusted profit ; Share of the associate’s other comprehensive income ; − Dividends received from the associate (investor’s share)
Illustrative entries
EntriesEntry: acquisition of the investment in the associate
Entry
Account Debit Credit Investment in associate 1,500,000 Cash paid 1,500,000 Entry: share of the associate’s profit
Entry
Account Debit Credit Investment in associate 100,000 Share of profit of the associate 100,000 Entry: share of other comprehensive income
Entry
Account Debit Credit Investment in associate 20,000 Share of other comprehensive income of the associate 20,000 Entry: dividend received from the associate
Entry
Account Debit Credit Cash received 50,000 Investment in associate (decrease) 50,000 Entry: share of the associate’s losses, within the investor’s interest
Entry
Debit Share of losses of the associate ← Share of losses recognised, limited to the investor’s interest ; Credit Investment in associate (decrease) ← Share of losses recognised, limited to the investor’s interest
Entry: interest retained after loss of control brought to fair value
Entry
Debit Investment in associate ← Remeasurement gain on the retained interest at fair value (loss of control) ; Credit Remeasurement gain on the retained interest ← Remeasurement gain on the retained interest at fair value (loss of control)
Judgments: uniform policies and fair value adjustment
JudgmentIAS 28 §35IAS 28 §36IAS 28 §32
Harmonisation of the associate’s accounting policies
JudgmentRequired
Policy difference adjusted before applying the equity method
Policy difference adjusted before applying the equity method / No difference in policy for similar transactions / Not applicable
Rationale: similar transactions, investor’s policy, amount of the adjustment
Text
SIMILAR_TRANSACTIONS_AND_GROUP_COST_FORMULA
Fair value adjustments at acquisition
JudgmentRequired
Independent valuation (case datum)
Independent valuation (case datum) / Management estimate (case datum) / No fair value excess to track
Professional judgment: fair values and lives are case estimates, not rules of the standard.
Rationale: source of the fair values, assets concerned, depreciation life retained
Text
EXCESS_ON_EQUIPMENT_DEPRECIATED_OVER_EIGHT_YEARS
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionReconciliation of the opening carrying amount to the closing one with goodwill, adjustments and shares
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Associate describedPass
- Harmonisation of policies judgedPass
- Fair value adjustments judgedPass
- Acquisition entry balancedPass
- Share of profit entry balancedPass
- Share of OCI entry balancedPass
- Dividend entry balancedPass
- Share of loss entry balancedNot evaluated
- Retained interest entry balancedNot evaluated
- Initial amount recognised = cost + excess of the share of fair value over cost (zero when there is goodwill)Pass
- Closing carrying amount recalculated = amount reportedPass
- Assets
- 120,000
- Liabilities
- 0
- Profit or loss
- 100,000
- OCI
- 20,000
- Equity
- 120,000
- File and entity
- Equity method with goodwill, fair value adjustment, uniform policies, potential voting rights and capped losses
- Case tasks documented here
- Dolvane: compute Merlane’s share of the fair value of the identifiable net assets.
- Dolvane: compute the difference between the cost and that share and state its treatment.
- Dolvane: compute the extra annual depreciation relating to the fair value excess.
- Dolvane: deal with the closing-date gap and the inventory policy difference, then compute the adjusted profit used for the share.
- Dolvane: compute the share of the adjusted profit.
- Dolvane: compute the share of other comprehensive income.
- Dolvane: what dividend does Merlane receive and how is it accounted for?
- Dolvane: compute the closing carrying amount of the investment.
- Pertrel: compute Merlane’s share of the fair value of the identifiable net assets.
- Pertrel: compute the difference between the cost and the share and state its treatment.
- Wexler: compute the share of losses to recognise and the unrecognised part.
- Pertrel: record the acquisition with the bargain income.
- Dolvane: record the share of profit.
- Dolvane: record the share of other comprehensive income.
- Dolvane: record the dividend received.
- Wexler: record the share of losses within the investor’s interest.
Facts and data
InputsAssociate: acquisition date, percentage held, nature of the cost (price paid or fair value of the retained interest)
TextRequired
FORTY_PERCENT_ACQUIRED_ON_1_OCTOBER_BELOW_THE_SHARE_OF_NET_FAIR_VALUES
Investor’s percentage in the associate (%)
Number
40 %
Cost of the investment
Number
720,000
Amount recorded in the investment account at acquisition (cost, or share of net fair values if bargain income)
Number
800,000
Fair value of the identifiable net assets of the associate at acquisition
Number
2,000,000
Excess of fair value over carrying amount of depreciable assets
Number
Residual value of the excess
Number
Remaining useful life of the assets concerned (years)
Number
Adjusted profit of the associate (uniform policies, extra depreciation, significant events)
Number
Other comprehensive income of the associate for the period
Number
Dividends received from the associate (investor’s share)
Number
Share of losses recognised, limited to the investor’s interest
Number
Remeasurement gain on the retained interest at fair value (loss of control)
Number
Opening carrying amount of the investment (or cost at the start of the period)
Number
Closing carrying amount carried in the consolidated balance sheet, to be reconciled
Number
Associate’s accounting policies compared with the investor’s: differences and adjustments
Text
Fair values at acquisition: source of the valuation, assets concerned, assumptions
Text
Associate’s closing date, gap with the investor and significant events in between
Text
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, fair value valuation, associate’s statements, dividend notice)
EvidenceRequired
Analysis of the equity method
AnalysisIAS 28 §10IAS 28 §32IAS 28 §35IAS 28 §36IAS 28 §33
Points reviewed: mechanics of the equity method
ChecklistRequired
- Investment recognised at cost, then adjusted for the investor’s share
- Difference between the cost and the share of net fair values: goodwill included in the carrying amount (not amortised, not shown separately) or bargain income
- Profit adjusted for the extra depreciation of the fair value excess at acquisition
- Uniform policies: adjustments to the associate’s statements before applying the equity method
- Same closing date or gap of no more than three months, significant events adjusted
- Share of profit in profit or loss, share of other comprehensive income in other comprehensive income
- Dividends received deducted from the carrying amount, no income
Calculations
CalculationsIAS 28 §32IAS 28 §10
Share of the net fair values (identifiable net assets × percentage)
Calculation
800,000
Fair value of the identifiable net assets of the associate at acquisition ; Investor’s percentage in the associate (%)
Goodwill included in the carrying amount (cost − share of net fair values, positive part)
Calculation
0
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Bargain income when the difference is negative (share of net fair values − cost, negative part)
Calculation
80,000
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Extra annual depreciation of the fair value excess ((excess − residual value) ÷ life)
Calculation
Excess of fair value over carrying amount of depreciable assets ; Residual value of the excess ; Remaining useful life of the assets concerned (years)
Share of the associate’s adjusted profit
Calculation
Adjusted profit of the associate (uniform policies, extra depreciation, significant events) ; Investor’s percentage in the associate (%)
Share of the associate’s other comprehensive income
Calculation
Other comprehensive income of the associate for the period ; Investor’s percentage in the associate (%)
Closing carrying amount (opening + share of profit + share of other comprehensive income − dividends)
Calculation
Opening carrying amount of the investment (or cost at the start of the period) ; Closing carrying amount carried in the consolidated balance sheet, to be reconciled ; Share of the associate’s adjusted profit ; Share of the associate’s other comprehensive income ; − Dividends received from the associate (investor’s share)
Illustrative entries
EntriesEntry: acquisition of the investment in the associate
Entry
Account Debit Credit Investment in associate 800,000 Cash paid 720,000 Bargain income 80,000 Entry: share of the associate’s profit
Entry
Debit Investment in associate ← Share of the associate’s adjusted profit ; Credit Share of profit of the associate ← Share of the associate’s adjusted profit
Entry: share of other comprehensive income
Entry
Debit Investment in associate ← Share of the associate’s other comprehensive income ; Credit Share of other comprehensive income of the associate ← Share of the associate’s other comprehensive income
Entry: dividend received from the associate
Entry
Debit Cash received ← Dividends received from the associate (investor’s share) ; Credit Investment in associate (decrease) ← Dividends received from the associate (investor’s share)
Entry: share of the associate’s losses, within the investor’s interest
Entry
Debit Share of losses of the associate ← Share of losses recognised, limited to the investor’s interest ; Credit Investment in associate (decrease) ← Share of losses recognised, limited to the investor’s interest
Entry: interest retained after loss of control brought to fair value
Entry
Debit Investment in associate ← Remeasurement gain on the retained interest at fair value (loss of control) ; Credit Remeasurement gain on the retained interest ← Remeasurement gain on the retained interest at fair value (loss of control)
Judgments: uniform policies and fair value adjustment
JudgmentIAS 28 §35IAS 28 §36IAS 28 §32
Harmonisation of the associate’s accounting policies
JudgmentRequired
No difference in policy for similar transactions
Policy difference adjusted before applying the equity method / No difference in policy for similar transactions / Not applicable
Rationale: similar transactions, investor’s policy, amount of the adjustment
Text
NOTHING_TO_HARMONISE_AT_ACQUISITION
Fair value adjustments at acquisition
JudgmentRequired
Independent valuation (case datum)
Independent valuation (case datum) / Management estimate (case datum) / No fair value excess to track
Professional judgment: fair values and lives are case estimates, not rules of the standard.
Rationale: source of the fair values, assets concerned, depreciation life retained
Text
NET_FAIR_VALUES_FROM_AN_INDEPENDENT_VALUATION
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionReconciliation of the opening carrying amount to the closing one with goodwill, adjustments and shares
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Associate describedPass
- Harmonisation of policies judgedPass
- Fair value adjustments judgedPass
- Acquisition entry balancedPass
- Share of profit entry balancedNot evaluated
- Share of OCI entry balancedNot evaluated
- Dividend entry balancedNot evaluated
- Share of loss entry balancedNot evaluated
- Retained interest entry balancedNot evaluated
- Initial amount recognised = cost + excess of the share of fair value over cost (zero when there is goodwill)Pass
- Closing carrying amount recalculated = amount reportedNot evaluated
- Assets
- 80,000
- Liabilities
- 0
- Profit or loss
- 80,000
- OCI
- 0
- Equity
- 80,000
- File and entity
- Equity method with goodwill, fair value adjustment, uniform policies, potential voting rights and capped losses
- Case tasks documented here
- Dolvane: compute Merlane’s share of the fair value of the identifiable net assets.
- Dolvane: compute the difference between the cost and that share and state its treatment.
- Dolvane: compute the extra annual depreciation relating to the fair value excess.
- Dolvane: deal with the closing-date gap and the inventory policy difference, then compute the adjusted profit used for the share.
- Dolvane: compute the share of the adjusted profit.
- Dolvane: compute the share of other comprehensive income.
- Dolvane: what dividend does Merlane receive and how is it accounted for?
- Dolvane: compute the closing carrying amount of the investment.
- Pertrel: compute Merlane’s share of the fair value of the identifiable net assets.
- Pertrel: compute the difference between the cost and the share and state its treatment.
- Wexler: compute the share of losses to recognise and the unrecognised part.
- Pertrel: record the acquisition with the bargain income.
- Dolvane: record the share of profit.
- Dolvane: record the share of other comprehensive income.
- Dolvane: record the dividend received.
- Wexler: record the share of losses within the investor’s interest.
Facts and data
InputsAssociate: acquisition date, percentage held, nature of the cost (price paid or fair value of the retained interest)
TextRequired
THIRTY_PERCENT_ASSOCIATE_WITH_A_LOSS_ABOVE_THE_CARRYING_AMOUNT
Investor’s percentage in the associate (%)
Number
Cost of the investment
Number
Amount recorded in the investment account at acquisition (cost, or share of net fair values if bargain income)
Number
Fair value of the identifiable net assets of the associate at acquisition
Number
Excess of fair value over carrying amount of depreciable assets
Number
Residual value of the excess
Number
Remaining useful life of the assets concerned (years)
Number
Adjusted profit of the associate (uniform policies, extra depreciation, significant events)
Number
Other comprehensive income of the associate for the period
Number
Dividends received from the associate (investor’s share)
Number
Share of losses recognised, limited to the investor’s interest
Number
400,000
Remeasurement gain on the retained interest at fair value (loss of control)
Number
Opening carrying amount of the investment (or cost at the start of the period)
Number
Closing carrying amount carried in the consolidated balance sheet, to be reconciled
Number
Associate’s accounting policies compared with the investor’s: differences and adjustments
Text
Fair values at acquisition: source of the valuation, assets concerned, assumptions
Text
Associate’s closing date, gap with the investor and significant events in between
Text
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, fair value valuation, associate’s statements, dividend notice)
EvidenceRequired
Analysis of the equity method
AnalysisIAS 28 §10IAS 28 §32IAS 28 §35IAS 28 §36IAS 28 §33
Points reviewed: mechanics of the equity method
ChecklistRequired
- Investment recognised at cost, then adjusted for the investor’s share
- Difference between the cost and the share of net fair values: goodwill included in the carrying amount (not amortised, not shown separately) or bargain income
- Profit adjusted for the extra depreciation of the fair value excess at acquisition
- Uniform policies: adjustments to the associate’s statements before applying the equity method
- Same closing date or gap of no more than three months, significant events adjusted
- Share of profit in profit or loss, share of other comprehensive income in other comprehensive income
- Dividends received deducted from the carrying amount, no income
Calculations
CalculationsIAS 28 §32IAS 28 §10
Share of the net fair values (identifiable net assets × percentage)
Calculation
Fair value of the identifiable net assets of the associate at acquisition ; Investor’s percentage in the associate (%)
Goodwill included in the carrying amount (cost − share of net fair values, positive part)
Calculation
0
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Bargain income when the difference is negative (share of net fair values − cost, negative part)
Calculation
0
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Extra annual depreciation of the fair value excess ((excess − residual value) ÷ life)
Calculation
Excess of fair value over carrying amount of depreciable assets ; Residual value of the excess ; Remaining useful life of the assets concerned (years)
Share of the associate’s adjusted profit
Calculation
Adjusted profit of the associate (uniform policies, extra depreciation, significant events) ; Investor’s percentage in the associate (%)
Share of the associate’s other comprehensive income
Calculation
Other comprehensive income of the associate for the period ; Investor’s percentage in the associate (%)
Closing carrying amount (opening + share of profit + share of other comprehensive income − dividends)
Calculation
Opening carrying amount of the investment (or cost at the start of the period) ; Closing carrying amount carried in the consolidated balance sheet, to be reconciled ; Share of the associate’s adjusted profit ; Share of the associate’s other comprehensive income ; − Dividends received from the associate (investor’s share)
Illustrative entries
EntriesEntry: acquisition of the investment in the associate
Entry
Debit Investment in associate ← Amount recorded in the investment account at acquisition (cost, or share of net fair values if bargain income) ; Credit Cash paid ← Cost of the investment ; Credit Bargain income ← Bargain income when the difference is negative (share of net fair values − cost, negative part)
Entry: share of the associate’s profit
Entry
Debit Investment in associate ← Share of the associate’s adjusted profit ; Credit Share of profit of the associate ← Share of the associate’s adjusted profit
Entry: share of other comprehensive income
Entry
Debit Investment in associate ← Share of the associate’s other comprehensive income ; Credit Share of other comprehensive income of the associate ← Share of the associate’s other comprehensive income
Entry: dividend received from the associate
Entry
Debit Cash received ← Dividends received from the associate (investor’s share) ; Credit Investment in associate (decrease) ← Dividends received from the associate (investor’s share)
Entry: share of the associate’s losses, within the investor’s interest
Entry
Account Debit Credit Share of losses of the associate 400,000 Investment in associate (decrease) 400,000 Entry: interest retained after loss of control brought to fair value
Entry
Debit Investment in associate ← Remeasurement gain on the retained interest at fair value (loss of control) ; Credit Remeasurement gain on the retained interest ← Remeasurement gain on the retained interest at fair value (loss of control)
Judgments: uniform policies and fair value adjustment
JudgmentIAS 28 §35IAS 28 §36IAS 28 §32
Harmonisation of the associate’s accounting policies
JudgmentRequired
Not applicable
Policy difference adjusted before applying the equity method / No difference in policy for similar transactions / Not applicable
Rationale: similar transactions, investor’s policy, amount of the adjustment
Text
NO_POLICY_DIFFERENCE_AT_ISSUE
Fair value adjustments at acquisition
JudgmentRequired
No fair value excess to track
Independent valuation (case datum) / Management estimate (case datum) / No fair value excess to track
Professional judgment: fair values and lives are case estimates, not rules of the standard.
Rationale: source of the fair values, assets concerned, depreciation life retained
Text
NO_FAIR_VALUE_EXCESS_TO_TRACK
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionReconciliation of the opening carrying amount to the closing one with goodwill, adjustments and shares
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Associate describedPass
- Harmonisation of policies judgedPass
- Fair value adjustments judgedPass
- Acquisition entry balancedNot evaluated
- Share of profit entry balancedNot evaluated
- Share of OCI entry balancedNot evaluated
- Dividend entry balancedNot evaluated
- Share of loss entry balancedPass
- Retained interest entry balancedNot evaluated
- Initial amount recognised = cost + excess of the share of fair value over cost (zero when there is goodwill)Not evaluated
- Closing carrying amount recalculated = amount reportedNot evaluated
- Assets
- -400,000
- Liabilities
- 0
- Profit or loss
- -400,000
- OCI
- 0
- Equity
- -400,000
- File and entity
- Loss of control with a retained associate (IFRS 10 + IAS 28 interaction): cost at fair value, equity method, partial disposal, loss of influence, associate becoming a subsidiary and proposals
- Case tasks documented here
- Orlane, 1 July 20X6: how is the retained 40 % interest treated after the loss of control? What is its cost and what part of the gain relates to remeasurement?
- Record the retained interest brought to fair value as the cost of the associate.
- Orlane, second half of 20X6: compute the share of profit and of other comprehensive income and the closing carrying amount.
Facts and data
InputsAssociate: acquisition date, percentage held, nature of the cost (price paid or fair value of the retained interest)
TextRequired
FORTY_PERCENT_RETAINED_AFTER_LOSS_OF_CONTROL_COST_IS_FAIR_VALUE
Investor’s percentage in the associate (%)
Number
40 %
Cost of the investment
Number
Amount recorded in the investment account at acquisition (cost, or share of net fair values if bargain income)
Number
Fair value of the identifiable net assets of the associate at acquisition
Number
Excess of fair value over carrying amount of depreciable assets
Number
Residual value of the excess
Number
Remaining useful life of the assets concerned (years)
Number
Adjusted profit of the associate (uniform policies, extra depreciation, significant events)
Number
150,000
Other comprehensive income of the associate for the period
Number
50,000
Dividends received from the associate (investor’s share)
Number
40,000
Share of losses recognised, limited to the investor’s interest
Number
Remeasurement gain on the retained interest at fair value (loss of control)
Number
80,000
Opening carrying amount of the investment (or cost at the start of the period)
Number
640,000
Closing carrying amount carried in the consolidated balance sheet, to be reconciled
Number
680,000
Associate’s accounting policies compared with the investor’s: differences and adjustments
Text
Fair values at acquisition: source of the valuation, assets concerned, assumptions
Text
Associate’s closing date, gap with the investor and significant events in between
Text
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, fair value valuation, associate’s statements, dividend notice)
EvidenceRequired
Analysis of the equity method
AnalysisIAS 28 §10IAS 28 §32IAS 28 §35IAS 28 §36IAS 28 §33
Points reviewed: mechanics of the equity method
ChecklistRequired
- Investment recognised at cost, then adjusted for the investor’s share
- Difference between the cost and the share of net fair values: goodwill included in the carrying amount (not amortised, not shown separately) or bargain income
- Profit adjusted for the extra depreciation of the fair value excess at acquisition
- Uniform policies: adjustments to the associate’s statements before applying the equity method
- Same closing date or gap of no more than three months, significant events adjusted
- Share of profit in profit or loss, share of other comprehensive income in other comprehensive income
- Dividends received deducted from the carrying amount, no income
Calculations
CalculationsIAS 28 §32IAS 28 §10
Share of the net fair values (identifiable net assets × percentage)
Calculation
Fair value of the identifiable net assets of the associate at acquisition ; Investor’s percentage in the associate (%)
Goodwill included in the carrying amount (cost − share of net fair values, positive part)
Calculation
0
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Bargain income when the difference is negative (share of net fair values − cost, negative part)
Calculation
0
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Extra annual depreciation of the fair value excess ((excess − residual value) ÷ life)
Calculation
Excess of fair value over carrying amount of depreciable assets ; Residual value of the excess ; Remaining useful life of the assets concerned (years)
Share of the associate’s adjusted profit
Calculation
60,000
Adjusted profit of the associate (uniform policies, extra depreciation, significant events) ; Investor’s percentage in the associate (%)
Share of the associate’s other comprehensive income
Calculation
20,000
Other comprehensive income of the associate for the period ; Investor’s percentage in the associate (%)
Closing carrying amount (opening + share of profit + share of other comprehensive income − dividends)
Calculation
680,000
Opening carrying amount of the investment (or cost at the start of the period) ; Closing carrying amount carried in the consolidated balance sheet, to be reconciled ; Share of the associate’s adjusted profit ; Share of the associate’s other comprehensive income ; − Dividends received from the associate (investor’s share)
Illustrative entries
EntriesEntry: acquisition of the investment in the associate
Entry
Debit Investment in associate ← Amount recorded in the investment account at acquisition (cost, or share of net fair values if bargain income) ; Credit Cash paid ← Cost of the investment ; Credit Bargain income ← Bargain income when the difference is negative (share of net fair values − cost, negative part)
Entry: share of the associate’s profit
Entry
Account Debit Credit Investment in associate 60,000 Share of profit of the associate 60,000 Entry: share of other comprehensive income
Entry
Account Debit Credit Investment in associate 20,000 Share of other comprehensive income of the associate 20,000 Entry: dividend received from the associate
Entry
Account Debit Credit Cash received 40,000 Investment in associate (decrease) 40,000 Entry: share of the associate’s losses, within the investor’s interest
Entry
Debit Share of losses of the associate ← Share of losses recognised, limited to the investor’s interest ; Credit Investment in associate (decrease) ← Share of losses recognised, limited to the investor’s interest
Entry: interest retained after loss of control brought to fair value
Entry
Account Debit Credit Investment in associate 80,000 Remeasurement gain on the retained interest 80,000
Judgments: uniform policies and fair value adjustment
JudgmentIAS 28 §35IAS 28 §36IAS 28 §32
Harmonisation of the associate’s accounting policies
JudgmentRequired
No difference in policy for similar transactions
Policy difference adjusted before applying the equity method / No difference in policy for similar transactions / Not applicable
Rationale: similar transactions, investor’s policy, amount of the adjustment
Text
ADJUSTED_PROFIT_GIVEN_BY_THE_CASE
Fair value adjustments at acquisition
JudgmentRequired
Independent valuation (case datum)
Independent valuation (case datum) / Management estimate (case datum) / No fair value excess to track
Professional judgment: fair values and lives are case estimates, not rules of the standard.
Rationale: source of the fair values, assets concerned, depreciation life retained
Text
FAIR_VALUE_OF_THE_RETAINED_INTEREST_FROM_AN_INDEPENDENT_VALUATION
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionReconciliation of the opening carrying amount to the closing one with goodwill, adjustments and shares
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Associate describedPass
- Harmonisation of policies judgedPass
- Fair value adjustments judgedPass
- Acquisition entry balancedNot evaluated
- Share of profit entry balancedPass
- Share of OCI entry balancedPass
- Dividend entry balancedPass
- Share of loss entry balancedNot evaluated
- Retained interest entry balancedPass
- Initial amount recognised = cost + excess of the share of fair value over cost (zero when there is goodwill)Not evaluated
- Closing carrying amount recalculated = amount reportedPass
- Assets
- 160,000
- Liabilities
- 0
- Profit or loss
- 140,000
- OCI
- 20,000
- Equity
- 160,000
- File and entity
- Group file: significant influence, equity method, eliminations, losses and impairment, cessation of influence (IAS 28)
- Case tasks documented here
- Pelvane: compute Halvern’s share of the fair value of the identifiable net assets.
- Pelvane: compute the difference between the cost and that share and state its treatment.
- Pelvane: compute the extra annual depreciation relating to the fair value excess.
- Pelvane: harmonise the policy and compute the adjusted profit used for the share.
- Pelvane: compute the share of the adjusted profit.
- Pelvane: compute the share of other comprehensive income.
- Pelvane: what dividend does Halvern receive and how is it accounted for?
- Pelvane: compute the closing carrying amount of the investment.
- Quorin: compute Halvern’s share of the fair value of the identifiable net assets.
- Quorin: compute the difference between the cost and the share and state its treatment.
- Sovrel: how is the retained 40 % interest treated after the loss of control, what is its cost and what part of the gain relates to remeasurement?
- Sovrel, second half: compute the share of profit and of other comprehensive income and the closing carrying amount.
- Quorin: record the acquisition with the bargain income.
- Pelvane: record the share of the adjusted profit.
- Pelvane: record the share of other comprehensive income.
- Pelvane: record the dividend received.
- Sovrel: record the retained interest brought to fair value as the cost of the associate.
Facts and data
InputsAssociate: acquisition date, percentage held, nature of the cost (price paid or fair value of the retained interest)
TextRequired
QUARTER_STAKE_WITH_GOODWILL_AND_FAIR_VALUE_EXCESS_ON_EQUIPMENT
Investor’s percentage in the associate (%)
Number
25 %
Cost of the investment
Number
2,000,000
Amount recorded in the investment account at acquisition (cost, or share of net fair values if bargain income)
Number
2,000,000
Fair value of the identifiable net assets of the associate at acquisition
Number
7,200,000
Excess of fair value over carrying amount of depreciable assets
Number
480,000
Residual value of the excess
Number
0
Remaining useful life of the assets concerned (years)
Number
8 years
Adjusted profit of the associate (uniform policies, extra depreciation, significant events)
Number
540,000
Other comprehensive income of the associate for the period
Number
60,000
Dividends received from the associate (investor’s share)
Number
80,000
Share of losses recognised, limited to the investor’s interest
Number
Remeasurement gain on the retained interest at fair value (loss of control)
Number
Opening carrying amount of the investment (or cost at the start of the period)
Number
2,000,000
Closing carrying amount carried in the consolidated balance sheet, to be reconciled
Number
2,070,000
Associate’s accounting policies compared with the investor’s: differences and adjustments
Text
FIFO_AGAINST_WEIGHTED_AVERAGE_COST
Fair values at acquisition: source of the valuation, assets concerned, assumptions
Text
INDEPENDENT_VALUATION_OF_EQUIPMENT
Associate’s closing date, gap with the investor and significant events in between
Text
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, fair value valuation, associate’s statements, dividend notice)
EvidenceRequired
Analysis of the equity method
AnalysisIAS 28 §10IAS 28 §32IAS 28 §35IAS 28 §36IAS 28 §33
Points reviewed: mechanics of the equity method
ChecklistRequired
- Investment recognised at cost, then adjusted for the investor’s share
- Difference between the cost and the share of net fair values: goodwill included in the carrying amount (not amortised, not shown separately) or bargain income
- Profit adjusted for the extra depreciation of the fair value excess at acquisition
- Uniform policies: adjustments to the associate’s statements before applying the equity method
- Same closing date or gap of no more than three months, significant events adjusted
- Share of profit in profit or loss, share of other comprehensive income in other comprehensive income
- Dividends received deducted from the carrying amount, no income
Calculations
CalculationsIAS 28 §32IAS 28 §10
Share of the net fair values (identifiable net assets × percentage)
Calculation
1,800,000
Fair value of the identifiable net assets of the associate at acquisition ; Investor’s percentage in the associate (%)
Goodwill included in the carrying amount (cost − share of net fair values, positive part)
Calculation
200,000
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Bargain income when the difference is negative (share of net fair values − cost, negative part)
Calculation
0
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Extra annual depreciation of the fair value excess ((excess − residual value) ÷ life)
Calculation
60,000
Excess of fair value over carrying amount of depreciable assets ; Residual value of the excess ; Remaining useful life of the assets concerned (years)
Share of the associate’s adjusted profit
Calculation
135,000
Adjusted profit of the associate (uniform policies, extra depreciation, significant events) ; Investor’s percentage in the associate (%)
Share of the associate’s other comprehensive income
Calculation
15,000
Other comprehensive income of the associate for the period ; Investor’s percentage in the associate (%)
Closing carrying amount (opening + share of profit + share of other comprehensive income − dividends)
Calculation
2,070,000
Opening carrying amount of the investment (or cost at the start of the period) ; Closing carrying amount carried in the consolidated balance sheet, to be reconciled ; Share of the associate’s adjusted profit ; Share of the associate’s other comprehensive income ; − Dividends received from the associate (investor’s share)
Illustrative entries
EntriesEntry: acquisition of the investment in the associate
Entry
Account Debit Credit Investment in associate 2,000,000 Cash paid 2,000,000 Entry: share of the associate’s profit
Entry
Account Debit Credit Investment in associate 135,000 Share of profit of the associate 135,000 Entry: share of other comprehensive income
Entry
Account Debit Credit Investment in associate 15,000 Share of other comprehensive income of the associate 15,000 Entry: dividend received from the associate
Entry
Account Debit Credit Cash received 80,000 Investment in associate (decrease) 80,000 Entry: share of the associate’s losses, within the investor’s interest
Entry
Debit Share of losses of the associate ← Share of losses recognised, limited to the investor’s interest ; Credit Investment in associate (decrease) ← Share of losses recognised, limited to the investor’s interest
Entry: interest retained after loss of control brought to fair value
Entry
Debit Investment in associate ← Remeasurement gain on the retained interest at fair value (loss of control) ; Credit Remeasurement gain on the retained interest ← Remeasurement gain on the retained interest at fair value (loss of control)
Judgments: uniform policies and fair value adjustment
JudgmentIAS 28 §35IAS 28 §36IAS 28 §32
Harmonisation of the associate’s accounting policies
JudgmentRequired
Policy difference adjusted before applying the equity method
Policy difference adjusted before applying the equity method / No difference in policy for similar transactions / Not applicable
Rationale: similar transactions, investor’s policy, amount of the adjustment
Text
SIMILAR_TRANSACTIONS_AND_GROUP_COST_FORMULA
Fair value adjustments at acquisition
JudgmentRequired
Independent valuation (case datum)
Independent valuation (case datum) / Management estimate (case datum) / No fair value excess to track
Professional judgment: fair values and lives are case estimates, not rules of the standard.
Rationale: source of the fair values, assets concerned, depreciation life retained
Text
EXCESS_ON_EQUIPMENT_DEPRECIATED_OVER_EIGHT_YEARS
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionReconciliation of the opening carrying amount to the closing one with goodwill, adjustments and shares
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Associate describedPass
- Harmonisation of policies judgedPass
- Fair value adjustments judgedPass
- Acquisition entry balancedPass
- Share of profit entry balancedPass
- Share of OCI entry balancedPass
- Dividend entry balancedPass
- Share of loss entry balancedNot evaluated
- Retained interest entry balancedNot evaluated
- Initial amount recognised = cost + excess of the share of fair value over cost (zero when there is goodwill)Pass
- Closing carrying amount recalculated = amount reportedPass
- Assets
- 150,000
- Liabilities
- 0
- Profit or loss
- 135,000
- OCI
- 15,000
- Equity
- 150,000
- File and entity
- Group file: significant influence, equity method, eliminations, losses and impairment, cessation of influence (IAS 28)
- Case tasks documented here
- Pelvane: compute Halvern’s share of the fair value of the identifiable net assets.
- Pelvane: compute the difference between the cost and that share and state its treatment.
- Pelvane: compute the extra annual depreciation relating to the fair value excess.
- Pelvane: harmonise the policy and compute the adjusted profit used for the share.
- Pelvane: compute the share of the adjusted profit.
- Pelvane: compute the share of other comprehensive income.
- Pelvane: what dividend does Halvern receive and how is it accounted for?
- Pelvane: compute the closing carrying amount of the investment.
- Quorin: compute Halvern’s share of the fair value of the identifiable net assets.
- Quorin: compute the difference between the cost and the share and state its treatment.
- Sovrel: how is the retained 40 % interest treated after the loss of control, what is its cost and what part of the gain relates to remeasurement?
- Sovrel, second half: compute the share of profit and of other comprehensive income and the closing carrying amount.
- Quorin: record the acquisition with the bargain income.
- Pelvane: record the share of the adjusted profit.
- Pelvane: record the share of other comprehensive income.
- Pelvane: record the dividend received.
- Sovrel: record the retained interest brought to fair value as the cost of the associate.
Facts and data
InputsAssociate: acquisition date, percentage held, nature of the cost (price paid or fair value of the retained interest)
TextRequired
THIRTY_FIVE_PERCENT_ACQUIRED_ON_1_OCTOBER_BELOW_THE_SHARE_OF_NET_FAIR_VALUES
Investor’s percentage in the associate (%)
Number
35 %
Cost of the investment
Number
650,000
Amount recorded in the investment account at acquisition (cost, or share of net fair values if bargain income)
Number
700,000
Fair value of the identifiable net assets of the associate at acquisition
Number
2,000,000
Excess of fair value over carrying amount of depreciable assets
Number
Residual value of the excess
Number
Remaining useful life of the assets concerned (years)
Number
Adjusted profit of the associate (uniform policies, extra depreciation, significant events)
Number
Other comprehensive income of the associate for the period
Number
Dividends received from the associate (investor’s share)
Number
Share of losses recognised, limited to the investor’s interest
Number
Remeasurement gain on the retained interest at fair value (loss of control)
Number
Opening carrying amount of the investment (or cost at the start of the period)
Number
Closing carrying amount carried in the consolidated balance sheet, to be reconciled
Number
Associate’s accounting policies compared with the investor’s: differences and adjustments
Text
Fair values at acquisition: source of the valuation, assets concerned, assumptions
Text
Associate’s closing date, gap with the investor and significant events in between
Text
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, fair value valuation, associate’s statements, dividend notice)
EvidenceRequired
Analysis of the equity method
AnalysisIAS 28 §10IAS 28 §32IAS 28 §35IAS 28 §36IAS 28 §33
Points reviewed: mechanics of the equity method
ChecklistRequired
- Investment recognised at cost, then adjusted for the investor’s share
- Difference between the cost and the share of net fair values: goodwill included in the carrying amount (not amortised, not shown separately) or bargain income
- Profit adjusted for the extra depreciation of the fair value excess at acquisition
- Uniform policies: adjustments to the associate’s statements before applying the equity method
- Same closing date or gap of no more than three months, significant events adjusted
- Share of profit in profit or loss, share of other comprehensive income in other comprehensive income
- Dividends received deducted from the carrying amount, no income
Calculations
CalculationsIAS 28 §32IAS 28 §10
Share of the net fair values (identifiable net assets × percentage)
Calculation
700,000
Fair value of the identifiable net assets of the associate at acquisition ; Investor’s percentage in the associate (%)
Goodwill included in the carrying amount (cost − share of net fair values, positive part)
Calculation
0
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Bargain income when the difference is negative (share of net fair values − cost, negative part)
Calculation
50,000
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Extra annual depreciation of the fair value excess ((excess − residual value) ÷ life)
Calculation
Excess of fair value over carrying amount of depreciable assets ; Residual value of the excess ; Remaining useful life of the assets concerned (years)
Share of the associate’s adjusted profit
Calculation
Adjusted profit of the associate (uniform policies, extra depreciation, significant events) ; Investor’s percentage in the associate (%)
Share of the associate’s other comprehensive income
Calculation
Other comprehensive income of the associate for the period ; Investor’s percentage in the associate (%)
Closing carrying amount (opening + share of profit + share of other comprehensive income − dividends)
Calculation
Opening carrying amount of the investment (or cost at the start of the period) ; Closing carrying amount carried in the consolidated balance sheet, to be reconciled ; Share of the associate’s adjusted profit ; Share of the associate’s other comprehensive income ; − Dividends received from the associate (investor’s share)
Illustrative entries
EntriesEntry: acquisition of the investment in the associate
Entry
Account Debit Credit Investment in associate 700,000 Cash paid 650,000 Bargain income 50,000 Entry: share of the associate’s profit
Entry
Debit Investment in associate ← Share of the associate’s adjusted profit ; Credit Share of profit of the associate ← Share of the associate’s adjusted profit
Entry: share of other comprehensive income
Entry
Debit Investment in associate ← Share of the associate’s other comprehensive income ; Credit Share of other comprehensive income of the associate ← Share of the associate’s other comprehensive income
Entry: dividend received from the associate
Entry
Debit Cash received ← Dividends received from the associate (investor’s share) ; Credit Investment in associate (decrease) ← Dividends received from the associate (investor’s share)
Entry: share of the associate’s losses, within the investor’s interest
Entry
Debit Share of losses of the associate ← Share of losses recognised, limited to the investor’s interest ; Credit Investment in associate (decrease) ← Share of losses recognised, limited to the investor’s interest
Entry: interest retained after loss of control brought to fair value
Entry
Debit Investment in associate ← Remeasurement gain on the retained interest at fair value (loss of control) ; Credit Remeasurement gain on the retained interest ← Remeasurement gain on the retained interest at fair value (loss of control)
Judgments: uniform policies and fair value adjustment
JudgmentIAS 28 §35IAS 28 §36IAS 28 §32
Harmonisation of the associate’s accounting policies
JudgmentRequired
No difference in policy for similar transactions
Policy difference adjusted before applying the equity method / No difference in policy for similar transactions / Not applicable
Rationale: similar transactions, investor’s policy, amount of the adjustment
Text
NOTHING_TO_HARMONISE_AT_ACQUISITION
Fair value adjustments at acquisition
JudgmentRequired
Independent valuation (case datum)
Independent valuation (case datum) / Management estimate (case datum) / No fair value excess to track
Professional judgment: fair values and lives are case estimates, not rules of the standard.
Rationale: source of the fair values, assets concerned, depreciation life retained
Text
NET_FAIR_VALUES_FROM_AN_INDEPENDENT_VALUATION
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionReconciliation of the opening carrying amount to the closing one with goodwill, adjustments and shares
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Associate describedPass
- Harmonisation of policies judgedPass
- Fair value adjustments judgedPass
- Acquisition entry balancedPass
- Share of profit entry balancedNot evaluated
- Share of OCI entry balancedNot evaluated
- Dividend entry balancedNot evaluated
- Share of loss entry balancedNot evaluated
- Retained interest entry balancedNot evaluated
- Initial amount recognised = cost + excess of the share of fair value over cost (zero when there is goodwill)Pass
- Closing carrying amount recalculated = amount reportedNot evaluated
- Assets
- 50,000
- Liabilities
- 0
- Profit or loss
- 50,000
- OCI
- 0
- Equity
- 50,000
- File and entity
- Group file: significant influence, equity method, eliminations, losses and impairment, cessation of influence (IAS 28)
- Case tasks documented here
- Pelvane: compute Halvern’s share of the fair value of the identifiable net assets.
- Pelvane: compute the difference between the cost and that share and state its treatment.
- Pelvane: compute the extra annual depreciation relating to the fair value excess.
- Pelvane: harmonise the policy and compute the adjusted profit used for the share.
- Pelvane: compute the share of the adjusted profit.
- Pelvane: compute the share of other comprehensive income.
- Pelvane: what dividend does Halvern receive and how is it accounted for?
- Pelvane: compute the closing carrying amount of the investment.
- Quorin: compute Halvern’s share of the fair value of the identifiable net assets.
- Quorin: compute the difference between the cost and the share and state its treatment.
- Sovrel: how is the retained 40 % interest treated after the loss of control, what is its cost and what part of the gain relates to remeasurement?
- Sovrel, second half: compute the share of profit and of other comprehensive income and the closing carrying amount.
- Quorin: record the acquisition with the bargain income.
- Pelvane: record the share of the adjusted profit.
- Pelvane: record the share of other comprehensive income.
- Pelvane: record the dividend received.
- Sovrel: record the retained interest brought to fair value as the cost of the associate.
Facts and data
InputsAssociate: acquisition date, percentage held, nature of the cost (price paid or fair value of the retained interest)
TextRequired
FORTY_PERCENT_RETAINED_AFTER_LOSS_OF_CONTROL_COST_IS_FAIR_VALUE
Investor’s percentage in the associate (%)
Number
40 %
Cost of the investment
Number
Amount recorded in the investment account at acquisition (cost, or share of net fair values if bargain income)
Number
Fair value of the identifiable net assets of the associate at acquisition
Number
Excess of fair value over carrying amount of depreciable assets
Number
Residual value of the excess
Number
Remaining useful life of the assets concerned (years)
Number
Adjusted profit of the associate (uniform policies, extra depreciation, significant events)
Number
120,000
Other comprehensive income of the associate for the period
Number
30,000
Dividends received from the associate (investor’s share)
Number
30,000
Share of losses recognised, limited to the investor’s interest
Number
Remeasurement gain on the retained interest at fair value (loss of control)
Number
150,000
Opening carrying amount of the investment (or cost at the start of the period)
Number
1,200,000
Closing carrying amount carried in the consolidated balance sheet, to be reconciled
Number
1,230,000
Associate’s accounting policies compared with the investor’s: differences and adjustments
Text
Fair values at acquisition: source of the valuation, assets concerned, assumptions
Text
Associate’s closing date, gap with the investor and significant events in between
Text
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, fair value valuation, associate’s statements, dividend notice)
EvidenceRequired
Analysis of the equity method
AnalysisIAS 28 §10IAS 28 §32IAS 28 §35IAS 28 §36IAS 28 §33
Points reviewed: mechanics of the equity method
ChecklistRequired
- Investment recognised at cost, then adjusted for the investor’s share
- Difference between the cost and the share of net fair values: goodwill included in the carrying amount (not amortised, not shown separately) or bargain income
- Profit adjusted for the extra depreciation of the fair value excess at acquisition
- Uniform policies: adjustments to the associate’s statements before applying the equity method
- Same closing date or gap of no more than three months, significant events adjusted
- Share of profit in profit or loss, share of other comprehensive income in other comprehensive income
- Dividends received deducted from the carrying amount, no income
Calculations
CalculationsIAS 28 §32IAS 28 §10
Share of the net fair values (identifiable net assets × percentage)
Calculation
Fair value of the identifiable net assets of the associate at acquisition ; Investor’s percentage in the associate (%)
Goodwill included in the carrying amount (cost − share of net fair values, positive part)
Calculation
0
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Bargain income when the difference is negative (share of net fair values − cost, negative part)
Calculation
0
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Extra annual depreciation of the fair value excess ((excess − residual value) ÷ life)
Calculation
Excess of fair value over carrying amount of depreciable assets ; Residual value of the excess ; Remaining useful life of the assets concerned (years)
Share of the associate’s adjusted profit
Calculation
48,000
Adjusted profit of the associate (uniform policies, extra depreciation, significant events) ; Investor’s percentage in the associate (%)
Share of the associate’s other comprehensive income
Calculation
12,000
Other comprehensive income of the associate for the period ; Investor’s percentage in the associate (%)
Closing carrying amount (opening + share of profit + share of other comprehensive income − dividends)
Calculation
1,230,000
Opening carrying amount of the investment (or cost at the start of the period) ; Closing carrying amount carried in the consolidated balance sheet, to be reconciled ; Share of the associate’s adjusted profit ; Share of the associate’s other comprehensive income ; − Dividends received from the associate (investor’s share)
Illustrative entries
EntriesEntry: acquisition of the investment in the associate
Entry
Debit Investment in associate ← Amount recorded in the investment account at acquisition (cost, or share of net fair values if bargain income) ; Credit Cash paid ← Cost of the investment ; Credit Bargain income ← Bargain income when the difference is negative (share of net fair values − cost, negative part)
Entry: share of the associate’s profit
Entry
Account Debit Credit Investment in associate 48,000 Share of profit of the associate 48,000 Entry: share of other comprehensive income
Entry
Account Debit Credit Investment in associate 12,000 Share of other comprehensive income of the associate 12,000 Entry: dividend received from the associate
Entry
Account Debit Credit Cash received 30,000 Investment in associate (decrease) 30,000 Entry: share of the associate’s losses, within the investor’s interest
Entry
Debit Share of losses of the associate ← Share of losses recognised, limited to the investor’s interest ; Credit Investment in associate (decrease) ← Share of losses recognised, limited to the investor’s interest
Entry: interest retained after loss of control brought to fair value
Entry
Account Debit Credit Investment in associate 150,000 Remeasurement gain on the retained interest 150,000
Judgments: uniform policies and fair value adjustment
JudgmentIAS 28 §35IAS 28 §36IAS 28 §32
Harmonisation of the associate’s accounting policies
JudgmentRequired
No difference in policy for similar transactions
Policy difference adjusted before applying the equity method / No difference in policy for similar transactions / Not applicable
Rationale: similar transactions, investor’s policy, amount of the adjustment
Text
ADJUSTED_PROFIT_GIVEN_BY_THE_FILE
Fair value adjustments at acquisition
JudgmentRequired
Independent valuation (case datum)
Independent valuation (case datum) / Management estimate (case datum) / No fair value excess to track
Professional judgment: fair values and lives are case estimates, not rules of the standard.
Rationale: source of the fair values, assets concerned, depreciation life retained
Text
FAIR_VALUE_OF_THE_RETAINED_INTEREST_FROM_AN_INDEPENDENT_VALUATION
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionReconciliation of the opening carrying amount to the closing one with goodwill, adjustments and shares
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References
Checks and financial statement impact
- Associate describedPass
- Harmonisation of policies judgedPass
- Fair value adjustments judgedPass
- Acquisition entry balancedNot evaluated
- Share of profit entry balancedPass
- Share of OCI entry balancedPass
- Dividend entry balancedPass
- Share of loss entry balancedNot evaluated
- Retained interest entry balancedPass
- Initial amount recognised = cost + excess of the share of fair value over cost (zero when there is goodwill)Not evaluated
- Closing carrying amount recalculated = amount reportedPass
- Assets
- 210,000
- Liabilities
- 0
- Profit or loss
- 198,000
- OCI
- 12,000
- Equity
- 210,000
Facts and data
InputsAssociate: acquisition date, percentage held, nature of the cost (price paid or fair value of the retained interest)
TextRequired
Investor’s percentage in the associate (%)
Number
Cost of the investment
Number
Amount recorded in the investment account at acquisition (cost, or share of net fair values if bargain income)
Number
Fair value of the identifiable net assets of the associate at acquisition
Number
Excess of fair value over carrying amount of depreciable assets
Number
Residual value of the excess
Number
Remaining useful life of the assets concerned (years)
Number
Adjusted profit of the associate (uniform policies, extra depreciation, significant events)
Number
Other comprehensive income of the associate for the period
Number
Dividends received from the associate (investor’s share)
Number
Share of losses recognised, limited to the investor’s interest
Number
Remeasurement gain on the retained interest at fair value (loss of control)
Number
Opening carrying amount of the investment (or cost at the start of the period)
Number
Closing carrying amount carried in the consolidated balance sheet, to be reconciled
Number
Associate’s accounting policies compared with the investor’s: differences and adjustments
Text
Fair values at acquisition: source of the valuation, assets concerned, assumptions
Text
Associate’s closing date, gap with the investor and significant events in between
Text
Supporting documents
EvidenceDocuments obtained and referenced (acquisition agreement, fair value valuation, associate’s statements, dividend notice)
EvidenceRequired
Analysis of the equity method
AnalysisIAS 28 §10IAS 28 §32IAS 28 §35IAS 28 §36IAS 28 §33
Points reviewed: mechanics of the equity method
ChecklistRequired
- Investment recognised at cost, then adjusted for the investor’s share
- Difference between the cost and the share of net fair values: goodwill included in the carrying amount (not amortised, not shown separately) or bargain income
- Profit adjusted for the extra depreciation of the fair value excess at acquisition
- Uniform policies: adjustments to the associate’s statements before applying the equity method
- Same closing date or gap of no more than three months, significant events adjusted
- Share of profit in profit or loss, share of other comprehensive income in other comprehensive income
- Dividends received deducted from the carrying amount, no income
Calculations
CalculationsIAS 28 §32IAS 28 §10
Share of the net fair values (identifiable net assets × percentage)
Calculation
Fair value of the identifiable net assets of the associate at acquisition ; Investor’s percentage in the associate (%)
Goodwill included in the carrying amount (cost − share of net fair values, positive part)
Calculation
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Bargain income when the difference is negative (share of net fair values − cost, negative part)
Calculation
Cost of the investment ; − Share of the net fair values (identifiable net assets × percentage)
Extra annual depreciation of the fair value excess ((excess − residual value) ÷ life)
Calculation
Excess of fair value over carrying amount of depreciable assets ; Residual value of the excess ; Remaining useful life of the assets concerned (years)
Share of the associate’s adjusted profit
Calculation
Adjusted profit of the associate (uniform policies, extra depreciation, significant events) ; Investor’s percentage in the associate (%)
Share of the associate’s other comprehensive income
Calculation
Other comprehensive income of the associate for the period ; Investor’s percentage in the associate (%)
Closing carrying amount (opening + share of profit + share of other comprehensive income − dividends)
Calculation
Opening carrying amount of the investment (or cost at the start of the period) ; Closing carrying amount carried in the consolidated balance sheet, to be reconciled ; Share of the associate’s adjusted profit ; Share of the associate’s other comprehensive income ; − Dividends received from the associate (investor’s share)
Illustrative entries
EntriesEntry: acquisition of the investment in the associate
Entry
Debit Investment in associate ← Amount recorded in the investment account at acquisition (cost, or share of net fair values if bargain income) ; Credit Cash paid ← Cost of the investment ; Credit Bargain income ← Bargain income when the difference is negative (share of net fair values − cost, negative part)
Entry: share of the associate’s profit
Entry
Debit Investment in associate ← Share of the associate’s adjusted profit ; Credit Share of profit of the associate ← Share of the associate’s adjusted profit
Entry: share of other comprehensive income
Entry
Debit Investment in associate ← Share of the associate’s other comprehensive income ; Credit Share of other comprehensive income of the associate ← Share of the associate’s other comprehensive income
Entry: dividend received from the associate
Entry
Debit Cash received ← Dividends received from the associate (investor’s share) ; Credit Investment in associate (decrease) ← Dividends received from the associate (investor’s share)
Entry: share of the associate’s losses, within the investor’s interest
Entry
Debit Share of losses of the associate ← Share of losses recognised, limited to the investor’s interest ; Credit Investment in associate (decrease) ← Share of losses recognised, limited to the investor’s interest
Entry: interest retained after loss of control brought to fair value
Entry
Debit Investment in associate ← Remeasurement gain on the retained interest at fair value (loss of control) ; Credit Remeasurement gain on the retained interest ← Remeasurement gain on the retained interest at fair value (loss of control)
Judgments: uniform policies and fair value adjustment
JudgmentIAS 28 §35IAS 28 §36IAS 28 §32
Harmonisation of the associate’s accounting policies
JudgmentRequired
Policy difference adjusted before applying the equity method / No difference in policy for similar transactions / Not applicable
Rationale: similar transactions, investor’s policy, amount of the adjustment
Text
Fair value adjustments at acquisition
JudgmentRequired
Independent valuation (case datum) / Management estimate (case datum) / No fair value excess to track
Professional judgment: fair values and lives are case estimates, not rules of the standard.
Rationale: source of the fair values, assets concerned, depreciation life retained
Text
Effect on the financial statements
FS impactEffect derived from the entries
Table
Conclusion
ConclusionReconciliation of the opening carrying amount to the closing one with goodwill, adjustments and shares
ConclusionRequired
Normative references
ReferencesNormative references cited in this workpaper
References