The Halvoria group (fictitious entities) designs and manufactures agricultural and industrial equipment: irrigation pumps (Merquin), mechanical parts (Lunvalle Mécanique), a foundry (Vellmont), logistics (Rocbrune) and a distribution subsidiary in Spain (Junquera). You are the preparer of the group's provisions and contingencies review file at 31 December 20X5; the group financial controller is the reviewer. The financial statements will be authorised on 3 March 20X6. The ordinary movements of the year (utilisations) have already been recognised; the closing adjustments remain to be prepared.
Your assignment
Using the documents, classify each situation, measure the provisions (best estimate, discounting, reimbursements), deal with the onerous contract and the restructurings, prepare the movement schedule by class, record the closing entries, measure their impact, prepare the note on provisions and contingencies and answer the chief financial officer's proposals. Document the workpapers, the information requests and the conclusion of the file.
You prepare a complete file: documents, work, entries and conclusion, then compare your work with the solution and the review points of the file.
Autonomous professional situation
As on a real engagement: no method, no checklist and no hints. You identify the issues yourself, organise the work and defend your conclusion.
Organise the work
Document each point
Argue the conclusion
Events
Chronology of the file
September 12 20X5Date of the order · Dated fact of the file
Document 7
October 8 20X5Date of the closure decision · Dated fact of the file
Document 12
November 4 20X5Date the competition inquiry was opened · Dated fact of the file
Document 15
November 20 20X5Date of the announcement to those affected · Dated fact of the file
Document 12
December 15 20X5Date of signature of the agreement · Dated fact of the file
Document 14
December 18 20X5Date of the decision to look for a buyer · Dated fact of the file
Document 13
December 31 20X5Reporting date · Dated fact of the file
Document 1
January 25 20X6Date of the court-appointed expert's report · Date of receipt · Dated fact of the file
Document 5 · Document 14
January 30 20X6Date of the insurer's letter · Dated fact of the file
Document 6
February 10 20X6Date of the letter of intent · Dated fact of the file
Document 13
February 12 20X6Date of the memo · Dated fact of the file
Document 16
March 3 20X6Date of authorisation of the financial statements · Dated fact of the file
Document 1
March 31 20X6Planned closure date · Dated fact of the file
Document 12
December 31 20X6Payment date of the works · Dated fact of the file
Document 7
December 31 20X8Remediation deadline · Dated fact of the file
Document 9
Documents
File documents
18 documents: open each one to read it.
Document 1Memo
Review planning memo
Review planning memo. Reporting date: 31 December 20X5; financial statements to be authorised on 3 March 20X6. Situations to be examined: warranties on the new Merquin range, the Corvella Agri dispute and the insurer's reimbursement, clean-up of the former shared Quessandre depot, re-estimate of the Vellmont soil remediation, employment disputes, Lunvalle's Oberlin contract, closure of the Rocbrune logistics centre, proposed sale of Junquera, Arcantis settlement, claim against Talvorne Fonderies, competition inquiry at Rocbrune. Tax is not dealt with.
Data
Key data from the documents
The figures of the documents, gathered for your work.
Item
Value
Found in
Reporting date
December 31 20X5
Date of authorisation of the financial statements
March 3 20X6
Probability that no repair is needed
65%
Total cost of minor defects
€240,000.00
Probability of minor defects
30%
Total cost of major defects
€1,300,000.00
Probability of major defects
5%
Warranties: opening balance
€410,000.00
Warranties: utilisations
€230,000.00
Litigation: opening balance
€260,000.00
Litigation: utilisation
€60,000.00
Environment: opening balance
€1,600,000.00
Warranties: balance after proposed entries
€317,000.00
Litigation: balance after proposed entries
€650,000.00
Environment: balance after proposed entries
€2,550,000.00
Restructuring: balance after proposed entries
€745,000.00
Onerous contracts: balance after proposed entries
€50,000.00
Remaining best estimate of earlier warranties
€180,000.00
Remaining best estimate of employment disputes
€150,000.00
Amount claimed by Corvella Agri
€900,000.00
Date of the court-appointed expert's report
January 25 20X6
Settlement outcome
€420,000.00
Probability of settlement
60%
Partial award
€700,000.00
Probability of a partial award
30%
Probability of an award of the full claim
10%
Amount recommended by the lawyers
€500,000.00
Reimbursement accepted by the insurer
€300,000.00
Date of the insurer's letter
January 30 20X6
Date of the order
September 12 20X5
Total cost of the Quessandre clean-up
€1,200,000.00
Halvoria's allocation key
40%
Saulnière Chimie's allocation key
35%
Fenwyck Logistics' allocation key
25%
Share for which an outflow is probable for Halvoria
65%
Payment date of the works
December 31 20X6
Pre-tax rate (Quessandre)
4%
Pre-tax rate (Vellmont)
5%
Expected expenditure estimated at 31 December 20X4
€1,944,810.00
Revised expected expenditure at 31 December 20X5
€2,083,725.00
Remediation deadline
December 31 20X8
Gearboxes to be delivered
400 units
Fixed unit price
€2,500.00
Contract price (economic benefits expected)
€1,000,000.00
Direct materials
€620,000.00
Direct labour
€330,000.00
20X6 depreciation of the machining centre
€400,000.00
Share of machine hours for Oberlin
20%
20X6 depreciation of the test bench after impairment
€20,000.00
Carrying amount of the test bench
€95,000.00
Recoverable amount of the test bench (IAS 36)
€20,000.00
Share of head-office costs
€35,000.00
Date of the closure decision
October 8 20X5
Date of the announcement to those affected
November 20 20X5
Planned closure date
March 31 20X6
Redundancy payments
€640,000.00
Penalty for terminating the transport subcontract
€60,000.00
Dismantling of racking
€45,000.00
Training of retained staff
€55,000.00
New warehouse management software
€180,000.00
Customer information campaign
€25,000.00
Operating losses until closure
€90,000.00
Expected gain on the sale of the forklift trucks
€30,000.00
Date of the decision to look for a buyer
December 18 20X5
Date of the letter of intent
February 10 20X6
Estimated costs of sale
€120,000.00
Date of signature of the agreement
December 15 20X5
Indemnity payable by Arcantis
€210,000.00
Date of receipt
January 25 20X6
Amount claimed from Talvorne Fonderies
€380,000.00
Estimated amount of the expected inflow
€340,000.00
Date the competition inquiry was opened
November 4 20X5
Date of the memo
February 12 20X6
Report budget
€85,000.00
Amount of the credit line
€15,000,000.00
Credit margin
1.4%
Sorting the information
Not every document matters: identify those that affect the accounting treatment.
1
Part 1 · Classification · Analysis
Sort each document: does it affect the accounting treatment?
Drag each item into its category, or tap the category under the item.
To sort18
Review planning memo
Merquin after-sales statistics
Provisions trial balance at 31 December 20X5
Memo from the employment law and quality departments
Lawyers' letter on the Corvella Agri dispute
Product liability insurer's letter
Court order and agreement between former occupiers (Quessandre)
Group treasury memo
Engineering report on the Vellmont foundry
Lunvalle Mécanique and Oberlin Tracteurs contract
Oberlin contract budget and impairment test
Rocbrune minutes
Board minutes on Junquera
Settlement agreement with Arcantis Machines
Lawyers' letter on the other cases
Chief financial officer's proposals
Corporate social responsibility report budget
Bank financing offer
Relevant to the treatment0
No effect0
Workspace
Work programme
Organise your work freely: deal with each point, then argue your conclusion.
Task 1Analysis
Analyse the file: which situations should be examined, which documents are useful and what information is missing?
Task 2Professional judgement
Classify each situation: provision, contingent liability, contingent asset or recognised asset.
1
Part 1 · Calculation
Classify each situation: provision, contingent liability, contingent asset or recognised asset.
€
Checks
0 / 1 step entered
Amounts readable
Task 3Calculation
Calculate the expected value of the Merquin warranties and of the outcomes of the Corvella dispute.
1
Part 1 · Calculation
Calculate the expected value of the Merquin warranties and of the outcomes of the Corvella dispute.
€
€
€
Checks
0 / 3 steps entered
Amounts readable
Result: Most likely outcome of the Corvella dispute
Task 4Professional judgement
Determine the best estimate of the Corvella dispute and the treatment of the insurer's reimbursement.
1
Part 1 · Calculation
Determine the best estimate of the Corvella dispute and the treatment of the insurer's reimbursement.
€
€
Checks
0 / 2 steps entered
Amounts readable
Result: Reimbursement asset (insurer)
Task 5Calculation
Calculate the provisioned share and the contingent liability share of the Quessandre obligation.
1
Part 1 · Calculation
Calculate the provisioned share and the contingent liability share of the Quessandre obligation.
€
€
Checks
0 / 2 steps entered
Amounts readable
Result: Quessandre share treated as a contingent liability
Task 6Calculation
Discount the Quessandre provision and re-estimate the Vellmont remediation.
1
Part 1 · Calculation
Discount the Quessandre provision and re-estimate the Vellmont remediation.
€
€
Checks
0 / 2 steps entered
Amounts readable
Result: Revised present value of the Vellmont remediation
Task 7Calculation
Impair the test bench and calculate the provision for the Oberlin contract.
1
Part 1 · Calculation
Impair the test bench and calculate the provision for the Oberlin contract.
€
€
€
€
€
€
Checks
0 / 6 steps entered
Amounts readable
Result: Onerous contract provision
Task 8Professional judgement
Is there an obligation to restructure at 31 December 20X5 for Rocbrune and for Junquera?
Task 9Calculation
Calculate the provision for the closure of Rocbrune.
1
Part 1 · Calculation
Calculate the provision for the closure of Rocbrune.
€
€
Checks
0 / 2 steps entered
Amounts readable
Result: Costs excluded from the Rocbrune provision
Task 10Calculation
Prepare the movement schedule by class and reconcile it with the general ledger.
1
Part 1 · Calculation
Prepare the movement schedule by class and reconcile it with the general ledger.
€
€
€
€
€
€
€
€
€
€
€
€
€
€
Checks
0 / 14 steps entered
Amounts readable
Result: Total provisions at the reporting date
Task 11Journal entries
Record the closing entries.
1
Part 1 · Journal entry · Journal entries
Entry 1 of 11
One line = one account and one side. Add a line if the entry needs more; the balance check updates live.
AccountDescriptionDebitCredit
Line 1
Debit
Credit
Line 2
Debit
Credit
TotalsDebit0Credit0
2
Part 2 · Journal entry · Journal entries
Entry 2 of 11
One line = one account and one side. Add a line if the entry needs more; the balance check updates live.
AccountDescriptionDebitCredit
Line 1
Debit
Credit
Line 2
Debit
Credit
TotalsDebit0Credit0
3
Part 3 · Journal entry · Journal entries
Entry 3 of 11
One line = one account and one side. Add a line if the entry needs more; the balance check updates live.
AccountDescriptionDebitCredit
Line 1
Debit
Credit
Line 2
Debit
Credit
TotalsDebit0Credit0
4
Part 4 · Journal entry · Journal entries
Entry 4 of 11
One line = one account and one side. Add a line if the entry needs more; the balance check updates live.
AccountDescriptionDebitCredit
Line 1
Debit
Credit
Line 2
Debit
Credit
TotalsDebit0Credit0
5
Part 5 · Journal entry · Journal entries
Entry 5 of 11
One line = one account and one side. Add a line if the entry needs more; the balance check updates live.
AccountDescriptionDebitCredit
Line 1
Debit
Credit
Line 2
Debit
Credit
TotalsDebit0Credit0
6
Part 6 · Journal entry · Journal entries
Entry 6 of 11
One line = one account and one side. Add a line if the entry needs more; the balance check updates live.
AccountDescriptionDebitCredit
Line 1
Debit
Credit
Line 2
Debit
Credit
TotalsDebit0Credit0
7
Part 7 · Journal entry · Journal entries
Entry 7 of 11
One line = one account and one side. Add a line if the entry needs more; the balance check updates live.
AccountDescriptionDebitCredit
Line 1
Debit
Credit
Line 2
Debit
Credit
TotalsDebit0Credit0
8
Part 8 · Journal entry · Journal entries
Entry 8 of 11
One line = one account and one side. Add a line if the entry needs more; the balance check updates live.
AccountDescriptionDebitCredit
Line 1
Debit
Credit
Line 2
Debit
Credit
TotalsDebit0Credit0
9
Part 9 · Journal entry · Journal entries
Entry 9 of 11
One line = one account and one side. Add a line if the entry needs more; the balance check updates live.
AccountDescriptionDebitCredit
Line 1
Debit
Credit
Line 2
Debit
Credit
TotalsDebit0Credit0
10
Part 10 · Journal entry · Journal entries
Entry 10 of 11
One line = one account and one side. Add a line if the entry needs more; the balance check updates live.
AccountDescriptionDebitCredit
Line 1
Debit
Credit
Line 2
Debit
Credit
TotalsDebit0Credit0
11
Part 11 · Journal entry · Journal entries
Entry 11 of 11
One line = one account and one side. Add a line if the entry needs more; the balance check updates live.
AccountDescriptionDebitCredit
Line 1
Debit
Credit
Line 2
Debit
Credit
TotalsDebit0Credit0
Task 12Effects on the financial statements
What is the impact of the closing entries on the financial statements?
1
Part 1 · Classification · Analysis
State the direction of the effect on each financial statement aggregate.
ItemIncreaseDecreaseNo effect
Financial position (balance sheet)
Profit or loss
Other comprehensive income
Equity
2
Part 2 · Calculation · Analysis
Quantify the effect on the aggregates concerned.
€
€
€
Checks
0 / 3 steps entered
Amounts readable
Result: Amount of the effect — Equity
Task 13Analysis
Prepare the content of the note on provisions and contingencies.
1
Part 1 · Calculation
Prepare the content of the note on provisions and contingencies.
€
Checks
0 / 1 step entered
Amounts readable
Task 14Professional judgement
Determine the extent of the disclosures on contingencies and answer the chief financial officer.
Task 15Conclusion
Write the conclusion of the file.
File review
Points raised during the review of this file: read them as the preparer would.
Review notes
BlockingResolvedBlocking note: share of Fenwyck, in liquidation, ignored; Quessandre provision to be recalculated and discounted.
BlockingResolvedBlocking note: litigation movement schedule not reconciled; Corvella reimbursement offset against the provision.
BlockingResolvedBlocking note: Rocbrune provision including excluded costs and net of a disposal gain.
Non-blockingOpenNon-blocking note: have the revised Vellmont estimate confirmed by an external expert at the next reporting date.
Information requests
ObtainedRequest to the insurer: written confirmation of the reimbursement for the Corvella dispute.
Assumption documentedRequest to Saulnière Chimie: latest financial statements; judgement documented without them.
Completion checklist
Workpapers completed and reconciled with the documents.Done
Entries balanced and reconciled with the workpapers.Done
Note reconciled with the movement schedule and the contingencies.Done
Reviewer's blocking notes resolved.Done
Normative references.To review
Expected reimbursement for the Quessandre clean-up: not applicable.Not applicable
Your working draft for this file: points noted, leads, intermediate calculations.
Saved on this device only; never graded.
Conclusion
Submission and solution
Complete every item of the file to submit it (0 / 30).
Document this file
These working papers use the data and results of this case.